|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.768B
-61.68%
YoY
|
$4.614B
-44.7%
YoY
|
$8.344B
101.11%
YoY
|
$4.149B
-47.55%
YoY
|
$7.910B
10.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.606B
0.2%
YoY
|
$4.597B
5.29%
YoY
|
$4.366B
2.8%
YoY
|
$4.247B
-5.87%
YoY
|
$4.512B
1.6%
YoY
|
| Cash From Operating Activities |
$10.64B
16.82%
YoY
|
$9.107B
-32.17%
YoY
|
$13.43B
-17.01%
YoY
|
$16.18B
-11.43%
YoY
|
$18.27B
15.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.832B
1.83%
YoY
|
$2.781B
-8.25%
YoY
|
$3.031B
11.15%
YoY
|
$2.727B
8.21%
YoY
|
$2.520B
3.41%
YoY
|
| Acquisitions |
$436.0M
358.95%
YoY
|
$95.00M
-99.43%
YoY
|
$16.61B
11851.08%
YoY
|
$139.0M
-4.79%
YoY
|
$146.0M
-83.14%
YoY
|
| Other Investing Activities |
-$26.00M
-74.26%
YoY
|
-$101.0M
48.53%
YoY
|
-$68.00M
-20.0%
YoY
|
-$85.00M
-30.33%
YoY
|
-$122.0M
N/A
|
| Cash From Investing Activities |
-$5.871B
-22.88%
YoY
|
-$7.613B
-63.55%
YoY
|
-$20.89B
313.89%
YoY
|
-$5.047B
-4.07%
YoY
|
-$5.261B
-4.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.397B
0.71%
YoY
|
$3.373B
7.69%
YoY
|
$3.132B
7.74%
YoY
|
$2.907B
10.74%
YoY
|
$2.625B
0.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.023B
50.25%
YoY
|
$2.012B
-42.51%
YoY
|
$3.500B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.629B
-23.97%
YoY
|
$4.773B
50.76%
YoY
|
$3.166B
-24.82%
YoY
|
$4.211B
-58.93%
YoY
|
$10.25B
-34.4%
YoY
|
| Cash From Financing Activities |
-$4.940B
335.24%
YoY
|
-$1.135B
-142.3%
YoY
|
$2.683B
-125.51%
YoY
|
-$10.52B
-7.4%
YoY
|
-$11.36B
47.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.64B
16.82%
YoY
|
$9.107B
-32.17%
YoY
|
$13.43B
-17.01%
YoY
|
$16.18B
-11.43%
YoY
|
$18.27B
15.13%
YoY
|
| Cash From Investing Activities |
-$5.871B
-22.88%
YoY
|
-$7.613B
-63.55%
YoY
|
-$20.89B
313.89%
YoY
|
-$5.047B
-4.07%
YoY
|
-$5.261B
-4.93%
YoY
|
| Cash From Financing Activities |
-$4.940B
335.24%
YoY
|
-$1.135B
-142.3%
YoY
|
$2.683B
-125.51%
YoY
|
-$10.52B
-7.4%
YoY
|
-$11.36B
47.56%
YoY
|
| Net Change In Cash |
-$172.0M
-147.91%
YoY
|
$359.0M
-107.51%
YoY
|
-$4.780B
-878.5%
YoY
|
$614.0M
-62.74%
YoY
|
$1.648B
-37.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.64B
16.82%
YoY
|
$9.107B
-32.17%
YoY
|
$13.43B
-17.01%
YoY
|
$16.18B
-11.43%
YoY
|
$18.27B
15.13%
YoY
|
| Capital Expenditures |
$2.832B
1.83%
YoY
|
$2.781B
-8.25%
YoY
|
$3.031B
11.15%
YoY
|
$2.727B
8.21%
YoY
|
$2.520B
3.41%
YoY
|
| Free Cash Flow |
$7.807B
23.41%
YoY
|
$6.326B
-39.14%
YoY
|
$10.40B
-22.71%
YoY
|
$13.45B
-14.58%
YoY
|
$15.75B
17.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.943B
65.43%
YoY
|
$2.943B
79.01%
YoY
|
-$3.975B
-4668.97%
YoY
|
$1.021B
-42.32%
YoY
|
$1.779B
59.84%
YoY
|
$1.644B
-19.65%
YoY
|
$87.00M
-96.15%
YoY
|
$1.770B
-6.89%
YoY
|
$1.113B
-47.89%
YoY
|
$2.046B
-11.12%
YoY
|
$2.261B
-166.19%
YoY
|
$1.901B
-35.58%
YoY
|
$2.136B
-7.61%
YoY
|
$2.302B
76.26%
YoY
|
-$3.416B
-313.77%
YoY
|
$2.951B
6.04%
YoY
|
$2.312B
4.0%
YoY
|
$1.306B
34.22%
YoY
|
$1.598B
30.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.115B
-3.38%
YoY
|
N/A
|
$1.134B
-2.33%
YoY
|
$1.171B
1.74%
YoY
|
$1.154B
1.41%
YoY
|
N/A
|
$1.161B
N/A
|
$1.151B
N/A
|
$1.138B
13.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.001B
-5.12%
YoY
|
N/A
|
N/A
|
N/A
|
$1.055B
-6.31%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.249B
-6.74%
YoY
|
$3.390B
82.26%
YoY
|
$796.0M
-206.85%
YoY
|
$1.897B
-38.59%
YoY
|
$4.556B
-7.08%
YoY
|
$1.860B
-170.56%
YoY
|
-$745.0M
-127.43%
YoY
|
$3.089B
-47.71%
YoY
|
$4.903B
-34.08%
YoY
|
-$2.636B
35.04%
YoY
|
$2.716B
-70.23%
YoY
|
$5.908B
8.54%
YoY
|
$7.438B
108.76%
YoY
|
-$1.952B
-148.74%
YoY
|
$9.123B
65.24%
YoY
|
$5.443B
-6.91%
YoY
|
$3.563B
23.2%
YoY
|
$4.005B
12.28%
YoY
|
$5.521B
194.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$849.0M
14.27%
YoY
|
$784.0M
2.08%
YoY
|
$698.0M
4.18%
YoY
|
$607.0M
-4.86%
YoY
|
$743.0M
5.39%
YoY
|
$768.0M
-15.7%
YoY
|
$670.0M
22.94%
YoY
|
$638.0M
7.95%
YoY
|
$705.0M
-28.35%
YoY
|
$911.0M
32.41%
YoY
|
$545.0M
-193.97%
YoY
|
$591.0M
-256.76%
YoY
|
$984.0M
-6.37%
YoY
|
$688.0M
-215.24%
YoY
|
-$580.0M
-4.61%
YoY
|
-$377.0M
-22.43%
YoY
|
$1.051B
26.78%
YoY
|
-$597.0M
-16.27%
YoY
|
-$608.0M
13.86%
YoY
|
| Acquisitions |
$5.000M
-75.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
-99.65%
YoY
|
N/A
|
N/A
|
N/A
|
$7.094B
101242.86%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
-91.67%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000M
-63.16%
YoY
|
-$1.214B
-649.32%
YoY
|
-$1.389B
-48.11%
YoY
|
-$417.0M
-57.75%
YoY
|
-$19.00M
-98.63%
YoY
|
$221.0M
-166.77%
YoY
|
-$2.677B
1084.51%
YoY
|
-$987.0M
-89.9%
YoY
|
-$1.389B
4380.65%
YoY
|
-$331.0M
-158.17%
YoY
|
-$226.0M
0.44%
YoY
|
-$9.771B
457.39%
YoY
|
-$31.00M
-200.0%
YoY
|
$569.0M
-167.5%
YoY
|
-$225.0M
-5.86%
YoY
|
-$1.753B
182.29%
YoY
|
$31.00M
N/A
|
-$843.0M
61.8%
YoY
|
-$239.0M
-71.41%
YoY
|
| Cash From Investing Activities |
-$874.0M
14.7%
YoY
|
-$1.998B
265.27%
YoY
|
-$2.087B
-37.65%
YoY
|
-$1.024B
-36.98%
YoY
|
-$762.0M
-63.61%
YoY
|
-$547.0M
-55.96%
YoY
|
-$3.347B
334.11%
YoY
|
-$1.625B
-84.32%
YoY
|
-$2.094B
-75.41%
YoY
|
-$1.242B
943.7%
YoY
|
-$771.0M
-4.22%
YoY
|
-$10.36B
386.48%
YoY
|
-$8.514B
327.2%
YoY
|
-$119.0M
-91.74%
YoY
|
-$805.0M
-4.96%
YoY
|
-$2.130B
92.41%
YoY
|
-$1.993B
6.75%
YoY
|
-$1.440B
16.69%
YoY
|
-$847.0M
-38.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$847.0M
0.83%
YoY
|
N/A
|
N/A
|
N/A
|
$840.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$840.0M
7.83%
YoY
|
N/A
|
N/A
|
N/A
|
$779.0M
7.89%
YoY
|
N/A
|
N/A
|
N/A
|
$722.0M
10.06%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.027B
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.018B
0.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.518B
104.31%
YoY
|
N/A
|
N/A
|
N/A
|
$743.0M
4027.78%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00M
-95.03%
YoY
|
N/A
|
N/A
|
N/A
|
$362.0M
2485.71%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-99.54%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.318B
-0.6%
YoY
|
-$2.032B
-571.46%
YoY
|
-$1.382B
-12.97%
YoY
|
$806.0M
-35.47%
YoY
|
-$2.332B
90.06%
YoY
|
$431.0M
-144.34%
YoY
|
-$1.588B
-41.12%
YoY
|
$1.249B
-65.55%
YoY
|
-$1.227B
-145.01%
YoY
|
-$972.0M
-55.56%
YoY
|
-$2.697B
-16.19%
YoY
|
$3.626B
-247.34%
YoY
|
$2.726B
-202.87%
YoY
|
-$2.187B
-22.75%
YoY
|
-$3.218B
63.6%
YoY
|
-$2.461B
-25.74%
YoY
|
-$2.650B
-16.8%
YoY
|
-$2.831B
-24.2%
YoY
|
-$1.967B
-67.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.249B
-6.74%
YoY
|
$3.390B
82.26%
YoY
|
$796.0M
-206.85%
YoY
|
$1.897B
-38.59%
YoY
|
$4.556B
-7.08%
YoY
|
$1.860B
-170.56%
YoY
|
-$745.0M
-127.43%
YoY
|
$3.089B
-47.71%
YoY
|
$4.903B
-34.08%
YoY
|
-$2.636B
35.04%
YoY
|
$2.716B
-70.23%
YoY
|
$5.908B
8.54%
YoY
|
$7.438B
108.76%
YoY
|
-$1.952B
-148.74%
YoY
|
$9.123B
65.24%
YoY
|
$5.443B
-6.91%
YoY
|
$3.563B
23.2%
YoY
|
$4.005B
12.28%
YoY
|
$5.521B
194.61%
YoY
|
| Cash From Investing Activities |
-$874.0M
14.7%
YoY
|
-$1.998B
265.27%
YoY
|
-$2.087B
-37.65%
YoY
|
-$1.024B
-36.98%
YoY
|
-$762.0M
-63.61%
YoY
|
-$547.0M
-55.96%
YoY
|
-$3.347B
334.11%
YoY
|
-$1.625B
-84.32%
YoY
|
-$2.094B
-75.41%
YoY
|
-$1.242B
943.7%
YoY
|
-$771.0M
-4.22%
YoY
|
-$10.36B
386.48%
YoY
|
-$8.514B
327.2%
YoY
|
-$119.0M
-91.74%
YoY
|
-$805.0M
-4.96%
YoY
|
-$2.130B
92.41%
YoY
|
-$1.993B
6.75%
YoY
|
-$1.440B
16.69%
YoY
|
-$847.0M
-38.18%
YoY
|
| Cash From Financing Activities |
-$2.318B
-0.6%
YoY
|
-$2.032B
-571.46%
YoY
|
-$1.382B
-12.97%
YoY
|
$806.0M
-35.47%
YoY
|
-$2.332B
90.06%
YoY
|
$431.0M
-144.34%
YoY
|
-$1.588B
-41.12%
YoY
|
$1.249B
-65.55%
YoY
|
-$1.227B
-145.01%
YoY
|
-$972.0M
-55.56%
YoY
|
-$2.697B
-16.19%
YoY
|
$3.626B
-247.34%
YoY
|
$2.726B
-202.87%
YoY
|
-$2.187B
-22.75%
YoY
|
-$3.218B
63.6%
YoY
|
-$2.461B
-25.74%
YoY
|
-$2.650B
-16.8%
YoY
|
-$2.831B
-24.2%
YoY
|
-$1.967B
-67.84%
YoY
|
| Net Change In Cash |
$1.057B
-27.7%
YoY
|
-$640.0M
-136.7%
YoY
|
-$2.673B
-52.94%
YoY
|
$1.679B
-38.11%
YoY
|
$1.462B
-7.59%
YoY
|
$1.744B
-135.96%
YoY
|
-$5.680B
655.32%
YoY
|
$2.713B
-427.66%
YoY
|
$1.582B
-4.12%
YoY
|
-$4.850B
13.9%
YoY
|
-$752.0M
-114.75%
YoY
|
-$828.0M
-197.18%
YoY
|
$1.650B
-252.78%
YoY
|
-$4.258B
1500.75%
YoY
|
$5.100B
88.4%
YoY
|
$852.0M
-40.25%
YoY
|
-$1.080B
-50.0%
YoY
|
-$266.0M
-81.03%
YoY
|
$2.707B
-148.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.249B
-6.74%
YoY
|
$3.390B
82.26%
YoY
|
$796.0M
-206.85%
YoY
|
$1.897B
-38.59%
YoY
|
$4.556B
-7.08%
YoY
|
$1.860B
-170.56%
YoY
|
-$745.0M
-127.43%
YoY
|
$3.089B
-47.71%
YoY
|
$4.903B
-34.08%
YoY
|
-$2.636B
35.04%
YoY
|
$2.716B
-70.23%
YoY
|
$5.908B
8.54%
YoY
|
$7.438B
108.76%
YoY
|
-$1.952B
-148.74%
YoY
|
$9.123B
65.24%
YoY
|
$5.443B
-6.91%
YoY
|
$3.563B
23.2%
YoY
|
$4.005B
12.28%
YoY
|
$5.521B
194.61%
YoY
|
| Capital Expenditures |
$849.0M
14.27%
YoY
|
$784.0M
2.08%
YoY
|
$698.0M
4.18%
YoY
|
$607.0M
-4.86%
YoY
|
$743.0M
5.39%
YoY
|
$768.0M
-15.7%
YoY
|
$670.0M
22.94%
YoY
|
$638.0M
7.95%
YoY
|
$705.0M
-28.35%
YoY
|
$911.0M
32.41%
YoY
|
$545.0M
-193.97%
YoY
|
$591.0M
-256.76%
YoY
|
$984.0M
-6.37%
YoY
|
$688.0M
-215.24%
YoY
|
-$580.0M
-4.61%
YoY
|
-$377.0M
-22.43%
YoY
|
$1.051B
26.78%
YoY
|
-$597.0M
-16.27%
YoY
|
-$608.0M
13.86%
YoY
|
| Free Cash Flow |
$3.400B
-10.83%
YoY
|
$2.606B
138.64%
YoY
|
$98.00M
-106.93%
YoY
|
$1.290B
-47.37%
YoY
|
$3.813B
-9.17%
YoY
|
$1.092B
-130.79%
YoY
|
-$1.415B
-165.18%
YoY
|
$2.451B
-53.9%
YoY
|
$4.198B
-34.96%
YoY
|
-$3.547B
34.36%
YoY
|
$2.171B
-77.63%
YoY
|
$5.317B
-8.64%
YoY
|
$6.454B
156.93%
YoY
|
-$2.640B
-157.37%
YoY
|
$9.703B
58.31%
YoY
|
$5.820B
-8.1%
YoY
|
$2.512B
21.76%
YoY
|
$4.602B
7.52%
YoY
|
$6.129B
154.53%
YoY
|
Loading...