|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$843.4K
-125.56%
YoY
|
$3.299M
-80.82%
YoY
|
$17.20M
87.45%
YoY
|
$9.176M
34.54%
YoY
|
$6.820M
-286.62%
YoY
|
| Depreciation, Depletion And Amortization |
$420.4K
-2.24%
YoY
|
$430.0K
-8.69%
YoY
|
$471.0K
-31.56%
YoY
|
$688.1K
-33.13%
YoY
|
$1.029M
-0.38%
YoY
|
| Cash From Operating Activities |
-$5.200M
-246.11%
YoY
|
$3.559M
-9.4%
YoY
|
$3.928M
315.99%
YoY
|
$944.3K
-66.26%
YoY
|
$2.799M
-274.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.04K
-83.9%
YoY
|
$403.9K
187.54%
YoY
|
$140.5K
244.33%
YoY
|
$40.79K
39.75%
YoY
|
$29.19K
-80.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$65.04K
-83.9%
YoY
|
-$403.9K
187.54%
YoY
|
-$140.5K
244.33%
YoY
|
-$40.79K
39.75%
YoY
|
-$29.19K
-80.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$26.48K
-40.48%
YoY
|
$44.50K
-97.41%
YoY
|
$1.720M
-48.9%
YoY
|
$3.365M
11.96%
YoY
|
$3.006M
28.59%
YoY
|
| Cash From Financing Activities |
$673.3K
-124.4%
YoY
|
-$2.759M
8.6%
YoY
|
-$2.540M
-24.51%
YoY
|
-$3.365M
34.9%
YoY
|
-$2.495M
-206.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.200M
-246.11%
YoY
|
$3.559M
-9.4%
YoY
|
$3.928M
315.99%
YoY
|
$944.3K
-66.26%
YoY
|
$2.799M
-274.67%
YoY
|
| Cash From Investing Activities |
-$65.04K
-83.9%
YoY
|
-$403.9K
187.54%
YoY
|
-$140.5K
244.33%
YoY
|
-$40.79K
39.75%
YoY
|
-$29.19K
-80.12%
YoY
|
| Cash From Financing Activities |
$673.3K
-124.4%
YoY
|
-$2.759M
8.6%
YoY
|
-$2.540M
-24.51%
YoY
|
-$3.365M
34.9%
YoY
|
-$2.495M
-206.15%
YoY
|
| Net Change In Cash |
-$4.592M
-1259.04%
YoY
|
$396.2K
-68.24%
YoY
|
$1.248M
-150.68%
YoY
|
-$2.462M
-994.07%
YoY
|
$275.3K
-54.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.200M
-246.11%
YoY
|
$3.559M
-9.4%
YoY
|
$3.928M
315.99%
YoY
|
$944.3K
-66.26%
YoY
|
$2.799M
-274.67%
YoY
|
| Capital Expenditures |
$65.04K
-83.9%
YoY
|
$403.9K
187.54%
YoY
|
$140.5K
244.33%
YoY
|
$40.79K
39.75%
YoY
|
$29.19K
-80.12%
YoY
|
| Free Cash Flow |
-$5.265M
-266.88%
YoY
|
$3.155M
-16.71%
YoY
|
$3.788M
319.23%
YoY
|
$903.5K
-67.38%
YoY
|
$2.770M
-258.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.237M
-193.41%
YoY
|
$691.8K
-28.79%
YoY
|
$1.114M
48.56%
YoY
|
-$1.325M
-193.97%
YoY
|
-$1.324M
-886.94%
YoY
|
$971.5K
-93.42%
YoY
|
$749.7K
148.76%
YoY
|
$1.410M
21.85%
YoY
|
$168.2K
-82.89%
YoY
|
$14.76M
116.1%
YoY
|
$301.4K
-83.79%
YoY
|
$1.157M
123.53%
YoY
|
$983.3K
-3085.96%
YoY
|
$6.830M
-1582.91%
YoY
|
$1.859M
-65.74%
YoY
|
$517.6K
-16.93%
YoY
|
-$32.93K
-102.67%
YoY
|
-$460.6K
-306.17%
YoY
|
$5.425M
546.05%
YoY
|
| Depreciation, Depletion And Amortization |
$39.73K
-59.78%
YoY
|
$154.1K
23.48%
YoY
|
$78.90K
-23.29%
YoY
|
$88.60K
-13.85%
YoY
|
$98.77K
-0.8%
YoY
|
$124.8K
3.18%
YoY
|
$102.8K
-14.29%
YoY
|
$102.8K
-6.51%
YoY
|
$99.57K
-14.57%
YoY
|
$121.0K
-28.85%
YoY
|
$120.0K
-33.33%
YoY
|
$110.0K
-35.29%
YoY
|
$116.5K
-32.19%
YoY
|
$170.0K
-26.78%
YoY
|
$180.0K
-32.34%
YoY
|
$170.0K
-36.07%
YoY
|
$171.9K
-35.12%
YoY
|
$232.2K
-11.82%
YoY
|
$266.1K
-65.43%
YoY
|
| Cash From Operating Activities |
-$424.7K
-84.4%
YoY
|
-$2.094M
-147.64%
YoY
|
$212.1K
-70.34%
YoY
|
-$596.3K
0.78%
YoY
|
-$2.722M
183.34%
YoY
|
$4.396M
42.34%
YoY
|
$715.1K
-1887.85%
YoY
|
-$591.7K
5816.8%
YoY
|
-$960.5K
-207.6%
YoY
|
$3.088M
2275.65%
YoY
|
-$40.00K
-101.37%
YoY
|
-$10.00K
-102.86%
YoY
|
$892.7K
-136.5%
YoY
|
$130.0K
-96.84%
YoY
|
$2.910M
148.02%
YoY
|
$350.0K
-85.36%
YoY
|
-$2.446M
-49.86%
YoY
|
$4.112M
144.65%
YoY
|
$1.173M
-135.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.06K
-10.69%
YoY
|
$1.100K
-98.51%
YoY
|
$1.000K
-99.22%
YoY
|
$3.500K
-97.75%
YoY
|
$59.40K
27.0%
YoY
|
$73.60K
45.89%
YoY
|
$128.3K
327.53%
YoY
|
$155.2K
676.2%
YoY
|
$46.78K
7.47%
YoY
|
$50.45K
404.5%
YoY
|
$30.00K
N/A
|
$20.00K
N/A
|
$43.53K
71.92%
YoY
|
$10.00K
-201.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.32K
N/A
|
-$9.880K
-92.68%
YoY
|
-$7.360K
-38.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.06K
-10.69%
YoY
|
-$1.100K
-98.51%
YoY
|
-$1.000K
-99.22%
YoY
|
-$3.500K
-97.75%
YoY
|
-$59.40K
27.0%
YoY
|
-$73.60K
45.89%
YoY
|
-$128.3K
327.53%
YoY
|
-$155.2K
676.2%
YoY
|
-$46.78K
7.47%
YoY
|
-$50.45K
404.5%
YoY
|
-$30.00K
N/A
|
-$20.00K
N/A
|
-$43.53K
71.92%
YoY
|
-$10.00K
1.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.32K
N/A
|
-$9.880K
-92.68%
YoY
|
-$7.360K
-38.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$7.747K
-65.16%
YoY
|
N/A
|
N/A
|
N/A
|
$22.24K
-96.55%
YoY
|
N/A
|
N/A
|
N/A
|
$644.2K
-28.82%
YoY
|
N/A
|
N/A
|
N/A
|
$905.0K
50.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$581.1K
-169.07%
YoY
|
$2.448M
-552.91%
YoY
|
-$339.0K
-58.38%
YoY
|
-$594.3K
77.7%
YoY
|
-$841.4K
-21.32%
YoY
|
-$540.5K
-3.54%
YoY
|
-$814.6K
103.65%
YoY
|
-$334.4K
-62.0%
YoY
|
-$1.069M
53.1%
YoY
|
-$560.3K
-38.43%
YoY
|
-$400.0K
-55.56%
YoY
|
-$880.0K
35.38%
YoY
|
-$698.5K
-22.82%
YoY
|
-$910.0K
0.64%
YoY
|
-$900.0K
37.33%
YoY
|
-$650.0K
9.35%
YoY
|
-$905.0K
165.78%
YoY
|
-$904.2K
87.49%
YoY
|
-$655.4K
-123.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$424.7K
-84.4%
YoY
|
-$2.094M
-147.64%
YoY
|
$212.1K
-70.34%
YoY
|
-$596.3K
0.78%
YoY
|
-$2.722M
183.34%
YoY
|
$4.396M
42.34%
YoY
|
$715.1K
-1887.85%
YoY
|
-$591.7K
5816.8%
YoY
|
-$960.5K
-207.6%
YoY
|
$3.088M
2275.65%
YoY
|
-$40.00K
-101.37%
YoY
|
-$10.00K
-102.86%
YoY
|
$892.7K
-136.5%
YoY
|
$130.0K
-96.84%
YoY
|
$2.910M
148.02%
YoY
|
$350.0K
-85.36%
YoY
|
-$2.446M
-49.86%
YoY
|
$4.112M
144.65%
YoY
|
$1.173M
-135.73%
YoY
|
| Cash From Investing Activities |
-$53.06K
-10.69%
YoY
|
-$1.100K
-98.51%
YoY
|
-$1.000K
-99.22%
YoY
|
-$3.500K
-97.75%
YoY
|
-$59.40K
27.0%
YoY
|
-$73.60K
45.89%
YoY
|
-$128.3K
327.53%
YoY
|
-$155.2K
676.2%
YoY
|
-$46.78K
7.47%
YoY
|
-$50.45K
404.5%
YoY
|
-$30.00K
N/A
|
-$20.00K
N/A
|
-$43.53K
71.92%
YoY
|
-$10.00K
1.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.32K
N/A
|
-$9.880K
-92.68%
YoY
|
-$7.360K
-38.1%
YoY
|
| Cash From Financing Activities |
$581.1K
-169.07%
YoY
|
$2.448M
-552.91%
YoY
|
-$339.0K
-58.38%
YoY
|
-$594.3K
77.7%
YoY
|
-$841.4K
-21.32%
YoY
|
-$540.5K
-3.54%
YoY
|
-$814.6K
103.65%
YoY
|
-$334.4K
-62.0%
YoY
|
-$1.069M
53.1%
YoY
|
-$560.3K
-38.43%
YoY
|
-$400.0K
-55.56%
YoY
|
-$880.0K
35.38%
YoY
|
-$698.5K
-22.82%
YoY
|
-$910.0K
0.64%
YoY
|
-$900.0K
37.33%
YoY
|
-$650.0K
9.35%
YoY
|
-$905.0K
165.78%
YoY
|
-$904.2K
87.49%
YoY
|
-$655.4K
-123.14%
YoY
|
| Net Change In Cash |
-$424.7K
-88.28%
YoY
|
$352.7K
-90.67%
YoY
|
-$127.9K
-43.83%
YoY
|
-$1.194M
10.43%
YoY
|
-$3.622M
74.43%
YoY
|
$3.782M
52.65%
YoY
|
-$227.7K
-51.55%
YoY
|
-$1.081M
18.83%
YoY
|
-$2.077M
-1478.06%
YoY
|
$2.478M
-413.62%
YoY
|
-$470.0K
-123.38%
YoY
|
-$910.0K
203.33%
YoY
|
$150.7K
-104.46%
YoY
|
-$790.0K
-124.7%
YoY
|
$2.010M
293.67%
YoY
|
-$300.0K
-116.81%
YoY
|
-$3.376M
N/A
|
$3.198M
200.66%
YoY
|
$510.6K
-210.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$424.7K
-84.4%
YoY
|
-$2.094M
-147.64%
YoY
|
$212.1K
-70.34%
YoY
|
-$596.3K
0.78%
YoY
|
-$2.722M
183.34%
YoY
|
$4.396M
42.34%
YoY
|
$715.1K
-1887.85%
YoY
|
-$591.7K
5816.8%
YoY
|
-$960.5K
-207.6%
YoY
|
$3.088M
2275.65%
YoY
|
-$40.00K
-101.37%
YoY
|
-$10.00K
-102.86%
YoY
|
$892.7K
-136.5%
YoY
|
$130.0K
-96.84%
YoY
|
$2.910M
148.02%
YoY
|
$350.0K
-85.36%
YoY
|
-$2.446M
-49.86%
YoY
|
$4.112M
144.65%
YoY
|
$1.173M
-135.73%
YoY
|
| Capital Expenditures |
$53.06K
-10.69%
YoY
|
$1.100K
-98.51%
YoY
|
$1.000K
-99.22%
YoY
|
$3.500K
-97.75%
YoY
|
$59.40K
27.0%
YoY
|
$73.60K
45.89%
YoY
|
$128.3K
327.53%
YoY
|
$155.2K
676.2%
YoY
|
$46.78K
7.47%
YoY
|
$50.45K
404.5%
YoY
|
$30.00K
N/A
|
$20.00K
N/A
|
$43.53K
71.92%
YoY
|
$10.00K
-201.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.32K
N/A
|
-$9.880K
-92.68%
YoY
|
-$7.360K
-38.1%
YoY
|
| Free Cash Flow |
-$477.8K
-82.82%
YoY
|
-$2.095M
-148.48%
YoY
|
$211.1K
-64.03%
YoY
|
-$599.8K
-19.7%
YoY
|
-$2.781M
176.08%
YoY
|
$4.322M
42.28%
YoY
|
$586.9K
-938.4%
YoY
|
-$746.9K
2389.73%
YoY
|
-$1.007M
-218.62%
YoY
|
$3.038M
2431.58%
YoY
|
-$70.00K
-102.41%
YoY
|
-$30.00K
-108.57%
YoY
|
$849.2K
-134.37%
YoY
|
$120.0K
-97.09%
YoY
|
$2.910M
146.47%
YoY
|
$350.0K
-85.43%
YoY
|
-$2.471M
-49.34%
YoY
|
$4.122M
127.02%
YoY
|
$1.181M
-136.09%
YoY
|
Loading...