2024 Q3 Form 10-Q Financial Statement
#000155837024013838 Filed on October 29, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $1.725B |
YoY Change | -0.27% |
Cost Of Revenue | $1.226B |
YoY Change | 1.65% |
Gross Profit | $498.5M |
YoY Change | -4.7% |
Gross Profit Margin | 28.9% |
Selling, General & Admin | $414.2M |
YoY Change | -0.26% |
% of Gross Profit | 83.09% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $20.58M |
YoY Change | 16.29% |
% of Gross Profit | 4.13% |
Operating Expenses | $434.1M |
YoY Change | -0.24% |
Operating Profit | $64.42M |
YoY Change | -26.74% |
Interest Expense | -$58.25M |
YoY Change | 5.72% |
% of Operating Profit | -90.42% |
Other Income/Expense, Net | -$58.41M |
YoY Change | 9.48% |
Pretax Income | $6.007M |
YoY Change | -82.62% |
Income Tax | -$2.049M |
% Of Pretax Income | -34.11% |
Net Earnings | $5.501M |
YoY Change | -65.53% |
Net Earnings / Revenue | 0.32% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.06 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $28.38M |
YoY Change | -46.75% |
Cash & Equivalents | $28.38M |
Short-Term Investments | |
Other Short-Term Assets | $67.51M |
YoY Change | 54.84% |
Inventory | $1.782B |
Prepaid Expenses | |
Receivables | $118.3M |
Other Receivables | $111.9M |
Total Short-Term Assets | $2.108B |
YoY Change | -4.31% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.592B |
YoY Change | 0.9% |
Goodwill | $732.8M |
YoY Change | 6.49% |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $34.34M |
YoY Change | 7.12% |
Total Long-Term Assets | $2.537B |
YoY Change | 3.38% |
TOTAL ASSETS | |
Total Short-Term Assets | $2.108B |
Total Long-Term Assets | $2.537B |
Total Assets | $4.645B |
YoY Change | -0.26% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $221.3M |
YoY Change | 10.41% |
Accrued Expenses | $182.9M |
YoY Change | 6.38% |
Deferred Revenue | $100.9M |
YoY Change | 1.08% |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $23.80M |
YoY Change | 2.33% |
Total Short-Term Liabilities | $1.711B |
YoY Change | 1.88% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.506B |
YoY Change | -1.08% |
Other Long-Term Liabilities | $93.89M |
YoY Change | 9.54% |
Total Long-Term Liabilities | $1.600B |
YoY Change | -0.52% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.711B |
Total Long-Term Liabilities | $1.600B |
Total Liabilities | $4.473B |
YoY Change | 1.96% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $161.3M |
YoY Change | -22.34% |
Common Stock | $94.22M |
YoY Change | -13.52% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $107.8M |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.645B |
YoY Change | -0.26% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $5.501M |
YoY Change | -65.53% |
Depreciation, Depletion And Amortization | $20.58M |
YoY Change | 16.29% |
Cash From Operating Activities | $324.2M |
YoY Change | 2.82% |
INVESTING ACTIVITIES | |
Capital Expenditures | $19.64M |
YoY Change | -54.22% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $17.48M |
YoY Change | -117.02% |
Cash From Investing Activities | -$2.165M |
YoY Change | -98.51% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -317.4M |
YoY Change | 85.72% |
NET CHANGE | |
Cash From Operating Activities | 324.2M |
Cash From Investing Activities | -2.165M |
Cash From Financing Activities | -317.4M |
Net Change In Cash | 4.637M |
YoY Change | -486.42% |
FREE CASH FLOW | |
Cash From Operating Activities | $324.2M |
Capital Expenditures | $19.64M |
Free Cash Flow | $304.6M |
YoY Change | 11.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001669779 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
cwh |
Purchase Obligation Term
PurchaseObligationTerm
|
P10Y | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-37908 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CAMPING WORLD HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
81-1737145 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2 Marriott Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lincolnshire | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
60069 | ||
dei |
City Area Code
CityAreaCode
|
847 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
808-3000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, | ||
dei |
Trading Symbol
TradingSymbol
|
CWH | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28380000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39647000 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53318000 | |
CY2024Q3 | cwh |
Contracts In Transit Current
ContractsInTransitCurrent
|
111879000 | |
CY2023Q4 | cwh |
Contracts In Transit Current
ContractsInTransitCurrent
|
60229000 | |
CY2023Q3 | cwh |
Contracts In Transit Current
ContractsInTransitCurrent
|
100831000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
118300000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
128070000 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
135832000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
1781656000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2042949000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1869042000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
57158000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48353000 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
38979000 | |
CY2024Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
10353000 | |
CY2023Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
29864000 | |
CY2023Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4635000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2107726000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2349112000 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2202637000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
836824000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
834426000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
841548000 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
755223000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
740052000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
736246000 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
157886000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
157326000 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
142187000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20413000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13717000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14444000 | |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
732813000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
711222000 | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
688139000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
34339000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39829000 | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32058000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
4645224000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
4845684000 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
4657259000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
221292000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
133516000 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
200433000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
182926000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
149096000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
171956000 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
100894000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
92366000 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
99813000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60481000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
63695000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
62987000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
7077000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
17133000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5563000 | |
CY2023Q4 | cwh |
Current Portion Of Liabilities Under Tax Receivable Agreement
CurrentPortionOfLiabilitiesUnderTaxReceivableAgreement
|
12943000 | |
CY2023Q3 | cwh |
Current Portion Of Liabilities Under Tax Receivable Agreement
CurrentPortionOfLiabilitiesUnderTaxReceivableAgreement
|
13999000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23798000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22121000 | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23257000 | |
CY2024Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1030187000 | |
CY2023Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1371145000 | |
CY2023Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1017543000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
83906000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
68536000 | |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
79381000 | |
CY2024Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
17288000 | |
CY2023Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4022000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1710561000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1947839000 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1678954000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
779873000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
763958000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
759952000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
132784000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
97751000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
99060000 | |
CY2024Q3 | cwh |
Liabilities Under Tax Receivable Agreement Net Of Current Portion
LiabilitiesUnderTaxReceivableAgreementNetOfCurrentPortion
|
149866000 | |
CY2023Q4 | cwh |
Liabilities Under Tax Receivable Agreement Net Of Current Portion
LiabilitiesUnderTaxReceivableAgreementNetOfCurrentPortion
|
149866000 | |
CY2023Q3 | cwh |
Liabilities Under Tax Receivable Agreement Net Of Current Portion
LiabilitiesUnderTaxReceivableAgreementNetOfCurrentPortion
|
149134000 | |
CY2024Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
31885000 | |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
20885000 | |
CY2023Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
20885000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1506027000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1498958000 | |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1522495000 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
67647000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
66780000 | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
70214000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
93890000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
85440000 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
85710000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
4472533000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
4631477000 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
4386404000 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
94217000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
98280000 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
108942000 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4229000 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4551000 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4791000 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
148170000 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
159440000 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
167847000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
161269000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
185244000 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
207657000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
107816000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
124584000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149252000 | |
CY2024Q3 | us-gaap |
Minority Interest
MinorityInterest
|
64875000 | |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
89623000 | |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
121603000 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
172691000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
214207000 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
270855000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4645224000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4845684000 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4657259000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1724988000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1729613000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4895510000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5117214000 | ||
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1226464000 | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1206527000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3446930000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3582006000 | ||
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
414209000 | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
415288000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1205358000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1201901000 | ||
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20583000 | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17619000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59905000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49462000 | ||
CY2024Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1944000 | |
CY2023Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1747000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
12355000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9269000 | ||
CY2024Q3 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2625000 | |
CY2023Q3 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-375000 | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2585000 | ||
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-375000 | ||
CY2024Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5000 | |
CY2023Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-131000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-9525000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5001000 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
434106000 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
435160000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1284558000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1256006000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64418000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87926000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
164022000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
279202000 | ||
CY2024Q3 | cwh |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
22372000 | |
CY2023Q3 | cwh |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
19816000 | |
cwh |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
78053000 | ||
cwh |
Floor Plan Interest Expense
FloorPlanInterestExpense
|
61298000 | ||
CY2024Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35877000 | |
CY2023Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35242000 | |
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-108124000 | ||
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-99873000 | ||
CY2024Q3 | cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
0 | |
CY2023Q3 | cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
-1680000 | |
cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
-1680000 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-162000 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-337000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1659000 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-58411000 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-53354000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-186514000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-161150000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6007000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
34572000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22492000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
118052000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2049000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3679000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3156000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17533000 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
8056000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
30893000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-19336000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
100519000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2555000 | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14932000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12301000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
52686000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5501000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15961000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7035000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
47833000 | ||
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
214207000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5197000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
51000 | |
CY2024Q1 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment For Capital Contribution Of Proceeds From Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustmentForCapitalContributionOfProceedsFromExerciseOfStockOptions
|
0 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2024Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
658000 | |
CY2024Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
9947000 | |
CY2024Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5634000 | |
CY2024Q1 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-50806000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
152410000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5397000 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2024Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
96000 | |
CY2024Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
8848000 | |
CY2024Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5640000 | |
CY2024Q2 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
23414000 | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
166637000 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5573000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
498000 | |
CY2024Q3 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment For Capital Contribution Of Proceeds From Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustmentForCapitalContributionOfProceedsFromExerciseOfStockOptions
|
0 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2024Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2356000 | |
CY2024Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
51000 | |
CY2024Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5666000 | |
CY2024Q3 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
8056000 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
172691000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
247686000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6358000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
41000 | |
CY2023Q1 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment For Capital Contribution Of Proceeds From Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustmentForCapitalContributionOfProceedsFromExerciseOfStockOptions
|
0 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2023Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
338000 | |
CY2023Q1 | cwh |
Redemption Of Subsidiary Common Units For Common Shares In Parent Value
RedemptionOfSubsidiaryCommonUnitsForCommonSharesInParentValue
|
4954000 | |
CY2023Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
6046000 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
27791000 | |
CY2023Q1 | cwh |
Adjustment To Additional Paid In Capital Establishment Of Tax Receivable Agreement Liabilities And Related Changes To Associated Deferred Tax Assets
AdjustmentToAdditionalPaidInCapitalEstablishmentOfTaxReceivableAgreementLiabilitiesAndRelatedChangesToAssociatedDeferredTaxAssets
|
4014000 | |
CY2023Q1 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4903000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
225753000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6492000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
165000 | |
CY2023Q2 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment For Capital Contribution Of Proceeds From Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustmentForCapitalContributionOfProceedsFromExerciseOfStockOptions
|
0 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
287000 | |
CY2023Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
10784000 | |
CY2023Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
27819000 | |
CY2023Q2 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
64723000 | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
258243000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5466000 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
113000 | |
CY2023Q3 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment For Capital Contribution Of Proceeds From Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustmentForCapitalContributionOfProceedsFromExerciseOfStockOptions
|
0 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2023Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3458000 | |
CY2023Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
14763000 | |
CY2023Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5597000 | |
CY2023Q3 | cwh |
Adjustment To Additional Paid In Capital Establishment Of Tax Receivable Agreement Liabilities And Related Changes To Associated Deferred Tax Assets
AdjustmentToAdditionalPaidInCapitalEstablishmentOfTaxReceivableAgreementLiabilitiesAndRelatedChangesToAssociatedDeferredTaxAssets
|
42000 | |
CY2023Q3 | cwh |
Adjustments To Additional Paid In Capital Noncontrolling Interest Adjustment
AdjustmentsToAdditionalPaidInCapitalNoncontrollingInterestAdjustment
|
0 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
30893000 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
270855000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-19336000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
100519000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59905000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49462000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16167000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18316000 | ||
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
2585000 | ||
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-375000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
12355000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9269000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-9525000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5001000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
412000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-533000 | ||
cwh |
Non Cash Lease Expense
NonCashLeaseExpense
|
42475000 | ||
cwh |
Non Cash Lease Expense
NonCashLeaseExpense
|
45593000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1790000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1628000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2339000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2139000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-560000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7071000 | ||
cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
0 | ||
cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
-1680000 | ||
cwh |
Increase Decrease In Receivables And Contracts In Transit
IncreaseDecreaseInReceivablesAndContractsInTransit
|
38543000 | ||
cwh |
Increase Decrease In Receivables And Contracts In Transit
IncreaseDecreaseInReceivablesAndContractsInTransit
|
72681000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-270061000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-339187000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8683000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-25703000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
113413000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
72437000 | ||
cwh |
Payment Pursuant To Tax Receivable Agreement
PaymentPursuantToTaxReceivableAgreement
|
12943000 | ||
cwh |
Payment Pursuant To Tax Receivable Agreement
PaymentPursuantToTaxReceivableAgreement
|
10937000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
9394000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
4084000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-48428000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-44932000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1783000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-3254000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
408541000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
543273000 | ||
cwh |
Payments To Acquire Property And Equipment Excluding Real Property
PaymentsToAcquirePropertyAndEquipmentExcludingRealProperty
|
68194000 | ||
cwh |
Payments To Acquire Property And Equipment Excluding Real Property
PaymentsToAcquirePropertyAndEquipmentExcludingRealProperty
|
95641000 | ||
cwh |
Proceeds From Sale Of Property And Equipment Excluding Real Property
ProceedsFromSaleOfPropertyAndEquipmentExcludingRealProperty
|
3820000 | ||
cwh |
Proceeds From Sale Of Property And Equipment Excluding Real Property
ProceedsFromSaleOfPropertyAndEquipmentExcludingRealProperty
|
2723000 | ||
cwh |
Payments To Acquire Real Property
PaymentsToAcquireRealProperty
|
1243000 | ||
cwh |
Payments To Acquire Real Property
PaymentsToAcquireRealProperty
|
64302000 | ||
cwh |
Proceeds From Sale Of Real Property
ProceedsFromSaleOfRealProperty
|
48434000 | ||
cwh |
Proceeds From Sale Of Real Property
ProceedsFromSaleOfRealProperty
|
35603000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
62323000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
150475000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
19957000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | ||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
0 | ||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
3444000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
142000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1999000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
2595000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57096000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-277535000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
55624000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
59227000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
66763000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
26556000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-317519000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-273478000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
43000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
32000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
5684000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
4160000 | ||
cwh |
Payments On Sale Leaseback Arrangement
PaymentsOnSaleLeasebackArrangement
|
147000 | ||
cwh |
Payments On Sale Leaseback Arrangement
PaymentsOnSaleLeasebackArrangement
|
139000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
876000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
881000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16940000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
61207000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
549000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
319000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3110000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4083000 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
18846000 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
31593000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-362712000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-342551000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11267000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-76813000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
39647000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
130131000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
28380000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53318000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
76600000 | ||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
39596000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
71444000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
28980000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
15178000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
7666000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
5677000 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
168541000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
1781656000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2042949000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1869042000 | |
CY2024Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1944000 | |
CY2023Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1748000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
12355000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
9269000 | ||
CY2024Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1944000 | |
CY2023Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1748000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
12355000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
9269000 | ||
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
864260000 | |
CY2022Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
241837000 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
622423000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
65716000 | ||
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
688139000 | |
CY2023Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
23083000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
711222000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
30490000 | ||
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
8899000 | ||
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
732813000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
62047000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
41634000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20413000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
55637000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
41920000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13717000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
55419000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
40975000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14444000 | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1529825000 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1521079000 | |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1545752000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23798000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22121000 | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23257000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1506027000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1498958000 | |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1522495000 | |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
28999000 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
29639000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
87483000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
88220000 | ||
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2788000 | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1987000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
8484000 | ||
cwh |
Amortization Of Finance Lease Assets Net
AmortizationOfFinanceLeaseAssetsNet
|
1242000 | ||
CY2024Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2233000 | |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1543000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
7079000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
4482000 | ||
CY2024Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
562000 | |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
475000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1398000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1539000 | ||
CY2024Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
6422000 | |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4941000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
19312000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
17358000 | ||
CY2024Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
893000 | |
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
782000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
2464000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
2114000 | ||
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
40111000 | |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
37803000 | |
us-gaap |
Lease Cost
LeaseCost
|
121292000 | ||
us-gaap |
Lease Cost
LeaseCost
|
110727000 | ||
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
122700000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
100400000 | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
90800000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
89213000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
87604000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
7079000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
4478000 | ||
cwh |
Financing Cash Flows For Finance Leases
FinancingCashFlowsForFinanceLeases
|
5684000 | ||
cwh |
Financing Cash Flows For Finance Leases
FinancingCashFlowsForFinanceLeases
|
4160000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
62520000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
40598000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
30771000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
8959000 | ||
cwh |
Number Of Properties Associated In Sale Leaseback Transaction
NumberOfPropertiesAssociatedInSaleLeasebackTransaction
|
3 | ||
cwh |
Sale Leaseback Transaction Price
SaleLeasebackTransactionPrice
|
37700000 | ||
us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
400000 | ||
cwh |
Business Combination Milestone Payments Maximum
BusinessCombinationMilestonePaymentsMaximum
|
500000 | ||
CY2024Q3 | us-gaap |
Purchase Obligation
PurchaseObligation
|
250000000.0 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
187231000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
159191000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3546000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3040000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6145000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13637000 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
368000 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
933000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
0 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
9500000 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
0 | ||
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
8873000 | ||
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
0 | ||
cwh |
Purchase Of Real Property Through Assumption Of Other Long Term Debt
PurchaseOfRealPropertyThroughAssumptionOfOtherLongTermDebt
|
0 | ||
cwh |
Purchase Of Real Property Through Assumption Of Other Long Term Debt
PurchaseOfRealPropertyThroughAssumptionOfOtherLongTermDebt
|
5185000 | ||
cwh |
Notes Exchanged For Other Investments
NotesExchangedForOtherInvestments
|
0 | ||
cwh |
Notes Exchanged For Other Investments
NotesExchangedForOtherInvestments
|
2153000 | ||
cwh |
Class Common Stock Issued In Exchange For Common Units
ClassCommonStockIssuedInExchangeForCommonUnits
|
0 | ||
cwh |
Class Common Stock Issued In Exchange For Common Units
ClassCommonStockIssuedInExchangeForCommonUnits
|
20000 | ||
cwh |
Treasury Stock Issued For Equity Instruments Other Than Options Vested
TreasuryStockIssuedForEquityInstrumentsOtherThanOptionsVested
|
15299000 | ||
cwh |
Treasury Stock Issued For Equity Instruments Other Than Options Vested
TreasuryStockIssuedForEquityInstrumentsOtherThanOptionsVested
|
16759000 | ||
cwh |
Real Properties Acquired
RealPropertiesAcquired
|
1200000 | ||
cwh |
Real Properties Acquired
RealPropertiesAcquired
|
69500000 | ||
us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
5200000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
2600000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.140 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.149 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2023Q1 | cwh |
Deferred Tax Assets Increase Decrease Due To Payments In Tax Receivable Agreement
DeferredTaxAssetsIncreaseDecreaseDueToPaymentsInTaxReceivableAgreement
|
6300000 | |
CY2023Q1 | cwh |
Estimated Increase In Non Current Portion Of Tax Receivable Agreement Liability
EstimatedIncreaseInNonCurrentPortionOfTaxReceivableAgreementLiability
|
5400000 | |
CY2023Q1 | cwh |
Increase In Additional Paid In Capital
IncreaseInAdditionalPaidInCapital
|
900000 | |
CY2024Q3 | srt |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
120200000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5501000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15961000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7035000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
47833000 | ||
CY2024Q3 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
-2955000 | |
CY2023Q3 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
5691000 | |
us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
-19077000 | ||
us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
44295000 | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5573000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5466000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16167000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18316000 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
8056000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
30893000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-19336000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
100519000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2555000 | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14932000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12301000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
52686000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5501000 | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15961000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7035000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
47833000 | ||
CY2024Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
2127000 | |
CY2023Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
11468000 | |
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-8525000 | ||
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
40037000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
7628000 | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
27429000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-15560000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
87870000 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1724988000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1729613000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4895510000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5117214000 | ||
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20583000 | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17619000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59905000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49462000 | ||
CY2024Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35877000 | |
CY2023Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35242000 | |
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-108124000 | ||
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-99873000 | ||
CY2023Q3 | cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
-1680000 | |
cwh |
Tax Receivable Agreement Adjustment
TaxReceivableAgreementAdjustment
|
-1680000 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-162000 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-337000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1659000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6007000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
34572000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22492000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
118052000 | ||
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20583000 | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17619000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59905000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49462000 | ||
CY2024Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35877000 | |
CY2023Q3 | cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-35242000 | |
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-108124000 | ||
cwh |
Other Interest Income Expense Nonoperating Net Excluding Floor Plan Interest Expense
OtherInterestIncomeExpenseNonoperatingNetExcludingFloorPlanInterestExpense
|
-99873000 | ||
CY2024Q3 | us-gaap |
Assets
Assets
|
4645224000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
4845684000 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
4657259000 | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |