|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.81M
-109.14%
YoY
|
$424.4M
-2062.26%
YoY
|
-$21.63M
171.46%
YoY
|
-$7.967M
-3.0%
YoY
|
-$8.213M
-81.43%
YoY
|
| Depreciation, Depletion And Amortization |
$85.54M
602.25%
YoY
|
$12.18M
22.68%
YoY
|
$9.929M
93.21%
YoY
|
$5.139M
47.12%
YoY
|
$3.493M
53.81%
YoY
|
| Cash From Operating Activities |
$175.9M
136.67%
YoY
|
$74.32M
-12.15%
YoY
|
$84.60M
45.85%
YoY
|
$58.01M
1627.37%
YoY
|
$3.358M
-151.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.55M
119.7%
YoY
|
$5.259M
-6.49%
YoY
|
$5.624M
-27.51%
YoY
|
$7.758M
54.39%
YoY
|
$5.025M
32.03%
YoY
|
| Acquisitions |
$1.075B
2578.78%
YoY
|
$40.12M
N/A
|
$0.00
-100.0%
YoY
|
$65.79M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$966.3M
1817.75%
YoY
|
-$50.39M
-43.66%
YoY
|
-$89.43M
30.0%
YoY
|
-$68.79M
N/A
|
N/A
|
| Cash From Investing Activities |
-$988.1M
1675.67%
YoY
|
-$55.65M
-41.46%
YoY
|
-$95.06M
24.17%
YoY
|
-$76.55M
1423.4%
YoY
|
-$5.025M
32.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.05M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$934.0K
-264.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$725.4M
-1276.32%
YoY
|
-$61.67M
219.67%
YoY
|
-$19.29M
-218.87%
YoY
|
$16.23M
-91.69%
YoY
|
$195.3M
282.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$175.9M
136.67%
YoY
|
$74.32M
-12.15%
YoY
|
$84.60M
45.85%
YoY
|
$58.01M
1627.37%
YoY
|
$3.358M
-151.77%
YoY
|
| Cash From Investing Activities |
-$988.1M
1675.67%
YoY
|
-$55.65M
-41.46%
YoY
|
-$95.06M
24.17%
YoY
|
-$76.55M
1423.4%
YoY
|
-$5.025M
32.03%
YoY
|
| Cash From Financing Activities |
$725.4M
-1276.32%
YoY
|
-$61.67M
219.67%
YoY
|
-$19.29M
-218.87%
YoY
|
$16.23M
-91.69%
YoY
|
$195.3M
282.61%
YoY
|
| Net Change In Cash |
-$86.11M
93.86%
YoY
|
-$44.42M
53.37%
YoY
|
-$28.96M
647.71%
YoY
|
-$3.873M
-102.0%
YoY
|
$193.5M
373.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$175.9M
136.67%
YoY
|
$74.32M
-12.15%
YoY
|
$84.60M
45.85%
YoY
|
$58.01M
1627.37%
YoY
|
$3.358M
-151.77%
YoY
|
| Capital Expenditures |
$11.55M
119.7%
YoY
|
$5.259M
-6.49%
YoY
|
$5.624M
-27.51%
YoY
|
$7.758M
54.39%
YoY
|
$5.025M
32.03%
YoY
|
| Free Cash Flow |
$164.3M
137.96%
YoY
|
$69.06M
-12.56%
YoY
|
$78.98M
57.18%
YoY
|
$50.25M
-3114.22%
YoY
|
-$1.667M
-83.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.776M
-142.64%
YoY
|
-$12.07M
-102.88%
YoY
|
-$10.34M
-384.79%
YoY
|
-$23.23M
5301.16%
YoY
|
$6.510M
242.99%
YoY
|
$419.3M
-9558.2%
YoY
|
$3.629M
-292.11%
YoY
|
-$430.0K
-96.06%
YoY
|
$1.898M
-143.29%
YoY
|
-$4.433M
49.66%
YoY
|
-$1.889M
-36.48%
YoY
|
-$10.92M
349.79%
YoY
|
-$4.384M
-1201.51%
YoY
|
-$2.962M
-3032.67%
YoY
|
-$2.974M
-64.23%
YoY
|
-$2.428M
1050.71%
YoY
|
$398.0K
-88.33%
YoY
|
$101.0K
-100.15%
YoY
|
-$8.314M
-172.3%
YoY
|
-$211.0K
-102.4%
YoY
|
| Depreciation, Depletion And Amortization |
$29.56M
839.51%
YoY
|
$29.49M
754.51%
YoY
|
$29.30M
804.6%
YoY
|
$23.61M
702.65%
YoY
|
$3.146M
23.37%
YoY
|
$3.451M
33.09%
YoY
|
$3.239M
30.6%
YoY
|
$2.941M
21.98%
YoY
|
$2.550M
6.25%
YoY
|
$2.593M
58.11%
YoY
|
$2.480M
77.14%
YoY
|
$2.411M
100.92%
YoY
|
$2.400M
150.26%
YoY
|
$1.640M
27.23%
YoY
|
$1.400M
75.0%
YoY
|
$1.200M
71.43%
YoY
|
$959.0K
41.65%
YoY
|
$1.289M
92.96%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
-33.14%
YoY
|
| Cash From Operating Activities |
$17.68M
-27.86%
YoY
|
$55.33M
-289.5%
YoY
|
$48.98M
-1.16%
YoY
|
$47.08M
7.18%
YoY
|
$24.50M
144.1%
YoY
|
-$29.20M
-221.17%
YoY
|
$49.56M
57.62%
YoY
|
$43.93M
107.82%
YoY
|
$10.04M
26.49%
YoY
|
$24.10M
32.71%
YoY
|
$31.44M
114.17%
YoY
|
$21.14M
15.81%
YoY
|
$7.935M
14.73%
YoY
|
$18.16M
46.24%
YoY
|
$14.68M
101.29%
YoY
|
$18.25M
-211.61%
YoY
|
$6.916M
-137.65%
YoY
|
$12.42M
-138.18%
YoY
|
$7.293M
-49.7%
YoY
|
-$16.35M
-241.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.440M
338.69%
YoY
|
$13.04M
1486.62%
YoY
|
$4.112M
175.97%
YoY
|
$3.171M
110.14%
YoY
|
$1.468M
2.09%
YoY
|
$822.0K
-47.38%
YoY
|
$1.490M
93.51%
YoY
|
$1.509M
-4.25%
YoY
|
$1.438M
-16.25%
YoY
|
$1.562M
-16.83%
YoY
|
$770.0K
-140.27%
YoY
|
$1.576M
-190.52%
YoY
|
$1.717M
-22.9%
YoY
|
$1.878M
-223.07%
YoY
|
-$1.912M
50.79%
YoY
|
-$1.741M
-21.96%
YoY
|
$2.227M
70.0%
YoY
|
-$1.526M
130.86%
YoY
|
-$1.268M
67.06%
YoY
|
-$2.231M
-6.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$13.37M
-24859.26%
YoY
|
$0.00
-100.0%
YoY
|
-$1.081B
2573.67%
YoY
|
$101.0M
-1074.65%
YoY
|
-$54.00K
-102.55%
YoY
|
$447.0K
-104.93%
YoY
|
-$40.42M
-21.61%
YoY
|
-$10.36M
-66.5%
YoY
|
$2.120M
-103.22%
YoY
|
-$9.060M
N/A
|
-$51.56M
1618.77%
YoY
|
-$30.93M
N/A
|
-$65.79M
N/A
|
$0.00
N/A
|
-$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.440M
-106.47%
YoY
|
$328.0K
-137.44%
YoY
|
-$4.112M
294.25%
YoY
|
-$1.084B
2485.01%
YoY
|
$99.53M
-943.43%
YoY
|
-$876.0K
-256.99%
YoY
|
-$1.043M
-89.38%
YoY
|
-$41.93M
-21.1%
YoY
|
-$11.80M
-63.85%
YoY
|
$558.0K
-100.82%
YoY
|
-$9.820M
413.6%
YoY
|
-$53.14M
1020.84%
YoY
|
-$32.65M
1365.92%
YoY
|
-$67.67M
4334.53%
YoY
|
-$1.912M
50.79%
YoY
|
-$4.741M
112.51%
YoY
|
-$2.227M
70.0%
YoY
|
-$1.526M
130.86%
YoY
|
-$1.268M
67.06%
YoY
|
-$2.231M
-6.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.081M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.25M
-29.36%
YoY
|
-$24.75M
29.28%
YoY
|
-$51.40M
372.74%
YoY
|
$828.8M
-55060.61%
YoY
|
-$27.25M
-9.61%
YoY
|
-$19.14M
104.37%
YoY
|
-$10.87M
85.21%
YoY
|
-$1.508M
-223.4%
YoY
|
-$30.15M
472.12%
YoY
|
-$9.367M
-187.05%
YoY
|
-$5.870M
239.9%
YoY
|
$1.222M
-50.81%
YoY
|
-$5.269M
-211.82%
YoY
|
$10.76M
-869.67%
YoY
|
-$1.727M
-100.87%
YoY
|
$2.484M
-285.23%
YoY
|
$4.712M
-1216.59%
YoY
|
-$1.398M
-101.94%
YoY
|
$198.0M
-1070.48%
YoY
|
-$1.341M
155.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.68M
-27.86%
YoY
|
$55.33M
-289.5%
YoY
|
$48.98M
-1.16%
YoY
|
$47.08M
7.18%
YoY
|
$24.50M
144.1%
YoY
|
-$29.20M
-221.17%
YoY
|
$49.56M
57.62%
YoY
|
$43.93M
107.82%
YoY
|
$10.04M
26.49%
YoY
|
$24.10M
32.71%
YoY
|
$31.44M
114.17%
YoY
|
$21.14M
15.81%
YoY
|
$7.935M
14.73%
YoY
|
$18.16M
46.24%
YoY
|
$14.68M
101.29%
YoY
|
$18.25M
-211.61%
YoY
|
$6.916M
-137.65%
YoY
|
$12.42M
-138.18%
YoY
|
$7.293M
-49.7%
YoY
|
-$16.35M
-241.76%
YoY
|
| Cash From Investing Activities |
-$6.440M
-106.47%
YoY
|
$328.0K
-137.44%
YoY
|
-$4.112M
294.25%
YoY
|
-$1.084B
2485.01%
YoY
|
$99.53M
-943.43%
YoY
|
-$876.0K
-256.99%
YoY
|
-$1.043M
-89.38%
YoY
|
-$41.93M
-21.1%
YoY
|
-$11.80M
-63.85%
YoY
|
$558.0K
-100.82%
YoY
|
-$9.820M
413.6%
YoY
|
-$53.14M
1020.84%
YoY
|
-$32.65M
1365.92%
YoY
|
-$67.67M
4334.53%
YoY
|
-$1.912M
50.79%
YoY
|
-$4.741M
112.51%
YoY
|
-$2.227M
70.0%
YoY
|
-$1.526M
130.86%
YoY
|
-$1.268M
67.06%
YoY
|
-$2.231M
-6.5%
YoY
|
| Cash From Financing Activities |
-$19.25M
-29.36%
YoY
|
-$24.75M
29.28%
YoY
|
-$51.40M
372.74%
YoY
|
$828.8M
-55060.61%
YoY
|
-$27.25M
-9.61%
YoY
|
-$19.14M
104.37%
YoY
|
-$10.87M
85.21%
YoY
|
-$1.508M
-223.4%
YoY
|
-$30.15M
472.12%
YoY
|
-$9.367M
-187.05%
YoY
|
-$5.870M
239.9%
YoY
|
$1.222M
-50.81%
YoY
|
-$5.269M
-211.82%
YoY
|
$10.76M
-869.67%
YoY
|
-$1.727M
-100.87%
YoY
|
$2.484M
-285.23%
YoY
|
$4.712M
-1216.59%
YoY
|
-$1.398M
-101.94%
YoY
|
$198.0M
-1070.48%
YoY
|
-$1.341M
155.43%
YoY
|
| Net Change In Cash |
-$9.738M
-109.96%
YoY
|
$30.91M
-162.8%
YoY
|
-$6.524M
-117.33%
YoY
|
-$208.0M
-42631.9%
YoY
|
$97.81M
-404.5%
YoY
|
-$49.22M
-421.94%
YoY
|
$37.64M
139.0%
YoY
|
$489.0K
-101.59%
YoY
|
-$32.12M
7.5%
YoY
|
$15.29M
-139.45%
YoY
|
$15.75M
42.65%
YoY
|
-$30.78M
-292.45%
YoY
|
-$29.88M
-429.17%
YoY
|
-$38.75M
-508.23%
YoY
|
$11.04M
-94.59%
YoY
|
$15.99M
-180.28%
YoY
|
$9.077M
-145.05%
YoY
|
$9.493M
-75.53%
YoY
|
$204.1M
-3162.0%
YoY
|
-$19.92M
-331.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.68M
-27.86%
YoY
|
$55.33M
-289.5%
YoY
|
$48.98M
-1.16%
YoY
|
$47.08M
7.18%
YoY
|
$24.50M
144.1%
YoY
|
-$29.20M
-221.17%
YoY
|
$49.56M
57.62%
YoY
|
$43.93M
107.82%
YoY
|
$10.04M
26.49%
YoY
|
$24.10M
32.71%
YoY
|
$31.44M
114.17%
YoY
|
$21.14M
15.81%
YoY
|
$7.935M
14.73%
YoY
|
$18.16M
46.24%
YoY
|
$14.68M
101.29%
YoY
|
$18.25M
-211.61%
YoY
|
$6.916M
-137.65%
YoY
|
$12.42M
-138.18%
YoY
|
$7.293M
-49.7%
YoY
|
-$16.35M
-241.76%
YoY
|
| Capital Expenditures |
$6.440M
338.69%
YoY
|
$13.04M
1486.62%
YoY
|
$4.112M
175.97%
YoY
|
$3.171M
110.14%
YoY
|
$1.468M
2.09%
YoY
|
$822.0K
-47.38%
YoY
|
$1.490M
93.51%
YoY
|
$1.509M
-4.25%
YoY
|
$1.438M
-16.25%
YoY
|
$1.562M
-16.83%
YoY
|
$770.0K
-140.27%
YoY
|
$1.576M
-190.52%
YoY
|
$1.717M
-22.9%
YoY
|
$1.878M
-223.07%
YoY
|
-$1.912M
50.79%
YoY
|
-$1.741M
-21.96%
YoY
|
$2.227M
70.0%
YoY
|
-$1.526M
130.86%
YoY
|
-$1.268M
67.06%
YoY
|
-$2.231M
-6.5%
YoY
|
| Free Cash Flow |
$11.24M
-51.22%
YoY
|
$42.29M
-240.86%
YoY
|
$44.87M
-6.65%
YoY
|
$43.91M
3.52%
YoY
|
$23.03M
167.85%
YoY
|
-$30.02M
-233.22%
YoY
|
$48.07M
56.72%
YoY
|
$42.42M
116.84%
YoY
|
$8.599M
38.29%
YoY
|
$22.54M
38.42%
YoY
|
$30.67M
84.85%
YoY
|
$19.56M
-2.16%
YoY
|
$6.218M
32.61%
YoY
|
$16.28M
16.76%
YoY
|
$16.59M
93.81%
YoY
|
$19.99M
-241.58%
YoY
|
$4.689M
-123.83%
YoY
|
$13.94M
-143.76%
YoY
|
$8.561M
-43.9%
YoY
|
-$14.12M
-201.44%
YoY
|
Loading...