|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$8.002M
-14.08%
YoY
|
$9.313M
16.86%
YoY
|
$7.969M
-3.63%
YoY
|
$8.270M
17.4%
YoY
|
$7.044M
7.95%
YoY
|
| Cost Of Revenue |
$6.511M
-11.86%
YoY
|
$7.387M
7.73%
YoY
|
$6.857M
-4.75%
YoY
|
$7.199M
19.88%
YoY
|
$6.005M
9.82%
YoY
|
| Gross Profit |
$1.491M
-22.6%
YoY
|
$1.927M
73.12%
YoY
|
$1.113M
3.89%
YoY
|
$1.071M
3.09%
YoY
|
$1.039M
-1.75%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$730.8K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$147.3K
-0.54%
YoY
|
$148.1K
-6.57%
YoY
|
$158.5K
-6.56%
YoY
|
$169.6K
7.6%
YoY
|
$157.7K
-2.63%
YoY
|
| Operating Expenses |
$1.489M
12.99%
YoY
|
$1.318M
0.97%
YoY
|
$1.306M
-30.58%
YoY
|
$1.881M
92.68%
YoY
|
$976.1K
-6.83%
YoY
|
| Operating Profit |
$1.900K
-99.69%
YoY
|
$608.6K
-416.11%
YoY
|
-$192.5K
-76.21%
YoY
|
-$809.4K
-1382.71%
YoY
|
$63.10K
526.61%
YoY
|
| Interest Expense |
-$72.10K
-50.28%
YoY
|
-$145.0K
35.83%
YoY
|
-$106.8K
69.36%
YoY
|
-$63.03K
-1.36%
YoY
|
-$63.90K
15.49%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$110.1K
N/A
|
| Pretax Income |
-$70.20K
-115.14%
YoY
|
$463.6K
-254.9%
YoY
|
-$299.3K
-80.55%
YoY
|
-$1.538M
-1507.15%
YoY
|
$109.3K
-341.56%
YoY
|
| Income Tax |
-$22.70K
-258.74%
YoY
|
$14.30K
495.83%
YoY
|
$2.400K
-46.55%
YoY
|
$4.490K
79.6%
YoY
|
$2.500K
32.28%
YoY
|
| Net Earnings |
-$47.50K
-110.57%
YoY
|
$449.3K
-248.93%
YoY
|
-$301.7K
-80.45%
YoY
|
-$1.543M
-1544.16%
YoY
|
$106.8K
-326.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-270.27%
YoY
|
$0.00
-404.86%
YoY
|
$0.00
-96.42%
YoY
|
-$0.07
-942.07%
YoY
|
$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.141M
-0.24%
YoY
|
$8.002M
N/A
|
$2.146M
-17.89%
YoY
|
$2.614M
61.06%
YoY
|
$2.154M
N/A
|
$2.498M
N/A
|
$1.623M
N/A
|
$6.525M
196.3%
YoY
|
$1.826M
133.3%
YoY
|
$2.202M
N/A
|
$782.8K
N/A
|
| Cost Of Revenue |
$1.627M
-4.45%
YoY
|
$6.511M
N/A
|
$1.703M
-16.79%
YoY
|
$2.046M
43.12%
YoY
|
$1.845M
N/A
|
$2.184M
N/A
|
$1.430M
N/A
|
$5.468M
224.75%
YoY
|
$1.520M
137.52%
YoY
|
$1.684M
N/A
|
$639.9K
N/A
|
| Gross Profit |
$514.3K
15.94%
YoY
|
$1.491M
N/A
|
$443.6K
-21.88%
YoY
|
$567.8K
193.73%
YoY
|
$309.6K
N/A
|
$314.1K
N/A
|
$193.3K
N/A
|
$1.058M
103.94%
YoY
|
$306.2K
114.36%
YoY
|
$518.6K
N/A
|
$142.9K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$60.90K
515.15%
YoY
|
$65.60K
N/A
|
$9.900K
-86.21%
YoY
|
$71.78K
-15.16%
YoY
|
$36.71K
N/A
|
$37.19K
N/A
|
$84.61K
N/A
|
$93.31K
45.8%
YoY
|
$68.59K
19.68%
YoY
|
$64.00K
N/A
|
$57.31K
N/A
|
| Operating Expenses |
$430.3K
0.26%
YoY
|
$1.489M
N/A
|
$429.2K
30.71%
YoY
|
$328.4K
0.05%
YoY
|
$298.8K
N/A
|
$323.1K
N/A
|
$328.2K
N/A
|
$1.048M
40.13%
YoY
|
$174.8K
8.11%
YoY
|
$747.6K
N/A
|
$161.7K
N/A
|
| Operating Profit |
$84.00K
483.33%
YoY
|
$1.900K
N/A
|
$14.40K
-93.99%
YoY
|
$239.5K
-277.54%
YoY
|
$10.78K
N/A
|
-$8.990K
N/A
|
-$134.9K
N/A
|
$10.07K
-104.4%
YoY
|
$131.4K
-796.18%
YoY
|
-$229.0K
N/A
|
-$18.87K
N/A
|
| Interest Expense |
N/A
|
-$72.10K
N/A
|
N/A
|
N/A
|
-$47.51K
N/A
|
-$27.43K
N/A
|
N/A
|
-$55.33K
10.13%
YoY
|
-$19.44K
11.28%
YoY
|
-$50.24K
N/A
|
-$17.47K
N/A
|
| Other Income/Expense, Net |
-$14.90K
-24.75%
YoY
|
N/A
|
-$19.80K
-203.18%
YoY
|
$19.19K
-218.38%
YoY
|
N/A
|
N/A
|
-$16.21K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$69.10K
-1403.77%
YoY
|
-$70.20K
N/A
|
-$5.300K
-102.05%
YoY
|
$258.6K
-271.19%
YoY
|
-$36.73K
N/A
|
-$36.42K
N/A
|
-$151.1K
N/A
|
-$45.26K
-81.67%
YoY
|
$111.9K
-408.12%
YoY
|
-$246.9K
N/A
|
-$36.33K
N/A
|
| Income Tax |
N/A
|
-$22.70K
N/A
|
$0.00
N/A
|
N/A
|
$2.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.890K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.620K
N/A
|
$1.890K
N/A
|
| Net Earnings |
$69.10K
-1403.77%
YoY
|
-$47.50K
N/A
|
-$5.300K
-102.05%
YoY
|
$258.6K
-271.19%
YoY
|
-$39.13K
N/A
|
-$36.42K
N/A
|
-$151.1K
N/A
|
-$47.16K
-81.02%
YoY
|
$111.9K
-392.88%
YoY
|
-$248.5K
N/A
|
-$38.22K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-131.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$4.031K
-81.02%
YoY
|
$9.569K
-392.88%
YoY
|
-$21.24K
N/A
|
-$3.267K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
