|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Discontinued operations | |||||
| Net income from continuing operations | |||||
| Adjustments for: | |||||
| Sale of emission allowances | |||||
| Depreciation and amortization of assets | |||||
| Impairment losses of long-lived assets | |||||
| Share of profit of equity accounted investments | |||||
| Results on sale of subsidiaries, other disposal groups and others | |||||
| Results on sale of associates, fixed assets and others | |||||
| Financial expense, financial income and other financial items, net | |||||
| Income taxes | |||||
| Decrease (increase) in working capital, excluding income taxes | |||||
| Cash flows provided by operating activities from continuing operations | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Net cash flows provided by operating activities from continuing operations | |||||
| Net cash flows (used in) provided by operating activities from discontinued operations | |||||
| Net cash flows provided by operating activities after interest and income taxes | |||||
| INVESTING ACTIVITIES | |||||
| Investment in property, machinery and equipment, net | |||||
| Investment in intangible assets, net | |||||
| Proceeds from the sale of emission allowances | |||||
| Disposal (acquisition) of subsidiaries and associates, net | |||||
| Non-current assets and others, net | |||||
| Cash flows used in investing activities from continuing operations | |||||
| Net cash flows used in investing activities from discontinued operations | |||||
| Net cash flows used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from new debt instruments | |||||
| Debt repayments | |||||
| Issuance of subordinated notes | |||||
| Other financial obligations, net | |||||
| Own shares repurchase program | |||||
| Dividends paid | |||||
| Shares in trust for future deliveries under share-based compensation | |||||
| Repayment of subordinated notes and changes in non-controlling interests | |||||
| Derivative financial instruments | |||||
| Coupons on subordinated notes | |||||
| Non-current liabilities, net | |||||
| Net cash flows used in financing activities | |||||
| Increase in cash and cash equivalents from continuing operations | |||||
| Increase (decrease) in cash and cash equivalents from discontinued operations | |||||
| Foreign currency translation effect on cash | |||||
| Cash and cash equivalents at beginning of period | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||
| Changes in working capital, excluding income taxes: | |||||
| Trade accounts receivable | |||||
| Other accounts receivable and other assets | |||||
| Inventories | |||||
| Trade accounts payable | |||||
| Other accounts payable and accrued expenses | |||||
Loading...