|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$88.20M
-32.83%
YoY
|
$131.3M
-470.9%
YoY
|
-$35.40M
-118.02%
YoY
|
$196.4M
-21.44%
YoY
|
$250.0M
-213.38%
YoY
|
| Depreciation, Depletion And Amortization |
$104.2M
-14.73%
YoY
|
$122.2M
-16.07%
YoY
|
$145.6M
-0.88%
YoY
|
$146.9M
-14.64%
YoY
|
$172.1M
-34.71%
YoY
|
| Cash From Operating Activities |
$340.4M
63.65%
YoY
|
$208.0M
36.66%
YoY
|
$152.2M
209.98%
YoY
|
$49.10M
-91.06%
YoY
|
$549.5M
-1538.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.40M
15.61%
YoY
|
$41.00M
-19.61%
YoY
|
$51.00M
0.59%
YoY
|
$50.70M
-5.76%
YoY
|
$53.80M
31.22%
YoY
|
| Acquisitions |
$4.900M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.80M
368.57%
YoY
|
$7.000M
-93.56%
YoY
|
| Other Investing Activities |
-$8.600M
561.54%
YoY
|
-$1.300M
-80.88%
YoY
|
-$6.800M
-162.96%
YoY
|
$10.80M
-5500.0%
YoY
|
-$200.0K
-102.35%
YoY
|
| Cash From Investing Activities |
-$21.10M
-125.99%
YoY
|
$81.20M
66.05%
YoY
|
$48.90M
-140.51%
YoY
|
-$120.7M
-83.9%
YoY
|
-$749.5M
190.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$300.0M
49.7%
YoY
|
$200.4M
-91.67%
YoY
|
$2.405B
8907.49%
YoY
|
$26.70M
0.0%
YoY
|
$26.70M
33.5%
YoY
|
| Cash From Financing Activities |
-$350.5M
38.32%
YoY
|
-$253.4M
109.77%
YoY
|
-$120.8M
52.33%
YoY
|
-$79.30M
20.52%
YoY
|
-$65.80M
-111.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$340.4M
63.65%
YoY
|
$208.0M
36.66%
YoY
|
$152.2M
209.98%
YoY
|
$49.10M
-91.06%
YoY
|
$549.5M
-1538.48%
YoY
|
| Cash From Investing Activities |
-$21.10M
-125.99%
YoY
|
$81.20M
66.05%
YoY
|
$48.90M
-140.51%
YoY
|
-$120.7M
-83.9%
YoY
|
-$749.5M
190.73%
YoY
|
| Cash From Financing Activities |
-$350.5M
38.32%
YoY
|
-$253.4M
109.77%
YoY
|
-$120.8M
52.33%
YoY
|
-$79.30M
20.52%
YoY
|
-$65.80M
-111.51%
YoY
|
| Net Change In Cash |
-$31.20M
-187.15%
YoY
|
$35.80M
-55.42%
YoY
|
$80.30M
-153.21%
YoY
|
-$150.9M
-43.23%
YoY
|
-$265.8M
-196.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.4M
63.65%
YoY
|
$208.0M
36.66%
YoY
|
$152.2M
209.98%
YoY
|
$49.10M
-91.06%
YoY
|
$549.5M
-1538.48%
YoY
|
| Capital Expenditures |
$47.40M
15.61%
YoY
|
$41.00M
-19.61%
YoY
|
$51.00M
0.59%
YoY
|
$50.70M
-5.76%
YoY
|
$53.80M
31.22%
YoY
|
| Free Cash Flow |
$293.0M
75.45%
YoY
|
$167.0M
65.02%
YoY
|
$101.2M
-6425.0%
YoY
|
-$1.600M
-100.32%
YoY
|
$495.7M
-725.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.60M
-763.16%
YoY
|
-$22.40M
-119.84%
YoY
|
$51.40M
52.52%
YoY
|
$57.30M
324.44%
YoY
|
$1.900M
-106.6%
YoY
|
$112.9M
61.75%
YoY
|
$33.70M
-199.41%
YoY
|
$13.50M
164.71%
YoY
|
-$28.80M
-62.3%
YoY
|
$69.80M
134.23%
YoY
|
-$33.90M
-241.84%
YoY
|
$5.100M
-94.75%
YoY
|
-$76.40M
-267.91%
YoY
|
$29.80M
-79.56%
YoY
|
$23.90M
-65.21%
YoY
|
$97.20M
84.44%
YoY
|
$45.50M
-364.53%
YoY
|
$145.8M
-634.07%
YoY
|
$68.70M
-284.18%
YoY
|
| Depreciation, Depletion And Amortization |
$25.30M
-5.24%
YoY
|
$25.50M
-13.85%
YoY
|
$25.80M
-10.73%
YoY
|
$26.20M
-16.03%
YoY
|
$26.70M
-17.85%
YoY
|
$29.60M
-19.57%
YoY
|
$28.90M
-20.17%
YoY
|
$31.20M
-12.61%
YoY
|
$32.50M
-11.92%
YoY
|
$36.80M
12.54%
YoY
|
$36.20M
6.78%
YoY
|
$35.70M
-10.08%
YoY
|
$36.90M
-9.11%
YoY
|
$32.70M
-25.34%
YoY
|
$33.90M
-20.61%
YoY
|
$39.70M
-6.59%
YoY
|
$40.60M
-5.8%
YoY
|
$43.80M
-15.93%
YoY
|
$42.70M
-34.21%
YoY
|
| Cash From Operating Activities |
-$243.5M
50.31%
YoY
|
$257.3M
123.35%
YoY
|
$235.5M
20.09%
YoY
|
$9.600M
-55.96%
YoY
|
-$162.0M
29.5%
YoY
|
$115.2M
-43.08%
YoY
|
$196.1M
4.25%
YoY
|
$21.80M
-229.76%
YoY
|
-$125.1M
-43.52%
YoY
|
$202.4M
-16.95%
YoY
|
$188.1M
263.83%
YoY
|
-$16.80M
-80.93%
YoY
|
-$221.5M
40.01%
YoY
|
$243.7M
-18.55%
YoY
|
$51.70M
-68.36%
YoY
|
-$88.10M
-185.29%
YoY
|
-$158.2M
864.63%
YoY
|
$299.2M
62.34%
YoY
|
$163.4M
111.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.20M
165.22%
YoY
|
$23.00M
147.31%
YoY
|
$10.50M
11.7%
YoY
|
$9.300M
-21.19%
YoY
|
$4.600M
-56.19%
YoY
|
$9.300M
-42.59%
YoY
|
$9.400M
-33.8%
YoY
|
$11.80M
11.32%
YoY
|
$10.50M
5.0%
YoY
|
$16.20M
157.14%
YoY
|
$14.20M
-202.16%
YoY
|
$10.60M
-191.38%
YoY
|
$10.00M
-47.09%
YoY
|
$6.300M
-128.64%
YoY
|
-$13.90M
27.52%
YoY
|
-$11.60M
45.0%
YoY
|
$18.90M
46.51%
YoY
|
-$22.00M
56.03%
YoY
|
-$10.90M
19.78%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.900M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.400M
-66.67%
YoY
|
$30.90M
-229.83%
YoY
|
-$49.60M
-174.25%
YoY
|
$19.80M
-75.09%
YoY
|
-$7.200M
2300.0%
YoY
|
-$23.80M
57.62%
YoY
|
$66.80M
-230.98%
YoY
|
$79.50M
-3.87%
YoY
|
-$300.0K
-115.79%
YoY
|
-$15.10M
125.37%
YoY
|
-$51.00M
-47.1%
YoY
|
$82.70M
-474.21%
YoY
|
$1.900M
-79.57%
YoY
|
-$6.700M
-99.0%
YoY
|
-$96.40M
1685.19%
YoY
|
-$22.10M
370.21%
YoY
|
$9.300M
N/A
|
-$669.7M
9605.8%
YoY
|
-$5.400M
35.0%
YoY
|
| Cash From Investing Activities |
$94.10M
356.8%
YoY
|
$7.900M
-123.87%
YoY
|
-$60.10M
-204.7%
YoY
|
$10.50M
-84.49%
YoY
|
$20.60M
-290.74%
YoY
|
-$33.10M
5.75%
YoY
|
$57.40M
-188.04%
YoY
|
$67.70M
-6.1%
YoY
|
-$10.80M
-114.73%
YoY
|
-$31.30M
140.77%
YoY
|
-$65.20M
-40.89%
YoY
|
$72.10M
-313.95%
YoY
|
$73.30M
101.93%
YoY
|
-$13.00M
-98.12%
YoY
|
-$110.3M
576.69%
YoY
|
-$33.70M
165.35%
YoY
|
$36.30M
-226.04%
YoY
|
-$691.7M
3193.81%
YoY
|
-$16.30M
24.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
-54.55%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
-94.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000B
14825.37%
YoY
|
N/A
|
N/A
|
N/A
|
$6.700M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.10M
-31.96%
YoY
|
-$117.4M
110.02%
YoY
|
-$155.5M
172.81%
YoY
|
-$36.30M
-46.3%
YoY
|
-$41.30M
-43.35%
YoY
|
-$55.90M
308.03%
YoY
|
-$57.00M
9.4%
YoY
|
-$67.60M
454.1%
YoY
|
-$72.90M
70.33%
YoY
|
-$13.70M
-25.14%
YoY
|
-$52.10M
231.85%
YoY
|
-$12.20M
29.79%
YoY
|
-$42.80M
19.22%
YoY
|
-$18.30M
-36.24%
YoY
|
-$15.70M
65.26%
YoY
|
-$9.400M
-32.86%
YoY
|
-$35.90M
163.97%
YoY
|
-$28.70M
198.96%
YoY
|
-$9.500M
-54.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$243.5M
50.31%
YoY
|
$257.3M
123.35%
YoY
|
$235.5M
20.09%
YoY
|
$9.600M
-55.96%
YoY
|
-$162.0M
29.5%
YoY
|
$115.2M
-43.08%
YoY
|
$196.1M
4.25%
YoY
|
$21.80M
-229.76%
YoY
|
-$125.1M
-43.52%
YoY
|
$202.4M
-16.95%
YoY
|
$188.1M
263.83%
YoY
|
-$16.80M
-80.93%
YoY
|
-$221.5M
40.01%
YoY
|
$243.7M
-18.55%
YoY
|
$51.70M
-68.36%
YoY
|
-$88.10M
-185.29%
YoY
|
-$158.2M
864.63%
YoY
|
$299.2M
62.34%
YoY
|
$163.4M
111.11%
YoY
|
| Cash From Investing Activities |
$94.10M
356.8%
YoY
|
$7.900M
-123.87%
YoY
|
-$60.10M
-204.7%
YoY
|
$10.50M
-84.49%
YoY
|
$20.60M
-290.74%
YoY
|
-$33.10M
5.75%
YoY
|
$57.40M
-188.04%
YoY
|
$67.70M
-6.1%
YoY
|
-$10.80M
-114.73%
YoY
|
-$31.30M
140.77%
YoY
|
-$65.20M
-40.89%
YoY
|
$72.10M
-313.95%
YoY
|
$73.30M
101.93%
YoY
|
-$13.00M
-98.12%
YoY
|
-$110.3M
576.69%
YoY
|
-$33.70M
165.35%
YoY
|
$36.30M
-226.04%
YoY
|
-$691.7M
3193.81%
YoY
|
-$16.30M
24.43%
YoY
|
| Cash From Financing Activities |
-$28.10M
-31.96%
YoY
|
-$117.4M
110.02%
YoY
|
-$155.5M
172.81%
YoY
|
-$36.30M
-46.3%
YoY
|
-$41.30M
-43.35%
YoY
|
-$55.90M
308.03%
YoY
|
-$57.00M
9.4%
YoY
|
-$67.60M
454.1%
YoY
|
-$72.90M
70.33%
YoY
|
-$13.70M
-25.14%
YoY
|
-$52.10M
231.85%
YoY
|
-$12.20M
29.79%
YoY
|
-$42.80M
19.22%
YoY
|
-$18.30M
-36.24%
YoY
|
-$15.70M
65.26%
YoY
|
-$9.400M
-32.86%
YoY
|
-$35.90M
163.97%
YoY
|
-$28.70M
198.96%
YoY
|
-$9.500M
-54.11%
YoY
|
| Net Change In Cash |
-$177.5M
-2.85%
YoY
|
$147.8M
464.12%
YoY
|
$19.90M
-89.87%
YoY
|
-$16.20M
-173.97%
YoY
|
-$182.7M
-12.5%
YoY
|
$26.20M
-83.35%
YoY
|
$196.5M
177.54%
YoY
|
$21.90M
-49.19%
YoY
|
-$208.8M
9.32%
YoY
|
$157.4M
-25.89%
YoY
|
$70.80M
-195.29%
YoY
|
$43.10M
-132.85%
YoY
|
-$191.0M
21.04%
YoY
|
$212.4M
-150.43%
YoY
|
-$74.30M
-154.0%
YoY
|
-$131.2M
-271.28%
YoY
|
-$157.8M
168.37%
YoY
|
-$421.2M
-374.04%
YoY
|
$137.6M
215.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$243.5M
50.31%
YoY
|
$257.3M
123.35%
YoY
|
$235.5M
20.09%
YoY
|
$9.600M
-55.96%
YoY
|
-$162.0M
29.5%
YoY
|
$115.2M
-43.08%
YoY
|
$196.1M
4.25%
YoY
|
$21.80M
-229.76%
YoY
|
-$125.1M
-43.52%
YoY
|
$202.4M
-16.95%
YoY
|
$188.1M
263.83%
YoY
|
-$16.80M
-80.93%
YoY
|
-$221.5M
40.01%
YoY
|
$243.7M
-18.55%
YoY
|
$51.70M
-68.36%
YoY
|
-$88.10M
-185.29%
YoY
|
-$158.2M
864.63%
YoY
|
$299.2M
62.34%
YoY
|
$163.4M
111.11%
YoY
|
| Capital Expenditures |
$12.20M
165.22%
YoY
|
$23.00M
147.31%
YoY
|
$10.50M
11.7%
YoY
|
$9.300M
-21.19%
YoY
|
$4.600M
-56.19%
YoY
|
$9.300M
-42.59%
YoY
|
$9.400M
-33.8%
YoY
|
$11.80M
11.32%
YoY
|
$10.50M
5.0%
YoY
|
$16.20M
157.14%
YoY
|
$14.20M
-202.16%
YoY
|
$10.60M
-191.38%
YoY
|
$10.00M
-47.09%
YoY
|
$6.300M
-128.64%
YoY
|
-$13.90M
27.52%
YoY
|
-$11.60M
45.0%
YoY
|
$18.90M
46.51%
YoY
|
-$22.00M
56.03%
YoY
|
-$10.90M
19.78%
YoY
|
| Free Cash Flow |
-$255.7M
53.48%
YoY
|
$234.3M
121.25%
YoY
|
$225.0M
20.51%
YoY
|
$300.0K
-97.0%
YoY
|
-$166.6M
22.86%
YoY
|
$105.9M
-43.13%
YoY
|
$186.7M
7.36%
YoY
|
$10.00M
-136.5%
YoY
|
-$135.6M
-41.43%
YoY
|
$186.2M
-21.57%
YoY
|
$173.9M
165.09%
YoY
|
-$27.40M
-64.18%
YoY
|
-$231.5M
30.72%
YoY
|
$237.4M
-26.09%
YoY
|
$65.60M
-62.36%
YoY
|
-$76.50M
-168.73%
YoY
|
-$177.1M
504.44%
YoY
|
$321.2M
61.9%
YoY
|
$174.3M
101.5%
YoY
|
Loading...