2018 Q2 Form 10-Q Financial Statement

#000156215118000058 Filed on May 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $17.28M $13.23M $14.85M
YoY Change 15.16% -10.91% -4.53%
Cost Of Revenue $8.664M $6.874M $7.064M
YoY Change 22.65% -2.69% -10.57%
Gross Profit $8.618M $6.355M $7.785M
YoY Change 8.5% -18.37% 1.7%
Gross Profit Margin 49.87% 48.04% 52.43%
Selling, General & Admin $6.625M $6.755M $6.537M
YoY Change 1.3% 3.33% -8.29%
% of Gross Profit 76.87% 106.29% 83.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.250M $2.260M $2.120M
YoY Change 5.63% 6.6% 4.43%
% of Gross Profit 26.11% 35.56% 27.23%
Operating Expenses $6.625M $6.755M $6.537M
YoY Change 1.3% 3.33% -8.29%
Operating Profit $1.739M -$843.0K $1.250M
YoY Change 24.04% -167.44% 134.52%
Interest Expense $172.0K $338.0K $193.0K
YoY Change 265.96% 75.13% -16.81%
% of Operating Profit 9.89% 15.44%
Other Income/Expense, Net -$90.00K -$343.0K -$35.00K
YoY Change -226.76% 880.0% -78.4%
Pretax Income $1.649M -$1.186M $1.215M
YoY Change 11.95% -197.61% 227.49%
Income Tax $478.0K -$341.0K $466.0K
% Of Pretax Income 28.99% 38.35%
Net Earnings $1.171M -$845.0K $749.0K
YoY Change 30.4% -212.82% 224.24%
Net Earnings / Revenue 6.78% -6.39% 5.04%
Basic Earnings Per Share
Diluted Earnings Per Share $48.81K -$35.42K $31.25K
COMMON SHARES
Basic Shares Outstanding 23.98M shares 24.00M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.90M $24.53M $23.10M
YoY Change -18.0% 6.19% -30.42%
Cash & Equivalents $10.71M $7.098M $4.148M
Short-Term Investments $16.18M $17.43M $19.00M
Other Short-Term Assets $1.384M $1.937M $1.475M
YoY Change 65.55% 31.32% -18.06%
Inventory $73.53M $74.39M $66.08M
Prepaid Expenses
Receivables $6.091M $4.784M $5.094M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $108.5M $106.3M $95.79M
YoY Change 2.74% 10.95% -1.95%
LONG-TERM ASSETS
Property, Plant & Equipment $126.6M $127.1M $124.3M
YoY Change 0.14% 2.31% 6.39%
Goodwill $1.262M $1.262M $1.262M
YoY Change 0.0% 0.0%
Intangibles $12.51M $12.85M $14.38M
YoY Change -10.66% -10.64%
Long-Term Investments
YoY Change
Other Assets $299.0K $275.0K $246.0K
YoY Change 16.34% 11.79% -18.0%
Total Long-Term Assets $140.3M $141.3M $139.9M
YoY Change -0.93% 0.96% 4.41%
TOTAL ASSETS
Total Short-Term Assets $108.5M $106.3M $95.79M
Total Long-Term Assets $140.3M $141.3M $139.9M
Total Assets $248.9M $247.5M $235.7M
YoY Change 0.64% 5.02% 1.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.200M $1.400M $1.521M
YoY Change 100.0% -7.96% 90.13%
Accrued Expenses $3.800M $3.600M $2.296M
YoY Change -20.83% 56.79% -48.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.125M $1.125M $634.0K
YoY Change -0.18% 77.44% 5.67%
Total Short-Term Liabilities $7.748M $6.721M $6.432M
YoY Change -3.27% 4.49% -1.05%
LONG-TERM LIABILITIES
Long-Term Debt $22.74M $23.02M $14.49M
YoY Change -3.68% 58.9% -4.04%
Other Long-Term Liabilities $0.00 $100.0K $100.0K
YoY Change -100.0% 0.0% 0.0%
Total Long-Term Liabilities $27.66M $27.95M $20.97M
YoY Change -8.03% 33.32% 37.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.748M $6.721M $6.432M
Total Long-Term Liabilities $27.66M $27.95M $20.97M
Total Liabilities $35.41M $34.67M $27.40M
YoY Change -7.03% 26.55% 7.87%
SHAREHOLDERS EQUITY
Retained Earnings -$64.26M -$64.86M -$69.45M
YoY Change -6.26% -6.61%
Common Stock $239.0K $240.0K $240.0K
YoY Change -0.42% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $213.5M $212.9M $208.3M
YoY Change
Total Liabilities & Shareholders Equity $248.9M $247.5M $235.7M
YoY Change 0.64% 5.02% 1.73%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $1.171M -$845.0K $749.0K
YoY Change 30.4% -212.82% 224.24%
Depreciation, Depletion And Amortization $2.250M $2.260M $2.120M
YoY Change 5.63% 6.6% 4.43%
Cash From Operating Activities $4.590M -$3.457M -$1.845M
YoY Change 21.43% 87.37% -225.51%
INVESTING ACTIVITIES
Capital Expenditures -$1.380M $1.289M $3.037M
YoY Change -62.7% -57.56% -20.16%
Acquisitions
YoY Change
Other Investing Activities $1.270M $2.510M $4.750M
YoY Change -229.59% -47.16% -162.83%
Cash From Investing Activities -$110.0K $1.225M $1.715M
YoY Change -97.65% -28.57% -115.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $285.0K $160.0K
YoY Change 78.13% 0.0%
Cash From Financing Activities -860.0K -$462.0K -$517.0K
YoY Change -108.94% -10.64% -50.29%
NET CHANGE
Cash From Operating Activities 4.590M -$3.457M -$1.845M
Cash From Investing Activities -110.0K $1.225M $1.715M
Cash From Financing Activities -860.0K -$462.0K -$517.0K
Net Change In Cash 3.620M -$2.694M -$647.0K
YoY Change -58.44% 316.38% -94.09%
FREE CASH FLOW
Cash From Operating Activities $4.590M -$3.457M -$1.845M
Capital Expenditures -$1.380M $1.289M $3.037M
Free Cash Flow $5.970M -$4.746M -$4.882M
YoY Change -20.19% -2.79% 109.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 cwgl Accrued Acquisition Costs Of Property And Equipment
AccruedAcquisitionCostsOfPropertyAndEquipment
264000 USD
CY2018Q1 cwgl Accrued Acquisition Costs Of Property And Equipment
AccruedAcquisitionCostsOfPropertyAndEquipment
85000 USD
CY2017Q1 cwgl Acquisition Of Property And Equipment Accrued But Not Yet Paid
AcquisitionOfPropertyAndEquipmentAccruedButNotYetPaid
806000 USD
CY2018Q1 cwgl Acquisition Of Property And Equipment Accrued But Not Yet Paid
AcquisitionOfPropertyAndEquipmentAccruedButNotYetPaid
85000 USD
CY2017Q1 cwgl Contractwith Customer Liability Upfront Payments
ContractwithCustomerLiabilityUpfrontPayments
10912000 USD
CY2018Q1 cwgl Contractwith Customer Liability Upfront Payments
ContractwithCustomerLiabilityUpfrontPayments
10727000 USD
CY2017Q4 cwgl Depletion Allowance
DepletionAllowance
608000 USD
CY2018Q1 cwgl Depletion Allowance
DepletionAllowance
290000 USD
CY2017Q1 cwgl Depreciation Capitalized Into Inventory
DepreciationCapitalizedIntoInventory
1358000 USD
CY2018Q1 cwgl Depreciation Capitalized Into Inventory
DepreciationCapitalizedIntoInventory
1464000 USD
CY2017Q1 cwgl Depreciation Charged To Income Statement
DepreciationChargedToIncomeStatement
374000 USD
CY2018Q1 cwgl Depreciation Charged To Income Statement
DepreciationChargedToIncomeStatement
410000 USD
CY2018Q1 cwgl Investment Maturity Period
InvestmentMaturityPeriod
P2Y
CY2018Q1 cwgl Number Of Wineries Owned
NumberOfWineriesOwned
6 winery
CY2018Q1 cwgl Priceper Bottle.Low Range
PriceperBottle.LowRange
16 USD
CY2017Q4 cwgl Productionand Farming
ProductionandFarming
307000 USD
CY2018Q1 cwgl Productionand Farming
ProductionandFarming
209000 USD
CY2018Q1 cwgl Volume Of Liquid Per Bottle Of Wine
VolumeOfLiquidPerBottleOfWine
0.750 l
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001562151
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23984406 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
Crimson Wine Group, Ltd
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
10323000 USD
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
4946000 USD
CY2017Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
2225000 USD
CY2018Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1436000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3981000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4784000 USD
CY2017Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
324000 USD
CY2018Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
350000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63021000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64097000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
277520000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
277520000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
389000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
390000 USD
CY2018Q1 us-gaap Area Of Land
AreaOfLand
36 acre
CY2017Q4 us-gaap Assets
Assets
254009000 USD
CY2018Q1 us-gaap Assets
Assets
247528000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
110515000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
106277000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0 USD
CY2018Q1 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0 USD
CY2018Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
600000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 USD
CY2018Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
638000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
143494000 USD
CY2018Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
141251000 USD
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
19956000 USD
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2000 USD
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
46000 USD
CY2017Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
20000000 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
19956000 USD
CY2018Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
17432000 USD
CY2017Q1 us-gaap Availableforsale Securities Sold At Par
AvailableforsaleSecuritiesSoldAtPar
20000000 USD
CY2017Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
7000 USD
CY2018Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
3000 USD
CY2017Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Contingent Liability
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability
308000 USD
CY2018Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Contingent Liability
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability
136000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4795000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4148000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9792000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7098000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-647000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2694000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23997385 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23997385 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23997385 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23997385 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
240000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
240000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
740000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-863000 USD
CY2016Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
367000 USD
CY2017Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
547000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
593000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
650000 USD
CY2017Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
10732000 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
10670000 USD
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7064000 USD
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6874000 USD
CY2017Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
593000 USD
CY2018Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
650000 USD
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
24300000 USD
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
24310000 USD
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
15000 USD
CY2018Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
15000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
165000 USD
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
161000 USD
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
150000 USD
CY2018Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
146000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
63000 USD
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
53000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4881000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4874000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1732000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1874000 USD
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.384
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.288
CY2017Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
5412000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
1350000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10081000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10471000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6423000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1012000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1286000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1286000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1286000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1286000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23050000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23050000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12969000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12579000 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2000 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-11000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2588000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2706000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
1262000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
1262000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
7785000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
6355000 USD
CY2017Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2018Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
24000 USD
CY2018Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
24000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1215000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1186000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
466000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-341000 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5892000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
803000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5063000 USD
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2018Q1 us-gaap Inventory Write Down
InventoryWriteDown
5000 USD
CY2017Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
180000 USD
CY2018Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
57000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-773000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1065000 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-254000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
609000 USD
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-6000 USD
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-6000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13214000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12854000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
193000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
338000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
216000 USD
CY2018Q1 us-gaap Interest Paid
InterestPaid
336000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
324000 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
322000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
40778000 USD
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
37328000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
75458000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
74388000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
600000 USD
CY2018Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
950000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
34080000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
36110000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
40290000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
34672000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
254009000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
247528000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12041000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6721000 USD
CY2017Q4 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0 USD
CY2018Q1 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
28249000 USD
CY2018Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
27951000 USD
CY2018Q1 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
400000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
24430000 USD
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
24149000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1125000 USD
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1125000 USD
CY2018Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
22200000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
18895000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1140000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-517000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-462000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1715000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1225000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1845000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-843000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
161000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
378000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3457000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
749000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-845000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-35000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1140000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
855000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23305000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23024000 USD
CY2017Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
390000 USD
CY2018Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
390000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-343000 USD
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
6537000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
6755000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1250000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1140000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1140000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1328000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1937000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
245000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
275000 USD
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-9000 USD
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-18000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
158000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000 USD
CY2017Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
357000 USD
CY2018Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
141000 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
0 USD
CY2017Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
0 USD
CY2018Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
36000 USD
CY2017Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
0 USD
CY2018Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
4000000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3037000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1289000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
4750000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
6500000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
192039000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
191232000 USD
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
13229000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3949000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
14849000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
129018000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
127135000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
160000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
285000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
432000 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
400000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64018000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64863000 USD
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4049000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
213719000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
212856000 USD
CY2017Q1 us-gaap Straight Line Rent
StraightLineRent
8000 USD
CY2018Q1 us-gaap Straight Line Rent
StraightLineRent
8000 USD
CY2017Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-9000 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-18000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23997000 shares
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23997000 shares
CY2018Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period unaudited interim condensed consolidated statement of cash flows to conform to the current period presentation. The reclassifications had no impact on previously reported net income, equity or cash flows.</font></div></div>

Files In Submission

Name View Source Status
0001562151-18-000058-index-headers.html Edgar Link pending
0001562151-18-000058-index.html Edgar Link pending
0001562151-18-000058.txt Edgar Link pending
0001562151-18-000058-xbrl.zip Edgar Link pending
cwgl-20180331.xml Edgar Link completed
cwgl-20180331.xsd Edgar Link pending
cwgl-20180331_cal.xml Edgar Link unprocessable
cwgl-20180331_def.xml Edgar Link unprocessable
cwgl-20180331_lab.xml Edgar Link unprocessable
cwgl-20180331_pre.xml Edgar Link unprocessable
cwgl-33118x10q.htm Edgar Link pending
cwgl-33118xexx311.htm Edgar Link pending
cwgl-33118xexx312.htm Edgar Link pending
cwgl-33118xexx321.htm Edgar Link pending
cwgl-33118xexx322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending