|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$145.1M
-21.18%
YoY
|
$184.1M
-2.23%
YoY
|
$188.3M
-54.14%
YoY
|
$410.6M
-5.7%
YoY
|
$435.4M
140.55%
YoY
|
| Depreciation, Depletion And Amortization |
$106.6M
22.81%
YoY
|
$86.80M
11.86%
YoY
|
$77.60M
-34.74%
YoY
|
$118.9M
-0.5%
YoY
|
$119.5M
-3.47%
YoY
|
| Cash From Operating Activities |
$241.5M
12.8%
YoY
|
$214.1M
-22.51%
YoY
|
$276.3M
-282.26%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.20M
-4.85%
YoY
|
$45.40M
45.98%
YoY
|
$31.10M
-153.25%
YoY
|
-$58.40M
-212.96%
YoY
|
$51.70M
57.14%
YoY
|
| Acquisitions |
$391.1M
44.91%
YoY
|
$269.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$505.8M
85.55%
YoY
|
-$272.6M
N/A
|
N/A
|
$322.4M
527.24%
YoY
|
$51.40M
-126.36%
YoY
|
| Cash From Investing Activities |
-$549.0M
72.64%
YoY
|
-$318.0M
922.51%
YoY
|
-$31.10M
-111.78%
YoY
|
$264.0M
-88100.0%
YoY
|
-$300.0K
-99.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$39.00M
6.56%
YoY
|
$36.60M
54.43%
YoY
|
$23.70M
-77.62%
YoY
|
$105.9M
5.27%
YoY
|
$100.6M
0.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$187.5M
-294.7%
YoY
|
$96.30M
37.57%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$363.6M
485.51%
YoY
|
$62.10M
-124.59%
YoY
|
-$252.5M
-338.21%
YoY
|
$106.0M
-119.0%
YoY
|
-$557.9M
-1112.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$241.5M
12.8%
YoY
|
$214.1M
-22.51%
YoY
|
$276.3M
-282.26%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| Cash From Investing Activities |
-$549.0M
72.64%
YoY
|
-$318.0M
922.51%
YoY
|
-$31.10M
-111.78%
YoY
|
$264.0M
-88100.0%
YoY
|
-$300.0K
-99.87%
YoY
|
| Cash From Financing Activities |
$363.6M
485.51%
YoY
|
$62.10M
-124.59%
YoY
|
-$252.5M
-338.21%
YoY
|
$106.0M
-119.0%
YoY
|
-$557.9M
-1112.52%
YoY
|
| Net Change In Cash |
$72.80M
-235.32%
YoY
|
-$53.80M
1437.14%
YoY
|
-$3.500M
-101.6%
YoY
|
$218.4M
-401.66%
YoY
|
-$72.40M
-146.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$241.5M
12.8%
YoY
|
$214.1M
-22.51%
YoY
|
$276.3M
-282.26%
YoY
|
-$151.6M
-130.41%
YoY
|
$498.5M
61.07%
YoY
|
| Capital Expenditures |
$43.20M
-4.85%
YoY
|
$45.40M
45.98%
YoY
|
$31.10M
-153.25%
YoY
|
-$58.40M
-212.96%
YoY
|
$51.70M
57.14%
YoY
|
| Free Cash Flow |
$198.3M
17.55%
YoY
|
$168.7M
-31.2%
YoY
|
$245.2M
-363.09%
YoY
|
-$93.20M
-120.86%
YoY
|
$446.8M
61.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.400M
-70.51%
YoY
|
$48.00M
-16.67%
YoY
|
$50.50M
7.22%
YoY
|
$24.90M
-40.14%
YoY
|
$21.70M
-42.59%
YoY
|
$57.60M
16.36%
YoY
|
$47.10M
-9.25%
YoY
|
$41.60M
-3.7%
YoY
|
$37.80M
-64.24%
YoY
|
$49.50M
-53.61%
YoY
|
$51.90M
-187.52%
YoY
|
$43.20M
-83.27%
YoY
|
$105.7M
0.67%
YoY
|
$106.7M
47.99%
YoY
|
-$59.30M
-150.86%
YoY
|
$258.2M
86.7%
YoY
|
$105.0M
-3.14%
YoY
|
$72.10M
53.73%
YoY
|
$116.6M
106.01%
YoY
|
| Depreciation, Depletion And Amortization |
$29.70M
37.5%
YoY
|
$28.90M
23.5%
YoY
|
$29.00M
17.41%
YoY
|
$27.10M
34.16%
YoY
|
$21.60M
16.76%
YoY
|
$23.40M
25.81%
YoY
|
$24.70M
20.49%
YoY
|
$20.20M
104.04%
YoY
|
$18.50M
-35.31%
YoY
|
$18.60M
-36.08%
YoY
|
$20.50M
-28.82%
YoY
|
$9.900M
-69.44%
YoY
|
$28.60M
0.0%
YoY
|
$29.10M
-2.02%
YoY
|
$28.80M
-0.69%
YoY
|
$32.40M
10.96%
YoY
|
$28.60M
-6.54%
YoY
|
$29.70M
-7.76%
YoY
|
$29.00M
-10.49%
YoY
|
| Cash From Operating Activities |
-$14.00M
-26.7%
YoY
|
$105.8M
30.46%
YoY
|
$92.00M
37.93%
YoY
|
$62.80M
10.56%
YoY
|
-$19.10M
-301.05%
YoY
|
$81.10M
3.31%
YoY
|
$66.70M
-35.12%
YoY
|
$56.80M
-65.74%
YoY
|
$9.500M
-113.42%
YoY
|
$78.50M
-65.33%
YoY
|
$102.8M
-124.07%
YoY
|
$165.8M
58.66%
YoY
|
-$70.80M
27.57%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.10M
-22.9%
YoY
|
$9.800M
-9.26%
YoY
|
$13.30M
0.76%
YoY
|
$7.000M
-21.35%
YoY
|
$13.10M
4.8%
YoY
|
$10.80M
-28.0%
YoY
|
$13.20M
73.68%
YoY
|
$8.900M
-302.27%
YoY
|
$12.50M
-3.1%
YoY
|
$15.00M
-169.44%
YoY
|
$7.600M
-165.52%
YoY
|
-$4.400M
-65.35%
YoY
|
$12.90M
-203.2%
YoY
|
-$21.60M
-18.18%
YoY
|
-$11.60M
1.75%
YoY
|
-$12.70M
41.11%
YoY
|
-$12.50M
155.1%
YoY
|
-$26.40M
95.56%
YoY
|
-$11.40M
60.56%
YoY
|
| Acquisitions |
$225.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$221.1M
44120.0%
YoY
|
-$116.5M
4060.71%
YoY
|
$3.200M
-3300.0%
YoY
|
-$392.0M
45.35%
YoY
|
-$500.0K
N/A
|
-$2.800M
N/A
|
-$100.0K
N/A
|
-$269.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
-120.0%
YoY
|
$4.200M
-940.0%
YoY
|
$3.800M
-642.86%
YoY
|
$314.9M
1639.78%
YoY
|
-$500.0K
-101.45%
YoY
|
-$500.0K
-101.65%
YoY
|
-$700.0K
-98.74%
YoY
|
| Cash From Investing Activities |
-$231.2M
1600.0%
YoY
|
-$126.3M
828.68%
YoY
|
-$10.10M
-24.06%
YoY
|
-$399.0M
43.22%
YoY
|
-$13.60M
8.8%
YoY
|
-$13.60M
-9.33%
YoY
|
-$13.30M
75.0%
YoY
|
-$278.6M
-6579.07%
YoY
|
-$12.50M
-2.34%
YoY
|
-$15.00M
-13.79%
YoY
|
-$7.600M
-2.56%
YoY
|
$4.300M
-98.58%
YoY
|
-$12.80M
-1.54%
YoY
|
-$17.40M
-35.32%
YoY
|
-$7.800M
-35.54%
YoY
|
$302.2M
3220.88%
YoY
|
-$13.00M
-143.92%
YoY
|
-$26.90M
-260.12%
YoY
|
-$12.10M
-80.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.30M
6.19%
YoY
|
N/A
|
N/A
|
N/A
|
$9.700M
6.59%
YoY
|
N/A
|
N/A
|
N/A
|
$9.100M
-65.79%
YoY
|
N/A
|
N/A
|
N/A
|
$26.60M
-0.37%
YoY
|
N/A
|
N/A
|
N/A
|
$26.70M
6.8%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$239.8M
531.05%
YoY
|
$70.30M
-230.91%
YoY
|
-$51.50M
-30.78%
YoY
|
$306.8M
70.82%
YoY
|
$38.00M
258.49%
YoY
|
-$53.70M
-29.34%
YoY
|
-$74.40M
-43.98%
YoY
|
$179.6M
645.23%
YoY
|
$10.60M
-115.63%
YoY
|
-$76.00M
471.43%
YoY
|
-$132.8M
-152.1%
YoY
|
$24.10M
-163.76%
YoY
|
-$67.80M
-30.67%
YoY
|
-$13.30M
-88.64%
YoY
|
$254.9M
-816.01%
YoY
|
-$37.80M
-89.51%
YoY
|
-$97.80M
118.3%
YoY
|
-$117.1M
-11.42%
YoY
|
-$35.60M
-72.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.00M
-26.7%
YoY
|
$105.8M
30.46%
YoY
|
$92.00M
37.93%
YoY
|
$62.80M
10.56%
YoY
|
-$19.10M
-301.05%
YoY
|
$81.10M
3.31%
YoY
|
$66.70M
-35.12%
YoY
|
$56.80M
-65.74%
YoY
|
$9.500M
-113.42%
YoY
|
$78.50M
-65.33%
YoY
|
$102.8M
-124.07%
YoY
|
$165.8M
58.66%
YoY
|
-$70.80M
27.57%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| Cash From Investing Activities |
-$231.2M
1600.0%
YoY
|
-$126.3M
828.68%
YoY
|
-$10.10M
-24.06%
YoY
|
-$399.0M
43.22%
YoY
|
-$13.60M
8.8%
YoY
|
-$13.60M
-9.33%
YoY
|
-$13.30M
75.0%
YoY
|
-$278.6M
-6579.07%
YoY
|
-$12.50M
-2.34%
YoY
|
-$15.00M
-13.79%
YoY
|
-$7.600M
-2.56%
YoY
|
$4.300M
-98.58%
YoY
|
-$12.80M
-1.54%
YoY
|
-$17.40M
-35.32%
YoY
|
-$7.800M
-35.54%
YoY
|
$302.2M
3220.88%
YoY
|
-$13.00M
-143.92%
YoY
|
-$26.90M
-260.12%
YoY
|
-$12.10M
-80.73%
YoY
|
| Cash From Financing Activities |
$239.8M
531.05%
YoY
|
$70.30M
-230.91%
YoY
|
-$51.50M
-30.78%
YoY
|
$306.8M
70.82%
YoY
|
$38.00M
258.49%
YoY
|
-$53.70M
-29.34%
YoY
|
-$74.40M
-43.98%
YoY
|
$179.6M
645.23%
YoY
|
$10.60M
-115.63%
YoY
|
-$76.00M
471.43%
YoY
|
-$132.8M
-152.1%
YoY
|
$24.10M
-163.76%
YoY
|
-$67.80M
-30.67%
YoY
|
-$13.30M
-88.64%
YoY
|
$254.9M
-816.01%
YoY
|
-$37.80M
-89.51%
YoY
|
-$97.80M
118.3%
YoY
|
-$117.1M
-11.42%
YoY
|
-$35.60M
-72.1%
YoY
|
| Net Change In Cash |
-$7.200M
-160.0%
YoY
|
$49.80M
260.87%
YoY
|
$30.40M
-244.76%
YoY
|
-$29.40M
-30.33%
YoY
|
$12.00M
-4100.0%
YoY
|
$13.80M
-210.4%
YoY
|
-$21.00M
-44.15%
YoY
|
-$42.20M
-121.73%
YoY
|
-$300.0K
-99.8%
YoY
|
-$12.50M
-106.39%
YoY
|
-$37.60M
-79.1%
YoY
|
$194.2M
-47.36%
YoY
|
-$147.4M
-14.0%
YoY
|
$195.7M
611.64%
YoY
|
-$179.9M
-347.8%
YoY
|
$368.9M
-289.47%
YoY
|
-$171.4M
-725.55%
YoY
|
$27.50M
-296.43%
YoY
|
$72.60M
-223.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.00M
-26.7%
YoY
|
$105.8M
30.46%
YoY
|
$92.00M
37.93%
YoY
|
$62.80M
10.56%
YoY
|
-$19.10M
-301.05%
YoY
|
$81.10M
3.31%
YoY
|
$66.70M
-35.12%
YoY
|
$56.80M
-65.74%
YoY
|
$9.500M
-113.42%
YoY
|
$78.50M
-65.33%
YoY
|
$102.8M
-124.07%
YoY
|
$165.8M
58.66%
YoY
|
-$70.80M
27.57%
YoY
|
$226.4M
32.01%
YoY
|
-$427.0M
-454.95%
YoY
|
$104.5M
-33.23%
YoY
|
-$55.50M
-210.56%
YoY
|
$171.5M
69.13%
YoY
|
$120.3M
-8.52%
YoY
|
| Capital Expenditures |
$10.10M
-22.9%
YoY
|
$9.800M
-9.26%
YoY
|
$13.30M
0.76%
YoY
|
$7.000M
-21.35%
YoY
|
$13.10M
4.8%
YoY
|
$10.80M
-28.0%
YoY
|
$13.20M
73.68%
YoY
|
$8.900M
-302.27%
YoY
|
$12.50M
-3.1%
YoY
|
$15.00M
-169.44%
YoY
|
$7.600M
-165.52%
YoY
|
-$4.400M
-65.35%
YoY
|
$12.90M
-203.2%
YoY
|
-$21.60M
-18.18%
YoY
|
-$11.60M
1.75%
YoY
|
-$12.70M
41.11%
YoY
|
-$12.50M
155.1%
YoY
|
-$26.40M
95.56%
YoY
|
-$11.40M
60.56%
YoY
|
| Free Cash Flow |
-$24.10M
-25.16%
YoY
|
$96.00M
36.56%
YoY
|
$78.70M
47.1%
YoY
|
$55.80M
16.49%
YoY
|
-$32.20M
973.33%
YoY
|
$70.30M
10.71%
YoY
|
$53.50M
-43.8%
YoY
|
$47.90M
-71.86%
YoY
|
-$3.000M
-96.42%
YoY
|
$63.50M
-74.4%
YoY
|
$95.20M
-122.92%
YoY
|
$170.2M
45.22%
YoY
|
-$83.70M
94.65%
YoY
|
$248.0M
25.32%
YoY
|
-$415.4M
-415.41%
YoY
|
$117.2M
-29.18%
YoY
|
-$43.00M
-178.04%
YoY
|
$197.9M
72.24%
YoY
|
$131.7M
-4.98%
YoY
|
Loading...