|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$613.0K
-27.97%
YoY
|
$851.0K
-72.75%
YoY
|
$3.123M
189.97%
YoY
|
$1.077M
-65.97%
YoY
|
$3.165M
-149.39%
YoY
|
| Depreciation, Depletion And Amortization |
$6.874M
-3.02%
YoY
|
$7.088M
15.16%
YoY
|
$6.155M
-14.82%
YoY
|
$7.226M
-4.29%
YoY
|
$7.550M
-8.67%
YoY
|
| Cash From Operating Activities |
$1.419M
-46.99%
YoY
|
$2.677M
-55.03%
YoY
|
$5.953M
-20.55%
YoY
|
$7.493M
-60.17%
YoY
|
$18.81M
38.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.921M
-26.97%
YoY
|
$5.369M
-40.66%
YoY
|
$9.048M
19.48%
YoY
|
$7.573M
68.06%
YoY
|
$4.506M
45.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.558M
-20.28%
YoY
|
$4.463M
14.26%
YoY
|
$3.906M
229.34%
YoY
|
$1.186M
-131.26%
YoY
|
-$3.794M
-210.13%
YoY
|
| Cash From Investing Activities |
-$363.0K
-59.93%
YoY
|
-$906.0K
-82.38%
YoY
|
-$5.142M
-19.49%
YoY
|
-$6.387M
-23.05%
YoY
|
-$8.300M
-2526.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$351.0K
-85.24%
YoY
|
$2.378M
-8.5%
YoY
|
$2.599M
-62.87%
YoY
|
$7.000M
12.18%
YoY
|
$6.240M
N/A
|
| Debt Paid & Issued, Net |
$1.140M
0.0%
YoY
|
$1.140M
0.0%
YoY
|
$1.140M
0.0%
YoY
|
$1.140M
33.33%
YoY
|
$855.0K
-40.0%
YoY
|
| Cash From Financing Activities |
-$1.491M
-57.62%
YoY
|
-$3.518M
-5.91%
YoY
|
-$3.739M
-54.03%
YoY
|
-$8.133M
14.63%
YoY
|
-$7.095M
-396.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.419M
-46.99%
YoY
|
$2.677M
-55.03%
YoY
|
$5.953M
-20.55%
YoY
|
$7.493M
-60.17%
YoY
|
$18.81M
38.42%
YoY
|
| Cash From Investing Activities |
-$363.0K
-59.93%
YoY
|
-$906.0K
-82.38%
YoY
|
-$5.142M
-19.49%
YoY
|
-$6.387M
-23.05%
YoY
|
-$8.300M
-2526.9%
YoY
|
| Cash From Financing Activities |
-$1.491M
-57.62%
YoY
|
-$3.518M
-5.91%
YoY
|
-$3.739M
-54.03%
YoY
|
-$8.133M
14.63%
YoY
|
-$7.095M
-396.24%
YoY
|
| Net Change In Cash |
-$435.0K
-75.1%
YoY
|
-$1.747M
-40.33%
YoY
|
-$2.928M
-58.33%
YoY
|
-$7.027M
-305.59%
YoY
|
$3.418M
-79.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.419M
-46.99%
YoY
|
$2.677M
-55.03%
YoY
|
$5.953M
-20.55%
YoY
|
$7.493M
-60.17%
YoY
|
$18.81M
38.42%
YoY
|
| Capital Expenditures |
$3.921M
-26.97%
YoY
|
$5.369M
-40.66%
YoY
|
$9.048M
19.48%
YoY
|
$7.573M
68.06%
YoY
|
$4.506M
45.21%
YoY
|
| Free Cash Flow |
-$2.502M
-7.06%
YoY
|
-$2.692M
-13.02%
YoY
|
-$3.095M
3768.75%
YoY
|
-$80.00K
-100.56%
YoY
|
$14.31M
36.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$630.0K
-32.69%
YoY
|
$737.0K
-44.08%
YoY
|
$943.0K
2381.58%
YoY
|
-$131.0K
-202.34%
YoY
|
-$936.0K
47.87%
YoY
|
$1.318M
-10.83%
YoY
|
$38.00K
-97.78%
YoY
|
$128.0K
-76.56%
YoY
|
-$633.0K
3.43%
YoY
|
$1.478M
10.22%
YoY
|
$1.711M
-502.59%
YoY
|
$546.0K
71.7%
YoY
|
-$612.0K
289.81%
YoY
|
$1.341M
-235.45%
YoY
|
-$425.0K
-249.65%
YoY
|
$318.0K
-93.26%
YoY
|
-$157.0K
-81.46%
YoY
|
-$990.0K
-51.16%
YoY
|
$284.0K
-121.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.623M
-6.29%
YoY
|
$1.969M
-11.74%
YoY
|
$1.988M
-3.07%
YoY
|
$2.031M
-0.44%
YoY
|
$1.732M
0.06%
YoY
|
$2.231M
16.75%
YoY
|
$2.051M
10.27%
YoY
|
$2.040M
10.69%
YoY
|
$1.731M
14.86%
YoY
|
$1.911M
7.0%
YoY
|
$1.860M
2.14%
YoY
|
$1.843M
1.88%
YoY
|
$1.507M
1.21%
YoY
|
$1.786M
0.62%
YoY
|
$1.821M
-3.75%
YoY
|
$1.809M
-6.66%
YoY
|
$1.489M
-8.31%
YoY
|
$1.775M
-7.84%
YoY
|
$1.892M
-8.51%
YoY
|
| Cash From Operating Activities |
$2.357M
1985.84%
YoY
|
-$1.722M
-845.45%
YoY
|
$2.488M
64.33%
YoY
|
$540.0K
-88.23%
YoY
|
$113.0K
-103.09%
YoY
|
$231.0K
-92.94%
YoY
|
$1.514M
68.22%
YoY
|
$4.589M
-7.94%
YoY
|
-$3.657M
13.93%
YoY
|
$3.273M
-318.78%
YoY
|
$900.0K
-67.61%
YoY
|
$4.985M
-13.09%
YoY
|
-$3.210M
-777.22%
YoY
|
-$1.496M
-126.85%
YoY
|
$2.779M
-27.04%
YoY
|
$5.736M
-17.72%
YoY
|
$474.0K
-80.75%
YoY
|
$5.571M
26.87%
YoY
|
$3.809M
-22.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$536.0K
186.63%
YoY
|
$961.0K
-12.24%
YoY
|
$1.372M
-40.58%
YoY
|
$1.401M
-6.48%
YoY
|
$187.0K
-59.96%
YoY
|
$1.095M
-31.05%
YoY
|
$2.309M
-42.56%
YoY
|
$1.498M
-49.55%
YoY
|
$467.0K
-1.27%
YoY
|
$1.588M
-60.38%
YoY
|
$4.020M
-313.04%
YoY
|
$2.969M
-312.37%
YoY
|
$473.0K
68.93%
YoY
|
$4.008M
-282.51%
YoY
|
-$1.887M
81.27%
YoY
|
-$1.398M
31.39%
YoY
|
$280.0K
36.59%
YoY
|
-$2.196M
321.5%
YoY
|
-$1.041M
-7.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.80M
380.25%
YoY
|
-$5.000K
-99.71%
YoY
|
$515.0K
-94.29%
YoY
|
$10.71M
-231.59%
YoY
|
-$7.662M
-244.89%
YoY
|
-$1.702M
-156.62%
YoY
|
$9.016M
9.02%
YoY
|
-$8.139M
-270.84%
YoY
|
$5.288M
-143.59%
YoY
|
$3.006M
194.71%
YoY
|
$8.270M
-346.72%
YoY
|
$4.764M
-259.33%
YoY
|
-$12.13M
-286.39%
YoY
|
$1.020M
-158.65%
YoY
|
-$3.352M
253.59%
YoY
|
-$2.990M
2391.67%
YoY
|
$6.508M
-759.37%
YoY
|
-$1.739M
-781.96%
YoY
|
-$948.0K
-187.45%
YoY
|
| Cash From Investing Activities |
-$37.33M
375.64%
YoY
|
-$966.0K
-65.46%
YoY
|
-$857.0K
-112.78%
YoY
|
$9.309M
-196.6%
YoY
|
-$7.849M
-262.81%
YoY
|
-$2.797M
-297.25%
YoY
|
$6.707M
57.81%
YoY
|
-$9.637M
-636.88%
YoY
|
$4.821M
-138.25%
YoY
|
$1.418M
-147.46%
YoY
|
$4.250M
-181.12%
YoY
|
$1.795M
-140.91%
YoY
|
-$12.60M
-302.36%
YoY
|
-$2.988M
-24.07%
YoY
|
-$5.239M
163.4%
YoY
|
-$4.388M
270.61%
YoY
|
$6.228M
-622.48%
YoY
|
-$3.935M
1379.32%
YoY
|
-$1.989M
5275.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$346.0K
-66.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.041M
34600.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-94.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$285.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$285.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$285.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$285.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$285.0K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.72M
-4650.71%
YoY
|
-$285.0K
-61.43%
YoY
|
-$266.0K
-64.44%
YoY
|
-$309.0K
-56.17%
YoY
|
-$631.0K
-52.41%
YoY
|
-$739.0K
-39.38%
YoY
|
-$748.0K
-44.59%
YoY
|
-$705.0K
-19.89%
YoY
|
-$1.326M
360.42%
YoY
|
-$1.219M
-78.27%
YoY
|
-$1.350M
44.08%
YoY
|
-$880.0K
-29.15%
YoY
|
-$288.0K
-16.28%
YoY
|
-$5.610M
1868.42%
YoY
|
-$937.0K
228.77%
YoY
|
-$1.242M
-80.1%
YoY
|
-$344.0K
20.7%
YoY
|
-$285.0K
0.0%
YoY
|
-$285.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.357M
1985.84%
YoY
|
-$1.722M
-845.45%
YoY
|
$2.488M
64.33%
YoY
|
$540.0K
-88.23%
YoY
|
$113.0K
-103.09%
YoY
|
$231.0K
-92.94%
YoY
|
$1.514M
68.22%
YoY
|
$4.589M
-7.94%
YoY
|
-$3.657M
13.93%
YoY
|
$3.273M
-318.78%
YoY
|
$900.0K
-67.61%
YoY
|
$4.985M
-13.09%
YoY
|
-$3.210M
-777.22%
YoY
|
-$1.496M
-126.85%
YoY
|
$2.779M
-27.04%
YoY
|
$5.736M
-17.72%
YoY
|
$474.0K
-80.75%
YoY
|
$5.571M
26.87%
YoY
|
$3.809M
-22.8%
YoY
|
| Cash From Investing Activities |
-$37.33M
375.64%
YoY
|
-$966.0K
-65.46%
YoY
|
-$857.0K
-112.78%
YoY
|
$9.309M
-196.6%
YoY
|
-$7.849M
-262.81%
YoY
|
-$2.797M
-297.25%
YoY
|
$6.707M
57.81%
YoY
|
-$9.637M
-636.88%
YoY
|
$4.821M
-138.25%
YoY
|
$1.418M
-147.46%
YoY
|
$4.250M
-181.12%
YoY
|
$1.795M
-140.91%
YoY
|
-$12.60M
-302.36%
YoY
|
-$2.988M
-24.07%
YoY
|
-$5.239M
163.4%
YoY
|
-$4.388M
270.61%
YoY
|
$6.228M
-622.48%
YoY
|
-$3.935M
1379.32%
YoY
|
-$1.989M
5275.68%
YoY
|
| Cash From Financing Activities |
$28.72M
-4650.71%
YoY
|
-$285.0K
-61.43%
YoY
|
-$266.0K
-64.44%
YoY
|
-$309.0K
-56.17%
YoY
|
-$631.0K
-52.41%
YoY
|
-$739.0K
-39.38%
YoY
|
-$748.0K
-44.59%
YoY
|
-$705.0K
-19.89%
YoY
|
-$1.326M
360.42%
YoY
|
-$1.219M
-78.27%
YoY
|
-$1.350M
44.08%
YoY
|
-$880.0K
-29.15%
YoY
|
-$288.0K
-16.28%
YoY
|
-$5.610M
1868.42%
YoY
|
-$937.0K
228.77%
YoY
|
-$1.242M
-80.1%
YoY
|
-$344.0K
20.7%
YoY
|
-$285.0K
0.0%
YoY
|
-$285.0K
0.0%
YoY
|
| Net Change In Cash |
-$6.261M
-25.17%
YoY
|
-$2.973M
-10.05%
YoY
|
$1.365M
-81.73%
YoY
|
$9.540M
-265.83%
YoY
|
-$8.367M
5064.81%
YoY
|
-$3.305M
-195.19%
YoY
|
$7.473M
96.66%
YoY
|
-$5.753M
-197.51%
YoY
|
-$162.0K
-98.99%
YoY
|
$3.472M
-134.4%
YoY
|
$3.800M
-211.86%
YoY
|
$5.900M
5466.04%
YoY
|
-$16.10M
-353.24%
YoY
|
-$10.09M
-847.15%
YoY
|
-$3.397M
-321.3%
YoY
|
$106.0K
-123.4%
YoY
|
$6.358M
545.48%
YoY
|
$1.351M
-64.82%
YoY
|
$1.535M
-66.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.357M
1985.84%
YoY
|
-$1.722M
-845.45%
YoY
|
$2.488M
64.33%
YoY
|
$540.0K
-88.23%
YoY
|
$113.0K
-103.09%
YoY
|
$231.0K
-92.94%
YoY
|
$1.514M
68.22%
YoY
|
$4.589M
-7.94%
YoY
|
-$3.657M
13.93%
YoY
|
$3.273M
-318.78%
YoY
|
$900.0K
-67.61%
YoY
|
$4.985M
-13.09%
YoY
|
-$3.210M
-777.22%
YoY
|
-$1.496M
-126.85%
YoY
|
$2.779M
-27.04%
YoY
|
$5.736M
-17.72%
YoY
|
$474.0K
-80.75%
YoY
|
$5.571M
26.87%
YoY
|
$3.809M
-22.8%
YoY
|
| Capital Expenditures |
$536.0K
186.63%
YoY
|
$961.0K
-12.24%
YoY
|
$1.372M
-40.58%
YoY
|
$1.401M
-6.48%
YoY
|
$187.0K
-59.96%
YoY
|
$1.095M
-31.05%
YoY
|
$2.309M
-42.56%
YoY
|
$1.498M
-49.55%
YoY
|
$467.0K
-1.27%
YoY
|
$1.588M
-60.38%
YoY
|
$4.020M
-313.04%
YoY
|
$2.969M
-312.37%
YoY
|
$473.0K
68.93%
YoY
|
$4.008M
-282.51%
YoY
|
-$1.887M
81.27%
YoY
|
-$1.398M
31.39%
YoY
|
$280.0K
36.59%
YoY
|
-$2.196M
321.5%
YoY
|
-$1.041M
-7.14%
YoY
|
| Free Cash Flow |
$1.821M
-2560.81%
YoY
|
-$2.683M
210.53%
YoY
|
$1.116M
-240.38%
YoY
|
-$861.0K
-127.86%
YoY
|
-$74.00K
-98.21%
YoY
|
-$864.0K
-151.28%
YoY
|
-$795.0K
-74.52%
YoY
|
$3.091M
53.32%
YoY
|
-$4.124M
11.97%
YoY
|
$1.685M
-130.61%
YoY
|
-$3.120M
-166.87%
YoY
|
$2.016M
-71.74%
YoY
|
-$3.683M
-1998.45%
YoY
|
-$5.504M
-170.86%
YoY
|
$4.666M
-3.79%
YoY
|
$7.134M
-11.21%
YoY
|
$194.0K
-91.4%
YoY
|
$7.767M
58.12%
YoY
|
$4.850M
-19.9%
YoY
|
Loading...