Financial Snapshot

Revenue
$158.8M
TTM
Gross Margin
35.45%
TTM
Net Earnings
$36.62M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
766.42%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$215.0M
Q3 2024
Cash
Q3 2024
P/E
11.15
Nov 29, 2024 EST
Free Cash Flow
$32.15M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $180.2M $94.10M $66.86M $72.63M $68.79M $65.72M $59.37M $57.88M $57.12M $65.56M $63.82M $65.45M $55.15M $50.71M $58.02M $65.68M $54.08M $42.61M $26.19M $23.28M $19.05M $12.16M $11.25M $9.800M $7.940M $7.930M $7.470M $6.370M
YoY Change 91.5% 40.74% -7.94% 5.57% 4.68% 10.7% 2.58% 1.33% -12.88% 2.72% -2.49% 18.67% 8.76% -12.6% -11.66% 21.45% 26.92% 62.7% 12.5% 22.2% 56.66% 8.09% 14.8% 23.43% 0.13% 6.16% 17.27%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $180.2M $94.10M $66.86M $72.63M $68.79M $65.72M $59.37M $57.88M $57.12M $65.56M $63.82M $65.45M $55.15M $50.71M $58.02M $65.68M $54.08M $42.61M $26.19M $23.28M $19.05M $12.16M $11.25M $9.800M $7.940M $7.930M $7.470M $6.370M
Cost Of Revenue $118.3M $63.75M $43.36M $45.86M $40.52M $38.98M $35.37M $33.62M $33.81M $42.09M $40.32M $43.46M $36.13M $34.10M $35.02M $47.05M $35.39M $26.99M $15.83M $13.67M $2.760M $2.660M $2.610M $2.380M $2.230M $2.700M $2.590M $2.180M
Gross Profit $61.93M $30.36M $23.51M $26.77M $28.27M $26.74M $24.00M $24.25M $23.31M $23.47M $23.51M $21.99M $19.02M $16.61M $23.00M $18.63M $18.69M $15.62M $10.36M $9.610M $16.29M $9.500M $8.640M $7.420M $5.710M $5.230M $4.880M $4.190M
Gross Profit Margin 34.36% 32.26% 35.16% 36.86% 41.1% 40.69% 40.42% 41.9% 40.81% 35.8% 36.83% 33.6% 34.49% 32.75% 39.64% 28.36% 34.56% 36.66% 39.56% 41.28% 85.51% 78.13% 76.8% 75.71% 71.91% 65.95% 65.33% 65.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $23.99M $20.32M $17.46M $17.41M $16.02M $17.21M $17.15M $18.68M $14.84M $17.01M $15.84M $14.54M $13.65M $11.33M $10.10M $8.790M $9.480M $8.430M $6.040M $4.630M $6.180M $3.910M $3.500M $2.920M $2.540M $2.490M $2.120M $1.670M
YoY Change 18.03% 16.38% 0.31% 8.68% -6.91% 0.35% -8.19% 25.88% -12.76% 7.39% 8.94% 6.52% 20.48% 12.18% 14.9% -7.28% 12.46% 39.57% 30.45% -25.08% 58.06% 11.71% 19.86% 14.96% 2.01% 17.45% 26.95%
% of Gross Profit 38.74% 66.95% 74.29% 65.04% 56.66% 64.36% 71.46% 77.03% 63.67% 72.47% 67.39% 66.11% 71.76% 68.21% 43.91% 47.18% 50.72% 53.97% 58.3% 48.18% 37.94% 41.16% 40.51% 39.35% 44.48% 47.61% 43.44% 39.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.576M $5.425M $5.995M $6.335M $5.510M $5.515M $5.747M $5.766M $5.501M $5.356M $5.114M $7.382M $5.789M $6.280M $6.400M $6.580M $5.920M $4.780M $3.190M $3.100M $3.020M $1.470M $1.300M $1.140M $820.0K $790.0K $690.0K $700.0K
YoY Change 21.22% -9.51% -5.37% 14.97% -0.08% -4.04% -0.32% 4.8% 2.72% 4.74% -30.73% 27.5% -7.81% -1.88% -2.74% 11.15% 23.85% 49.84% 2.9% 2.65% 105.44% 13.08% 14.04% 39.02% 3.8% 14.49% -1.43%
% of Gross Profit 10.62% 17.87% 25.5% 23.67% 19.49% 20.62% 23.95% 23.77% 23.6% 22.82% 21.75% 33.56% 30.44% 37.81% 27.83% 35.32% 31.67% 30.6% 30.79% 32.26% 18.54% 15.47% 15.05% 15.36% 14.36% 15.11% 14.14% 16.71%
Operating Expenses $24.75M $21.07M $18.35M $18.43M $17.01M $18.70M $18.68M $18.68M $14.84M $17.01M $15.84M $14.54M $13.65M $11.33M $10.10M $8.780M $9.480M $8.440M $6.150M $4.630M $12.26M $6.870M $6.000M $5.110M $4.260M $3.900M $3.440M $2.930M
YoY Change 17.48% 14.82% -0.43% 8.35% -9.04% 0.11% 0.0% 25.88% -12.76% 7.39% 8.94% 6.52% 20.48% 12.18% 15.03% -7.38% 12.32% 37.24% 32.83% -62.23% 78.46% 14.5% 17.42% 19.95% 9.23% 13.37% 17.41%
Operating Profit $37.17M $9.272M $2.011M $8.348M $11.72M $7.976M $2.276M $2.138M $8.435M $6.461M $7.662M $6.928M $5.372M $5.280M $12.90M $9.850M $9.210M $7.180M $4.210M $4.980M $4.030M $2.630M $2.640M $2.310M $1.450M $1.330M $1.440M $1.260M
YoY Change 300.93% 361.07% -75.91% -28.76% 46.92% 250.44% 6.47% -74.66% 30.56% -15.67% 10.59% 28.97% 1.74% -59.07% 30.96% 6.95% 28.27% 70.55% -15.46% 23.57% 53.23% -0.38% 14.29% 59.31% 9.02% -7.64% 14.29%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense $805.5K $46.55K $10.25K $9.669K $1.332K $8.427K $5.722K $104.0K $269.1K $488.8K $484.1K $877.0K $1.142M $1.030M -$1.810M -$2.710M $2.370M $330.0K $1.200M $1.120M -$260.0K -$90.00K -$70.00K -$100.0K -$70.00K -$110.0K -$90.00K -$120.0K
YoY Change 1630.65% 354.19% 5.99% 625.9% -84.19% 47.27% -94.5% -61.33% -44.95% 0.97% -44.8% -23.19% 10.85% -156.91% -33.21% -214.35% 618.18% -72.5% 7.14% -530.77% 188.89% 28.57% -30.0% 42.86% -36.36% 22.22% -25.0%
% of Operating Profit 2.17% 0.5% 0.51% 0.12% 0.01% 0.11% 0.25% 4.87% 3.19% 7.56% 6.32% 12.66% 21.25% 19.51% -14.03% -27.51% 25.73% 4.6% 28.5% 22.49% -6.45% -3.42% -2.65% -4.33% -4.83% -8.27% -6.25% -9.52%
Other Income/Expense, Net $22.78K $464.8K $1.624M $1.083M $786.6K $2.740M $1.526M $103.6K -$510.0K $303.5K $1.487M $2.696M $1.182M $140.0K $170.0K $140.0K $260.0K $240.0K $80.00K $100.0K $440.0K $40.00K $200.0K $200.0K $310.0K $230.0K
YoY Change -95.1% -71.37% 49.92% 37.68% -71.29% 79.52% 1373.7% -120.31% -268.05% -79.59% -44.84% 128.16% 743.97% -17.65% 21.43% -46.15% 8.33% 200.0% -20.0% -77.27% 1000.0% -80.0% 0.0% -35.48% 34.78%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $38.00M $9.737M $3.635M $9.431M $12.50M $10.72M $3.802M $2.241M $7.925M $6.765M $9.150M $9.620M $6.550M $6.440M $6.600M $7.280M $11.84M $7.510M $5.490M $6.200M $4.220M $2.580M $2.770M $2.410M $1.690M $1.450M $1.350M $1.140M
YoY Change 290.22% 167.9% -61.46% -24.58% 16.69% 181.83% 69.65% -71.72% 17.16% -26.07% -4.89% 46.87% 1.71% -2.42% -9.34% -38.51% 57.66% 36.79% -11.45% 46.92% 63.57% -6.86% 14.94% 42.6% 16.55% 7.41% 18.42%
Income Tax $6.750M $396.7K -$448.0K $86.72K $66.62K -$157.3K -$889.0K -$536.1K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 17.77% 4.07% -12.33% 0.92% 0.53% -1.47% -23.38% -23.92% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.47% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $29.57M $5.856M $875.6K $3.712M $12.18M $11.29M $6.144M $3.961M $7.519M $6.265M $8.595M $9.316M $6.113M $6.290M $6.100M $7.210M $11.39M $7.520M $5.510M $6.200M $4.180M $2.580M $2.770M $2.410M $1.570M $1.450M $1.110M $960.0K
YoY Change 404.92% 568.85% -76.41% -69.52% 7.82% 83.81% 55.13% -47.32% 20.0% -27.1% -7.74% 52.38% -2.81% 3.11% -15.4% -36.7% 51.46% 36.48% -11.13% 48.33% 62.02% -6.86% 14.94% 53.5% 8.28% 30.63% 15.63%
Net Earnings / Revenue 16.41% 6.22% 1.31% 5.11% 17.7% 17.18% 10.35% 6.84% 13.16% 9.56% 13.47% 14.23% 11.08% 12.4% 10.51% 10.98% 21.06% 17.65% 21.04% 26.63% 21.94% 21.22% 24.62% 24.59% 19.77% 18.28% 14.86% 15.07%
Basic Earnings Per Share $1.88 $0.38 $0.06 $0.24 $0.81 $0.75 $0.41 $0.27 $0.51 $0.43 $0.59 $0.64 $0.42
Diluted Earnings Per Share $1.86 $0.38 $0.06 $0.24 $0.80 $0.75 $0.41 $0.27 $0.51 $0.42 $0.58 $0.64 $0.42 $430.8K $418.1K $495.9K $785.5K $590.3K $453.1K $527.2K $414.7K $315.4K $346.3K $333.3K $246.1K $227.3K $177.0K $160.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $42.62M $50.71M $42.86M $43.80M $42.10M $31.30M $45.50M $39.30M $50.40M $40.70M $42.20M $42.50M $46.10M $46.10M $44.40M $36.30M $38.50M $37.30M $12.00M $9.200M $8.200M $600.0K $800.0K $400.0K $100.0K $500.0K $1.100M
YoY Change -15.95% 18.32% -2.15% 4.04% 34.5% -31.21% 15.78% -22.02% 23.83% -3.55% -0.71% -7.81% 0.0% 3.83% 22.31% -5.71% 3.22% 210.83% 30.43% 12.2% 1266.67% -25.0% 100.0% 300.0% -80.0% -54.55%
Cash & Equivalents $33.90M
Short-Term Investments $11.91M $5.484M $10.24M $9.300M $13.40M $9.400M $16.40M $1.500M $22.60M $18.00M $20.20M $8.600M $24.90M $27.40M $32.90M $28.00M $32.70M $30.00M $300.0K $100.0K $100.0K $100.0K $0.00
Other Short-Term Assets $4.268M $6.175M $3.733M $3.900M $3.200M $3.000M $3.300M $1.100M $1.700M $2.100M $2.400M $2.700M $9.400M $2.300M $1.700M $1.400M $1.400M $1.100M $900.0K $600.0K $600.0K $1.300M $300.0K $300.0K $300.0K $200.0K $200.0K
YoY Change -30.88% 65.43% -4.29% 21.88% 6.67% -9.09% 200.0% -35.29% -19.05% -12.5% -11.11% -71.28% 308.7% 35.29% 21.43% 0.0% 27.27% 22.22% 50.0% 0.0% -53.85% 333.33% 0.0% 0.0% 50.0% 0.0%
Inventory $6.045M $5.728M $2.505M $3.700M $5.000M $3.100M $1.800M $2.400M $1.900M $2.800M $1.400M $1.800M $1.500M $1.400M $1.800M $1.600M $1.400M $2.800M $2.000M $1.600M $1.500M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $59.42M $29.89M $27.62M $21.20M $22.70M $22.20M $13.20M $15.20M $8.000M $10.50M $18.40M $12.50M $8.100M $11.90M $9.700M $13.60M $9.700M $5.900M $5.600M $4.800M $3.900M $1.400M $1.300M $1.500M $1.200M $800.0K $800.0K
Other Receivables $363.7K $65.67K $221.1K $300.0K $300.0K $2.800M $2.900M $2.900M $3.400M $3.000M $2.200M $1.800M $2.300M $2.000M $1.500M $1.100M $1.100M $900.0K $700.0K $2.900M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $112.7M $92.57M $76.93M $72.90M $73.20M $62.40M $66.70M $60.90M $65.40M $59.10M $66.60M $61.30M $67.30M $63.70M $59.10M $54.00M $52.10M $48.00M $21.20M $19.20M $15.30M $3.600M $2.500M $2.200M $1.700M $1.600M $2.100M
YoY Change 21.76% 20.33% 5.53% -0.41% 17.31% -6.45% 9.52% -6.88% 10.66% -11.26% 8.65% -8.92% 5.65% 7.78% 9.44% 3.65% 8.54% 126.42% 10.42% 25.49% 325.0% 44.0% 13.64% 29.41% 6.25% -23.81%
Property, Plant & Equipment $58.51M $58.29M $56.34M $59.50M $64.40M $89.10M $73.00M $74.50M $76.20M $78.90M $73.20M $61.60M $64.30M $56.20M $61.20M $65.10M $65.00M $63.60M $44.80M $28.90M $29.70M $20.30M $18.40M $17.60M $14.80M $14.40M $13.00M
YoY Change 0.38% 3.47% -5.31% -7.61% -27.72% 22.05% -2.01% -2.23% -3.42% 7.79% 18.83% -4.2% 14.41% -8.17% -5.99% 0.15% 2.2% 41.96% 55.02% -2.69% 46.31% 10.33% 4.55% 18.92% 2.78% 10.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.412M $1.545M $1.716M $2.100M $1.900M $2.600M $2.800M $4.100M $4.500M $5.200M $6.600M $6.900M $6.600M $7.800M $9.200M $14.40M $17.50M $15.60M $12.10M $11.10M $10.00M $0.00 $0.00 $0.00
YoY Change -8.62% -9.94% -18.29% 10.53% -26.92% -7.14% -31.71% -8.89% -13.46% -21.21% -4.35% 4.55% -15.38% -15.22% -36.11% -17.71% 12.18% 28.93% 9.01% 11.0%
Other Assets $29.58M $27.35M $28.21M $27.60M $34.20M $8.600M $11.00M $7.000M $7.300M $7.200M $7.000M $6.700M $6.700M $6.600M $8.500M $13.90M $6.000M $2.800M $500.0K $400.0K $500.0K $0.00 $0.00 $0.00
YoY Change 8.17% -3.05% 2.21% -19.3% 297.67% -21.82% 57.14% -4.11% 1.39% 2.86% 4.48% 0.0% 1.52% -22.35% -38.85% 131.67% 114.29% 460.0% 25.0% -20.0%
Total Long-Term Assets $105.7M $100.4M $100.1M $106.7M $118.8M $110.1M $98.80M $102.7M $96.20M $101.4M $98.80M $89.10M $93.60M $88.50M $95.40M $100.7M $97.20M $91.00M $67.20M $51.60M $53.30M $21.90M $20.20M $19.60M $14.70M $14.40M $13.00M
YoY Change 5.27% 0.34% -6.19% -10.19% 7.9% 11.44% -3.8% 6.76% -5.13% 2.63% 10.89% -4.81% 5.76% -7.23% -5.26% 3.6% 6.81% 35.42% 30.23% -3.19% 143.38% 8.42% 3.06% 33.33% 2.08% 10.77%
Total Assets $218.4M $193.0M $177.0M $179.6M $192.0M $172.5M $165.5M $163.6M $161.6M $160.5M $165.4M $150.4M $160.9M $152.2M $154.5M $154.7M $149.3M $139.0M $88.40M $70.80M $68.60M $25.50M $22.70M $21.80M $16.40M $16.00M $15.10M
YoY Change
Accounts Payable $11.60M $8.842M $164.0K $200.0K $100.0K $4.600M $3.500M $4.900M $4.800M $6.000M $7.200M $5.900M $4.600M $4.300M $6.200M $7.300M $5.000M $5.500M $3.900M $3.900M $2.100M $1.100M $1.100M $1.100M $1.100M $600.0K $500.0K
YoY Change 31.24% 5293.21% -18.03% 100.0% -97.83% 31.43% -28.57% 2.08% -20.0% -16.67% 22.03% 28.26% 6.98% -30.65% -15.07% 46.0% -9.09% 41.03% 0.0% 85.71% 90.91% 0.0% 0.0% 0.0% 83.33% 20.0%
Accrued Expenses $3.617M $2.814M $2.028M $1.900M $2.500M $1.300M $1.000M
YoY Change 28.51% 38.79% 6.73% -24.0% 92.31% 30.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $500.0K $7.000M $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $700.0K $100.0K $100.0K
YoY Change -100.0% 40.0% -92.86% -22.22% -100.0% 0.0% 600.0% 0.0%
Long-Term Debt Due $192.0K $115.0K $62.49K $0.00 $0.00 $5.200M $1.600M $17.50M $1.400M $1.300M $1.200M $1.100M $1.200M $3.500M $3.700M $3.800M $500.0K $400.0K $200.0K $600.0K $600.0K $600.0K
YoY Change 67.04% 83.97% 225.0% -90.86% 1150.0% 7.69% 8.33% 9.09% -8.33% -65.71% -5.41% -2.63% 660.0% 25.0% 100.0% -66.67% 0.0% 0.0%
Total Short-Term Liabilities $23.90M $22.66M $7.687M $6.900M $7.900M $7.900M $7.600M $6.700M $13.20M $16.20M $23.60M $8.700M $23.30M $6.900M $8.700M $9.500M $6.200M $7.600M $8.200M $8.400M $6.500M $2.200M $1.900M $2.800M $2.600M $1.500M $1.500M
YoY Change 5.51% 194.75% 11.4% -12.66% 0.0% 3.95% 13.43% -49.24% -18.52% -31.36% 171.26% -62.66% 237.68% -20.69% -8.42% 53.23% -18.42% -7.32% -2.38% 29.23% 195.45% 15.79% -32.14% 7.69% 73.33% 0.0%
Long-Term Debt $191.2K $216.1K $152.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.200M $6.900M $16.90M $19.80M $21.10M $22.40M $23.50M $19.40M $12.90M $16.60M $2.100M $1.200M $1.100M $1.900M $2.800M $3.000M
YoY Change -11.54% 42.15% 52.04% 0.0% -100.0% -24.64% -59.17% -14.65% -6.16% -5.8% -4.68% 21.13% 50.39% -22.29% 690.48% 75.0% 9.09% -42.11% -32.14% -6.67%
Other Long-Term Liabilities $1.980M $1.810M $2.286M $2.000M $4.600M $200.0K $800.0K $900.0K $200.0K $200.0K $300.0K $400.0K $400.0K $400.0K $500.0K $400.0K $500.0K $500.0K $400.0K $400.0K $400.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 9.43% -20.84% 14.31% -56.52% 2200.0% -75.0% -11.11% 350.0% 0.0% -33.33% -25.0% 0.0% 0.0% -20.0% 25.0% -20.0% 0.0% 25.0% 0.0% 0.0% 300.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $2.171M $2.026M $2.438M $2.100M $4.700M $200.0K $800.0K $900.0K $200.0K $200.0K $300.0K $5.600M $7.300M $17.30M $20.30M $21.50M $22.90M $24.00M $19.80M $13.30M $17.00M $2.200M $1.300M $1.200M $2.000M $2.900M $3.100M
YoY Change 7.19% -16.92% 16.11% -55.32% 2250.0% -75.0% -11.11% 350.0% 0.0% -33.33% -94.64% -23.29% -57.8% -14.78% -5.58% -6.11% -4.58% 21.21% 48.87% -21.76% 672.73% 69.23% 8.33% -40.0% -31.03% -6.45%
Total Liabilities $31.61M $33.34M $19.45M $18.60M $28.30M $17.50M $17.50M $18.00M $16.50M $19.30M $26.50M $16.30M $32.10M $25.80M $30.40M $33.10M $30.40M $33.10M $28.80M $22.50M $24.30M $4.400M $3.200M $4.000M $4.700M $4.400M $4.700M
YoY Change -5.19% 71.43% 4.56% -34.28% 61.71% 0.0% -2.78% 9.09% -14.51% -27.17% 62.58% -49.22% 24.42% -15.13% -8.16% 8.88% -8.16% 14.93% 28.0% -7.41% 452.27% 37.5% -20.0% -14.89% 6.82% -6.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding 15.74M 15.29M 15.21M 15.12M 15.03M 14.96M 14.90M 14.81M shares 14.74M shares 14.70M shares 14.63M shares 14.58M shares
Diluted Shares Outstanding 15.87M 15.40M 15.31M 15.22M 15.14M 15.07M 15.01M 14.94M shares 14.83M shares 14.76M shares 14.70M shares 14.61M shares 14.60M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $408.22 Million

About Consolidated Water Co. Ltd.

Consolidated Water Co. Ltd. engages in the development and operation of seawater desalination plants and water distribution systems. The firm also provides design, engineering, operating, and other services applicable to commercial, municipal, and industrial water production, supply, and wastewater treatment. Its segments are retail, bulk, services, and manufacturing. Its retail segment operates the water utility for the Seven-Mile Beach and West Bay areas of Grand Cayman Island. Its bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. Its services segment designs, constructs, and sells water infrastructure and provides management and operating services to third parties. Its manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal, and industrial water production, supply and treatment.

Industry: Water Supply Peers: