|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.79M
-12.2%
YoY
|
$15.71M
-1.87%
YoY
|
$16.00M
-1.24%
YoY
|
$16.21M
-19.17%
YoY
|
$20.05M
-17.93%
YoY
|
| Cost Of Revenue |
$7.037M
-17.57%
YoY
|
$8.537M
-4.28%
YoY
|
$8.919M
-16.29%
YoY
|
$10.66M
-6.8%
YoY
|
$11.43M
-14.81%
YoY
|
| Gross Profit |
$6.752M
-5.8%
YoY
|
$7.168M
1.17%
YoY
|
$7.085M
27.66%
YoY
|
$5.550M
-35.58%
YoY
|
$8.616M
-21.74%
YoY
|
| Selling, General & Admin |
$7.622M
-17.51%
YoY
|
$9.240M
-2.68%
YoY
|
$9.494M
-12.82%
YoY
|
$10.89M
-57.92%
YoY
|
$25.88M
-15.59%
YoY
|
| Research & Development |
$122.0K
3.39%
YoY
|
$118.0K
-21.85%
YoY
|
$151.0K
-49.67%
YoY
|
$300.0K
-74.68%
YoY
|
$1.185M
-59.73%
YoY
|
| Depreciation & Amortization |
$192.0K
-42.51%
YoY
|
$334.0K
42.13%
YoY
|
$235.0K
-76.31%
YoY
|
$992.0K
-13.96%
YoY
|
$1.153M
32.22%
YoY
|
| Operating Expenses |
$7.744M
-17.25%
YoY
|
$9.358M
169.37%
YoY
|
$3.474M
-71.98%
YoY
|
$12.40M
-54.19%
YoY
|
$27.06M
-19.46%
YoY
|
| Operating Profit |
-$470.0K
-78.54%
YoY
|
-$2.190M
-160.65%
YoY
|
$3.611M
-152.74%
YoY
|
-$6.847M
-62.88%
YoY
|
-$18.45M
-18.35%
YoY
|
| Interest Expense |
-$517.0K
158.5%
YoY
|
-$200.0K
-24.24%
YoY
|
-$264.0K
-82.87%
YoY
|
-$1.541M
1000.71%
YoY
|
-$140.0K
1455.56%
YoY
|
| Other Income/Expense, Net |
-$479.0K
125.94%
YoY
|
-$212.0K
-19.7%
YoY
|
-$264.0K
-82.87%
YoY
|
-$1.541M
N/A
|
N/A
|
| Pretax Income |
-$949.0K
-60.49%
YoY
|
-$2.402M
-177.58%
YoY
|
$3.096M
-137.48%
YoY
|
-$8.261M
-47.18%
YoY
|
-$15.64M
-30.8%
YoY
|
| Income Tax |
$9.000K
-212.5%
YoY
|
-$8.000K
33.33%
YoY
|
-$6.000K
-87.23%
YoY
|
-$47.00K
-45.98%
YoY
|
-$87.00K
-72.56%
YoY
|
| Net Earnings |
-$958.0K
-59.98%
YoY
|
-$2.394M
-177.18%
YoY
|
$3.102M
-137.76%
YoY
|
-$8.214M
-47.19%
YoY
|
-$15.55M
-30.2%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-150.0%
YoY
|
$0.02
-128.57%
YoY
|
-$0.07
-50.0%
YoY
|
-$0.14
-36.36%
YoY
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-149.63%
YoY
|
$0.02
-128.79%
YoY
|
-$0.07
-50.0%
YoY
|
-$0.14
-36.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
184.3M
4.94%
YoY
|
175.6M
14.05%
YoY
|
154.0M
11.53%
YoY
|
138.0M shares
28.03%
YoY
|
107.8M shares
7.91%
YoY
|
| Diluted Shares Outstanding |
184.3M
4.94%
YoY
|
175.6M
14.05%
YoY
|
154.0M
11.53%
YoY
|
138.0M shares
28.03%
YoY
|
107.8M shares
7.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.195M
-11.4%
YoY
|
$3.307M
-14.86%
YoY
|
$3.256M
-15.76%
YoY
|
$3.620M
-8.45%
YoY
|
$3.606M
-9.9%
YoY
|
$3.884M
2.18%
YoY
|
$3.865M
-5.48%
YoY
|
$3.954M
-0.3%
YoY
|
$4.002M
-3.52%
YoY
|
$3.801M
-1.76%
YoY
|
$4.089M
9.01%
YoY
|
$3.966M
-4.16%
YoY
|
$4.148M
-6.72%
YoY
|
$3.869M
-22.14%
YoY
|
$3.751M
-26.55%
YoY
|
$4.138M
-19.31%
YoY
|
$4.447M
-8.2%
YoY
|
$4.969M
-4.42%
YoY
|
$5.107M
-8.21%
YoY
|
| Cost Of Revenue |
$1.633M
-16.17%
YoY
|
$1.636M
-25.87%
YoY
|
$1.677M
-19.65%
YoY
|
$1.776M
-15.19%
YoY
|
$1.948M
-9.35%
YoY
|
$2.207M
7.19%
YoY
|
$2.087M
-7.08%
YoY
|
$2.094M
-6.85%
YoY
|
$2.149M
-9.17%
YoY
|
$2.059M
-10.75%
YoY
|
$2.246M
2.6%
YoY
|
$2.248M
-21.62%
YoY
|
$2.366M
-28.11%
YoY
|
$2.307M
-31.32%
YoY
|
$2.189M
-20.37%
YoY
|
$2.868M
1.06%
YoY
|
$3.291M
32.38%
YoY
|
$3.359M
12.79%
YoY
|
$2.749M
-11.49%
YoY
|
| Gross Profit |
$1.562M
-5.79%
YoY
|
$1.671M
-0.36%
YoY
|
$1.579M
-11.19%
YoY
|
$1.844M
-0.86%
YoY
|
$1.658M
-10.52%
YoY
|
$1.677M
-3.73%
YoY
|
$1.778M
-3.53%
YoY
|
$1.860M
8.27%
YoY
|
$1.853M
3.98%
YoY
|
$1.742M
11.52%
YoY
|
$1.843M
17.99%
YoY
|
$1.718M
35.28%
YoY
|
$1.782M
54.15%
YoY
|
$1.562M
-2.98%
YoY
|
$1.562M
-33.76%
YoY
|
$1.270M
-44.54%
YoY
|
$1.156M
-50.98%
YoY
|
$1.610M
-27.51%
YoY
|
$2.358M
-4.07%
YoY
|
| Selling, General & Admin |
$1.862M
-12.95%
YoY
|
$1.728M
-24.8%
YoY
|
$1.830M
-12.44%
YoY
|
$1.925M
-20.29%
YoY
|
$2.139M
-12.23%
YoY
|
$2.298M
-1.79%
YoY
|
$2.090M
-6.7%
YoY
|
$2.415M
-12.44%
YoY
|
$2.437M
13.03%
YoY
|
$2.340M
-35.84%
YoY
|
$2.240M
-7.05%
YoY
|
$2.758M
-20.82%
YoY
|
$2.156M
-15.45%
YoY
|
$3.647M
-63.85%
YoY
|
$2.410M
-51.1%
YoY
|
$3.483M
-37.52%
YoY
|
$2.550M
-51.75%
YoY
|
$10.09M
-11.57%
YoY
|
$4.928M
-5.18%
YoY
|
| Research & Development |
$18.00K
-40.0%
YoY
|
$18.00K
-28.0%
YoY
|
$24.00K
-17.24%
YoY
|
$50.00K
78.57%
YoY
|
$30.00K
-16.67%
YoY
|
$25.00K
-37.5%
YoY
|
$29.00K
-27.5%
YoY
|
$28.00K
-22.22%
YoY
|
$36.00K
2.86%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-9.09%
YoY
|
$36.00K
-64.71%
YoY
|
$35.00K
-71.07%
YoY
|
$40.00K
-89.01%
YoY
|
$44.00K
-89.27%
YoY
|
$102.0K
-54.67%
YoY
|
$121.0K
-34.95%
YoY
|
$364.0K
N/A
|
$410.0K
-0.49%
YoY
|
| Depreciation & Amortization |
$23.00K
-71.95%
YoY
|
$21.00K
-81.58%
YoY
|
$31.00K
-61.73%
YoY
|
$58.00K
-23.68%
YoY
|
$82.00K
30.16%
YoY
|
$114.0K
93.22%
YoY
|
$81.00K
39.66%
YoY
|
$76.00K
28.81%
YoY
|
$63.00K
6.78%
YoY
|
$59.00K
-14.49%
YoY
|
$58.00K
-7.94%
YoY
|
$59.00K
-82.8%
YoY
|
$59.00K
-88.59%
YoY
|
$69.00K
-83.05%
YoY
|
$63.00K
-81.69%
YoY
|
$343.0K
73.23%
YoY
|
$517.0K
153.43%
YoY
|
$407.0K
67.49%
YoY
|
$344.0K
43.33%
YoY
|
| Operating Expenses |
$1.880M
-13.32%
YoY
|
$1.746M
-24.84%
YoY
|
$1.854M
-12.51%
YoY
|
$1.975M
-19.16%
YoY
|
$2.169M
-12.29%
YoY
|
$2.323M
-2.39%
YoY
|
$2.119M
-7.06%
YoY
|
$2.443M
-12.56%
YoY
|
$2.473M
12.87%
YoY
|
$2.380M
-35.45%
YoY
|
$2.280M
-7.09%
YoY
|
$2.794M
-22.06%
YoY
|
$2.191M
-17.97%
YoY
|
$3.687M
-64.73%
YoY
|
$2.454M
-54.03%
YoY
|
$3.585M
-38.19%
YoY
|
$2.671M
-51.18%
YoY
|
$10.45M
-10.54%
YoY
|
$5.338M
-4.83%
YoY
|
| Operating Profit |
-$318.0K
-2990.91%
YoY
|
-$75.00K
-88.39%
YoY
|
-$275.0K
-19.35%
YoY
|
-$131.0K
-77.53%
YoY
|
$11.00K
-101.77%
YoY
|
-$646.0K
1.25%
YoY
|
-$341.0K
-21.97%
YoY
|
-$583.0K
-45.82%
YoY
|
-$620.0K
-110.76%
YoY
|
-$638.0K
-69.98%
YoY
|
-$437.0K
-51.01%
YoY
|
-$1.076M
-53.52%
YoY
|
$5.762M
-480.33%
YoY
|
-$2.125M
-75.97%
YoY
|
-$892.0K
-70.07%
YoY
|
-$2.315M
-34.05%
YoY
|
-$1.515M
-51.33%
YoY
|
-$8.843M
-6.56%
YoY
|
-$2.980M
-5.43%
YoY
|
| Interest Expense |
N/A
|
-$129.0K
29.0%
YoY
|
-$107.0K
7.0%
YoY
|
-$130.0K
N/A
|
-$151.0K
N/A
|
-$100.0K
-1009.09%
YoY
|
-$100.0K
900.0%
YoY
|
N/A
|
N/A
|
$11.00K
-104.64%
YoY
|
-$10.00K
-96.24%
YoY
|
-$209.0K
-37.8%
YoY
|
-$56.00K
-92.02%
YoY
|
-$237.0K
111.61%
YoY
|
-$266.0K
5220.0%
YoY
|
-$336.0K
3633.33%
YoY
|
-$702.0K
4914.29%
YoY
|
-$112.0K
1144.44%
YoY
|
-$5.000K
-16.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$107.0K
-6.96%
YoY
|
-$130.0K
12900.0%
YoY
|
-$151.0K
7450.0%
YoY
|
$6.000K
N/A
|
-$115.0K
1050.0%
YoY
|
-$1.000K
-99.52%
YoY
|
-$2.000K
-96.43%
YoY
|
N/A
|
-$10.00K
-96.24%
YoY
|
-$209.0K
-37.8%
YoY
|
-$56.00K
N/A
|
N/A
|
-$266.0K
N/A
|
-$336.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$643.0K
530.39%
YoY
|
-$204.0K
-72.43%
YoY
|
-$382.0K
-16.23%
YoY
|
-$261.0K
-55.31%
YoY
|
-$102.0K
-83.6%
YoY
|
-$740.0K
-15.72%
YoY
|
-$456.0K
2.01%
YoY
|
-$584.0K
-54.55%
YoY
|
-$622.0K
-110.9%
YoY
|
-$878.0K
-62.83%
YoY
|
-$447.0K
-56.64%
YoY
|
-$1.285M
-51.53%
YoY
|
$5.706M
-357.37%
YoY
|
-$2.362M
-73.62%
YoY
|
-$1.031M
2477.5%
YoY
|
-$2.651M
-24.67%
YoY
|
-$2.217M
-29.1%
YoY
|
-$8.955M
-5.47%
YoY
|
-$40.00K
-98.73%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$2.000K
-114.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
16.67%
YoY
|
-$14.00K
55.56%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
-$9.000K
-81.63%
YoY
|
$0.00
N/A
|
$3.000K
50.0%
YoY
|
$0.00
N/A
|
-$49.00K
-50.0%
YoY
|
$0.00
N/A
|
$2.000K
-81.82%
YoY
|
N/A
|
-$98.00K
-45.25%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$643.0K
489.91%
YoY
|
-$206.0K
-71.63%
YoY
|
-$382.0K
-16.23%
YoY
|
-$261.0K
-55.31%
YoY
|
-$109.0K
-82.64%
YoY
|
-$726.0K
-16.46%
YoY
|
-$456.0K
2.01%
YoY
|
-$584.0K
-54.66%
YoY
|
-$628.0K
-111.01%
YoY
|
-$869.0K
-62.43%
YoY
|
-$447.0K
-56.64%
YoY
|
-$1.288M
-51.45%
YoY
|
$5.706M
-357.37%
YoY
|
-$2.313M
-73.89%
YoY
|
-$1.031M
2477.5%
YoY
|
-$2.653M
-24.84%
YoY
|
-$2.217M
-29.1%
YoY
|
-$8.857M
-4.7%
YoY
|
-$40.00K
-98.73%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-66.67%
YoY
|
$0.04
-300.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.03
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-29.73%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-63.73%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-66.67%
YoY
|
$0.04
-300.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
N/A
|
-$0.03
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$80.54K
-13.2%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
193.5M
4.99%
YoY
|
184.3M
0.0%
YoY
|
184.3M
2.0%
YoY
|
184.3M
12.89%
YoY
|
184.3M
12.89%
YoY
|
184.3M
19.18%
YoY
|
180.7M
16.85%
YoY
|
163.2M
7.31%
YoY
|
163.2M
7.31%
YoY
|
154.6M shares
3.0%
YoY
|
154.6M shares
4.61%
YoY
|
152.1M shares
12.33%
YoY
|
152.1M shares
30.19%
YoY
|
150.1M shares
35.61%
YoY
|
147.8M shares
35.45%
YoY
|
135.4M shares
25.82%
YoY
|
116.8M shares
11.79%
YoY
|
110.7M shares
10.67%
YoY
|
109.1M shares
9.17%
YoY
|
| Diluted Shares Outstanding |
186.9M
1.44%
YoY
|
N/A
|
184.3M
1.1%
YoY
|
184.3M
6.87%
YoY
|
184.3M
12.99%
YoY
|
N/A
|
182.3M
17.89%
YoY
|
172.4M
12.99%
YoY
|
163.1M
7.21%
YoY
|
N/A
|
154.6M shares
5.51%
YoY
|
152.6M shares
12.69%
YoY
|
152.1M shares
30.19%
YoY
|
N/A
|
146.5M shares
34.29%
YoY
|
135.4M shares
25.82%
YoY
|
116.8M shares
11.79%
YoY
|
N/A
|
109.1M shares
9.17%
YoY
|
Loading...