|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operations: | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of intangible assets | |||||
| Loss on write-down of inventory | |||||
| Provision for credit losses | |||||
| Net loss on disposal of property and equipment | |||||
| Impairment charges | |||||
| Goodwill impairment | |||||
| Deferred income tax provision | |||||
| Stock-based compensation expense (reversal) | |||||
| Net change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Customer deposits and other payables | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Net cash flows from investing activities | |||||
| Purchase of investments available for sale | |||||
| Redemption of investments available for sale | |||||
| Acquisition of property and equipment | |||||
| Principal payments received on notes receivable | |||||
| Proceeds from disposals of property and equipment | |||||
| Net cash used in investing activities | |||||
| Net cash flows from financing activities: | |||||
| Principal payments on long-term debt | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of year | |||||
| Cash and cash equivalents - end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid during the period for: | |||||
| Interest, net of capitalized interest | |||||
| Income tax payments, net | |||||
| Non-cash investing and financing activity: | |||||
| Unrealized holding gains on investments, net of tax | |||||
| Unrealized holding (losses) gains on investments, net of tax | |||||
| Acquisition of property and equipment invoiced or accrued but not yet paid | |||||
Loading...