|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$958.0K
-59.98%
YoY
|
-$2.394M
-177.18%
YoY
|
$3.102M
-137.76%
YoY
|
-$8.214M
-47.19%
YoY
|
-$15.55M
-30.2%
YoY
|
| Depreciation, Depletion And Amortization |
$192.0K
-42.51%
YoY
|
$334.0K
42.13%
YoY
|
$235.0K
-76.31%
YoY
|
$992.0K
-13.96%
YoY
|
$1.153M
32.22%
YoY
|
| Cash From Operating Activities |
-$400.0K
-55.56%
YoY
|
-$900.0K
-139.95%
YoY
|
$2.253M
-218.58%
YoY
|
-$1.900M
-74.67%
YoY
|
-$7.500M
2.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.0K
505.56%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-96.69%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$10.00K
-93.59%
YoY
|
$156.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$10.00K
-93.59%
YoY
|
-$156.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$109.0K
289.29%
YoY
|
-$28.00K
-82.05%
YoY
|
-$156.0K
N/A
|
$0.00
-100.0%
YoY
|
-$35.00K
-96.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.407M
2183.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$337.0K
953.13%
YoY
|
$32.00K
-102.3%
YoY
|
-$1.391M
-224.09%
YoY
|
$1.121M
-74.35%
YoY
|
$4.370M
33.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$400.0K
-55.56%
YoY
|
-$900.0K
-139.95%
YoY
|
$2.253M
-218.58%
YoY
|
-$1.900M
-74.67%
YoY
|
-$7.500M
2.74%
YoY
|
| Cash From Investing Activities |
-$109.0K
289.29%
YoY
|
-$28.00K
-82.05%
YoY
|
-$156.0K
N/A
|
$0.00
-100.0%
YoY
|
-$35.00K
-96.69%
YoY
|
| Cash From Financing Activities |
$337.0K
953.13%
YoY
|
$32.00K
-102.3%
YoY
|
-$1.391M
-224.09%
YoY
|
$1.121M
-74.35%
YoY
|
$4.370M
33.48%
YoY
|
| Net Change In Cash |
-$176.0K
-79.61%
YoY
|
-$863.0K
-222.24%
YoY
|
$706.0K
-192.41%
YoY
|
-$764.0K
-75.75%
YoY
|
-$3.150M
-38.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$400.0K
-55.56%
YoY
|
-$900.0K
-139.95%
YoY
|
$2.253M
-218.58%
YoY
|
-$1.900M
-74.67%
YoY
|
-$7.500M
2.74%
YoY
|
| Capital Expenditures |
$109.0K
505.56%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-96.69%
YoY
|
| Free Cash Flow |
-$509.0K
-44.55%
YoY
|
-$918.0K
-140.75%
YoY
|
$2.253M
-218.58%
YoY
|
-$1.900M
-74.78%
YoY
|
-$7.535M
-9.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$643.0K
489.91%
YoY
|
-$206.0K
-71.63%
YoY
|
-$382.0K
-16.23%
YoY
|
-$261.0K
-55.31%
YoY
|
-$109.0K
-82.64%
YoY
|
-$726.0K
-16.46%
YoY
|
-$456.0K
2.01%
YoY
|
-$584.0K
-54.66%
YoY
|
-$628.0K
-111.01%
YoY
|
-$869.0K
-62.43%
YoY
|
-$447.0K
-56.64%
YoY
|
-$1.288M
-51.45%
YoY
|
$5.706M
-357.37%
YoY
|
-$2.313M
-73.89%
YoY
|
-$1.031M
2477.5%
YoY
|
-$2.653M
-24.84%
YoY
|
-$2.217M
-29.1%
YoY
|
-$8.857M
-4.7%
YoY
|
-$40.00K
-98.73%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
-71.95%
YoY
|
$21.00K
-81.58%
YoY
|
$31.00K
-61.73%
YoY
|
$58.00K
-23.68%
YoY
|
$82.00K
30.16%
YoY
|
$114.0K
93.22%
YoY
|
$81.00K
39.66%
YoY
|
$76.00K
28.81%
YoY
|
$63.00K
6.78%
YoY
|
$59.00K
-14.49%
YoY
|
$58.00K
-7.94%
YoY
|
$59.00K
-82.8%
YoY
|
$59.00K
-88.59%
YoY
|
$69.00K
-83.05%
YoY
|
$63.00K
-81.69%
YoY
|
$343.0K
73.23%
YoY
|
$517.0K
153.43%
YoY
|
$407.0K
67.49%
YoY
|
$344.0K
43.33%
YoY
|
| Cash From Operating Activities |
$100.0K
-200.0%
YoY
|
-$354.0K
115.85%
YoY
|
-$259.0K
112.3%
YoY
|
$287.0K
-603.51%
YoY
|
-$100.0K
-80.0%
YoY
|
-$164.0K
43.86%
YoY
|
-$122.0K
542.11%
YoY
|
-$57.00K
-104.04%
YoY
|
-$500.0K
-151.28%
YoY
|
-$114.0K
-154.29%
YoY
|
-$19.00K
-96.53%
YoY
|
$1.411M
-220.7%
YoY
|
$975.0K
-343.75%
YoY
|
$210.0K
-118.04%
YoY
|
-$547.0K
-65.11%
YoY
|
-$1.169M
-61.85%
YoY
|
-$400.0K
-76.32%
YoY
|
-$1.164M
-20.71%
YoY
|
-$1.568M
-9.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-92.5%
YoY
|
$9.000K
-50.0%
YoY
|
$11.00K
N/A
|
$49.00K
N/A
|
$40.00K
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
-97.44%
YoY
|
$34.00K
N/A
|
-$40.00K
N/A
|
N/A
|
-$156.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.000K
-92.5%
YoY
|
-$9.000K
-59.09%
YoY
|
-$11.00K
-132.35%
YoY
|
-$49.00K
22.5%
YoY
|
-$40.00K
N/A
|
-$22.00K
-85.9%
YoY
|
$34.00K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.00K
-114.17%
YoY
|
$258.0K
-177.01%
YoY
|
-$234.0K
-139.66%
YoY
|
-$167.0K
91.95%
YoY
|
$480.0K
-452.94%
YoY
|
-$335.0K
498.21%
YoY
|
$590.0K
-2207.14%
YoY
|
-$87.00K
-80.0%
YoY
|
-$136.0K
-84.4%
YoY
|
-$56.00K
-92.41%
YoY
|
-$28.00K
-104.9%
YoY
|
-$435.0K
178.85%
YoY
|
-$872.0K
-160.43%
YoY
|
-$738.0K
-183.96%
YoY
|
$572.0K
114.23%
YoY
|
-$156.0K
-143.45%
YoY
|
$1.443M
-49.63%
YoY
|
$879.0K
357.81%
YoY
|
$267.0K
8800.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.0K
-200.0%
YoY
|
-$354.0K
115.85%
YoY
|
-$259.0K
112.3%
YoY
|
$287.0K
-603.51%
YoY
|
-$100.0K
-80.0%
YoY
|
-$164.0K
43.86%
YoY
|
-$122.0K
542.11%
YoY
|
-$57.00K
-104.04%
YoY
|
-$500.0K
-151.28%
YoY
|
-$114.0K
-154.29%
YoY
|
-$19.00K
-96.53%
YoY
|
$1.411M
-220.7%
YoY
|
$975.0K
-343.75%
YoY
|
$210.0K
-118.04%
YoY
|
-$547.0K
-65.11%
YoY
|
-$1.169M
-61.85%
YoY
|
-$400.0K
-76.32%
YoY
|
-$1.164M
-20.71%
YoY
|
-$1.568M
-9.26%
YoY
|
| Cash From Investing Activities |
-$3.000K
-92.5%
YoY
|
-$9.000K
-59.09%
YoY
|
-$11.00K
-132.35%
YoY
|
-$49.00K
22.5%
YoY
|
-$40.00K
N/A
|
-$22.00K
-85.9%
YoY
|
$34.00K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$68.00K
-114.17%
YoY
|
$258.0K
-177.01%
YoY
|
-$234.0K
-139.66%
YoY
|
-$167.0K
91.95%
YoY
|
$480.0K
-452.94%
YoY
|
-$335.0K
498.21%
YoY
|
$590.0K
-2207.14%
YoY
|
-$87.00K
-80.0%
YoY
|
-$136.0K
-84.4%
YoY
|
-$56.00K
-92.41%
YoY
|
-$28.00K
-104.9%
YoY
|
-$435.0K
178.85%
YoY
|
-$872.0K
-160.43%
YoY
|
-$738.0K
-183.96%
YoY
|
$572.0K
114.23%
YoY
|
-$156.0K
-143.45%
YoY
|
$1.443M
-49.63%
YoY
|
$879.0K
357.81%
YoY
|
$267.0K
8800.0%
YoY
|
| Net Change In Cash |
$31.00K
-91.34%
YoY
|
-$105.0K
-79.85%
YoY
|
-$504.0K
-200.4%
YoY
|
$71.00K
-138.59%
YoY
|
$358.0K
-154.66%
YoY
|
-$521.0K
59.82%
YoY
|
$502.0K
-1168.09%
YoY
|
-$184.0K
-118.85%
YoY
|
-$655.0K
-735.92%
YoY
|
-$326.0K
-38.26%
YoY
|
-$47.00K
-288.0%
YoY
|
$976.0K
-173.66%
YoY
|
$103.0K
-90.32%
YoY
|
-$528.0K
85.26%
YoY
|
$25.00K
-101.92%
YoY
|
-$1.325M
-51.02%
YoY
|
$1.064M
-6.75%
YoY
|
-$285.0K
-81.48%
YoY
|
-$1.301M
-35.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-200.0%
YoY
|
-$354.0K
115.85%
YoY
|
-$259.0K
112.3%
YoY
|
$287.0K
-603.51%
YoY
|
-$100.0K
-80.0%
YoY
|
-$164.0K
43.86%
YoY
|
-$122.0K
542.11%
YoY
|
-$57.00K
-104.04%
YoY
|
-$500.0K
-151.28%
YoY
|
-$114.0K
-154.29%
YoY
|
-$19.00K
-96.53%
YoY
|
$1.411M
-220.7%
YoY
|
$975.0K
-343.75%
YoY
|
$210.0K
-118.04%
YoY
|
-$547.0K
-65.11%
YoY
|
-$1.169M
-61.85%
YoY
|
-$400.0K
-76.32%
YoY
|
-$1.164M
-20.71%
YoY
|
-$1.568M
-9.26%
YoY
|
| Capital Expenditures |
$3.000K
-92.5%
YoY
|
$9.000K
-50.0%
YoY
|
$11.00K
N/A
|
$49.00K
N/A
|
$40.00K
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$97.00K
-169.29%
YoY
|
-$363.0K
99.45%
YoY
|
-$270.0K
N/A
|
$238.0K
N/A
|
-$140.0K
-72.0%
YoY
|
-$182.0K
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$210.0K
-118.04%
YoY
|
-$547.0K
-65.11%
YoY
|
-$1.169M
-61.85%
YoY
|
-$400.0K
-76.8%
YoY
|
-$1.164M
-3.4%
YoY
|
-$1.568M
8.89%
YoY
|
Loading...