2014 Q1 Form 10-Q Financial Statement

#000144530514001944 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $716.8M $627.6M
YoY Change 14.22% -2.79%
Cost Of Revenue $462.7M $409.8M
YoY Change 12.9% -4.61%
Gross Profit $254.1M $217.8M
YoY Change 16.69% 0.81%
Gross Profit Margin 35.45% 34.7%
Selling, General & Admin $157.9M $130.9M
YoY Change 20.67% -4.97%
% of Gross Profit 62.14% 60.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.80M $12.71M
YoY Change 71.52% -13.38%
% of Gross Profit 8.58% 5.84%
Operating Expenses $157.9M $130.9M
YoY Change 20.67% -4.97%
Operating Profit $81.40M $86.90M
YoY Change -6.33% 10.99%
Interest Expense $9.800M $6.718M
YoY Change 45.88% 0.1%
% of Operating Profit 12.04% 7.73%
Other Income/Expense, Net -$9.600M -$6.206M
YoY Change 54.69% -6.86%
Pretax Income $71.80M $80.69M
YoY Change -11.02% 12.65%
Income Tax $22.90M $22.75M
% Of Pretax Income 31.89% 28.2%
Net Earnings $48.70M $57.79M
YoY Change -15.73% 11.86%
Net Earnings / Revenue 6.79% 9.21%
Basic Earnings Per Share $0.83 $1.01
Diluted Earnings Per Share $0.82 $0.99
COMMON SHARES
Basic Shares Outstanding 58.50M shares 57.48M shares
Diluted Shares Outstanding 59.50M shares 58.39M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $250.3M $384.6M
YoY Change -34.92% 96.32%
Cash & Equivalents $250.3M $384.6M
Short-Term Investments
Other Short-Term Assets $18.71M $16.08M
YoY Change 16.38% -74.92%
Inventory $389.3M $359.6M
Prepaid Expenses
Receivables $457.2M $372.3M
Other Receivables $22.80M $33.70M
Total Short-Term Assets $1.170B $1.185B
YoY Change -1.27% 12.95%
LONG-TERM ASSETS
Property, Plant & Equipment $303.8M $260.3M
YoY Change 16.7% -8.44%
Goodwill $1.247B $803.9M
YoY Change 55.13%
Intangibles $398.3M $118.6M
YoY Change 235.97%
Long-Term Investments
YoY Change
Other Assets $111.0M $84.19M
YoY Change 31.85% -75.37%
Total Long-Term Assets $2.383B $1.665B
YoY Change 43.14% -7.56%
TOTAL ASSETS
Total Short-Term Assets $1.170B $1.185B
Total Long-Term Assets $2.383B $1.665B
Total Assets $3.553B $2.850B
YoY Change 24.67% -0.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $214.1M $174.2M
YoY Change 22.92% -5.49%
Accrued Expenses $233.5M $178.5M
YoY Change 30.81% -4.54%
Deferred Revenue
YoY Change
Short-Term Debt $143.8M $1.127M
YoY Change 12659.89% 40.88%
Long-Term Debt Due $1.127M
YoY Change
Total Short-Term Liabilities $681.0M $458.7M
YoY Change 48.47% -5.97%
LONG-TERM LIABILITIES
Long-Term Debt $749.2M $399.1M
YoY Change 87.7% 0.03%
Other Long-Term Liabilities $74.06M $75.75M
YoY Change -2.24% -92.61%
Total Long-Term Liabilities $823.2M $474.9M
YoY Change 73.35% -66.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $681.0M $458.7M
Total Long-Term Liabilities $823.2M $474.9M
Total Liabilities $2.294B $1.877B
YoY Change 22.22% -4.4%
SHAREHOLDERS EQUITY
Retained Earnings $1.434B $1.293B
YoY Change 10.96%
Common Stock $72.43M $72.43M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $442.9M $463.1M
YoY Change -4.37%
Treasury Stock Shares 13.61B shares 14.67B shares
Shareholders Equity $1.249B $964.1M
YoY Change
Total Liabilities & Shareholders Equity $3.553B $2.850B
YoY Change 24.67% -0.01%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $48.70M $57.79M
YoY Change -15.73% 11.86%
Depreciation, Depletion And Amortization $21.80M $12.71M
YoY Change 71.52% -13.38%
Cash From Operating Activities -$18.90M -$20.40M
YoY Change -7.37% -52.34%
INVESTING ACTIVITIES
Capital Expenditures $9.400M $5.473M
YoY Change 71.75% -23.61%
Acquisitions
YoY Change
Other Investing Activities $200.0K $200.0K
YoY Change 0.0% 0.0%
Cash From Investing Activities -$9.200M -$5.277M
YoY Change 74.34% -24.54%
FINANCING ACTIVITIES
Cash Dividend Paid $17.60M $16.14M
YoY Change 9.02% 6.98%
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $9.300M -$2.827M
YoY Change -428.97% -29.94%
NET CHANGE
Cash From Operating Activities -$18.90M -$20.40M
Cash From Investing Activities -$9.200M -$5.277M
Cash From Financing Activities $9.300M -$2.827M
Net Change In Cash -$18.80M -$28.51M
YoY Change -34.05% -47.05%
FREE CASH FLOW
Cash From Operating Activities -$18.90M -$20.40M
Capital Expenditures $9.400M $5.473M
Free Cash Flow -$28.30M -$25.88M
YoY Change 9.37% -48.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
214108000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
229828000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
437541000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
457180000 USD
CY2013Q1 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
-3505000 USD
CY2014Q1 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
-2683000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2062000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1519000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
223148000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
233504000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
536176000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
539840000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-48651000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49654000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
234782000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
228537000 USD
CY2014Q1 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-7709000 USD
CY2013Q1 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
9771000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5647000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5379000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2928000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5145000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12441000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18795000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000 shares
CY2014Q1 us-gaap Assets
Assets
3553345000 USD
CY2013Q4 us-gaap Assets
Assets
3559607000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1149092000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1170085000 USD
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.00
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.98
CY2013Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
57000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
717000 USD
CY2014Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
4727000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250274000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
270643000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
384639000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
423947000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-39308000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20369000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72426139000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72426139000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58185287000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58821113000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
72426000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
72426000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
39984000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47681000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
163000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
161000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
40145000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
47844000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
409819000 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
462734000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8200000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4738000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31651000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31834000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
186734000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
179992000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
50907000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
76041000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12710000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21775000 USD
CY2014Q1 us-gaap Derivative Assets
DerivativeAssets
3433000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
2787000 USD
CY2014Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
5234000 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
5861000 USD
CY2013Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
16144000 USD
CY2014Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
17616000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1578000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10801000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.283
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91984000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
69409000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5145000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2928000 USD
CY2014Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P14Y4M24D
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
194905000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
183029000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
185800000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
34100000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
34100000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
37000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
37900000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
38700000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
408923000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
398337000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
125913000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1247100000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1249316000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
813792000 USD
CY2014Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2013Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
442170000 USD
CY2014Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-2216000 USD
CY2013Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-3812000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
71761000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
80694000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22752000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22889000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12167000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11706000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15066000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5287000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17427000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
39425000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
839000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-82000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14198000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-39618000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22089000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13026000 USD
CY2013Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
98534000 USD
CY2014Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
69322000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1381000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1096000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
998000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
910000 shares
CY2014Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
30800000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398337000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
408923000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
6718000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
9809000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
6013000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
1578000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
108409000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
124917000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
368886000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
389301000 USD
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
169451000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
168398000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
55434000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
58093000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
632000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
388000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
2293900000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2344934000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3553345000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3559607000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
680973000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
668902000 USD
CY2014Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
790000000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
759700000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
749181000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
749170000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
10517000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
10354000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2827000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9281000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9162000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5277000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20403000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18910000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
57791000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
48684000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
151000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
188000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6206000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9625000 USD
CY2013Q4 us-gaap Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
300000000 USD
CY2014Q1 us-gaap Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
306000000 USD
CY2014Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
86900000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
81386000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
145898000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
112241000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17588000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
18713000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
112265000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
111009000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2536000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19901000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1028000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17797000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1003000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2104000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1508000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
52286000 USD
CY2013 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
53373000 USD
CY2014Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
36840000 USD
CY2013Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
36645000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
89158000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74059000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-204000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-120000 USD
CY2014Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
2700000 USD
CY2013Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
7700000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
16144000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
17616000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5473000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9393000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
4761000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
2816000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-2908000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
943000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
151133000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
146352000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000000 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
18000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
196000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
231000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10389000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3752000 USD
CY2014Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18197000 USD
CY2013Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18923000 USD
CY2014Q1 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
64000 USD
CY2013 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
228000 USD
CY2013 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12464000 USD
CY2013 us-gaap Product Warranty Expense
ProductWarrantyExpense
10230000 USD
CY2014Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4501000 USD
CY2014Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
3711000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
57942000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
48872000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
841231000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
843618000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305055000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
303778000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
10037000 USD
CY2013Q1 us-gaap Restructuring Costs
RestructuringCosts
0 USD
CY2014Q1 us-gaap Restructuring Costs
RestructuringCosts
366000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1434270000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1403202000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
627571000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
716830000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
157946000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
130852000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5379000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5647000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
125826000 USD
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
143804000 USD
CY2014Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-700000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
18923000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
10718000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
18197000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
13609000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3752000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1248928000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1204319000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1214673000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1259445000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
927376000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
973293000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
14240852000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
13605026000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
451195000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
442896000 USD
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
1200000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
4000000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
4100000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
100000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58389000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59514000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57479000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58516000 shares
CY2014Q1 cr Airplane Operating Lease Period Years
AirplaneOperatingLeasePeriodYears
P5Y
CY2014Q1 cr Asbestos Liability Current
AsbestosLiabilityCurrent
88038000 USD
CY2013Q4 cr Asbestos Liability Current
AsbestosLiabilityCurrent
88038000 USD
CY2014Q1 cr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
592428000 USD
CY2013Q4 cr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
610530000 USD
CY2012Q4 cr Estimated Cost Of Capital Maximum
EstimatedCostOfCapitalMaximum
0.13
CY2012Q4 cr Estimated Cost Of Capital Minimum
EstimatedCostOfCapitalMinimum
0.10
CY2012Q4 cr Estimated Cost Of Capital Weighted
EstimatedCostOfCapitalWeighted
0.11
CY2014Q1 cr Fair Value Of Residual Value Guarantee
FairValueOfResidualValueGuarantee
7800000 USD
CY2014Q1 cr Fair Value Of Residual Value Guarantee Fair Valueof Operating Lease Asset Threshold
FairValueOfResidualValueGuaranteeFairValueofOperatingLeaseAssetThreshold
9500000 USD
CY2014Q1 cr Finite Lived Intangible Assets Additions Net Of Disposals
FiniteLivedIntangibleAssetsAdditionsNetOfDisposals
0 USD
CY2013Q1 cr Finite Lived Intangible Assets Additions Net Of Disposals
FiniteLivedIntangibleAssetsAdditionsNetOfDisposals
301800000 USD
CY2013Q1 cr Finite Lived Intangible Assets Disposal
FiniteLivedIntangibleAssetsDisposal
311000 USD
CY2014Q1 cr Finite Lived Intangible Assets Disposal
FiniteLivedIntangibleAssetsDisposal
0 USD
CY2014Q1 cr Finite Lived Intangible Assets Foreign Currency Translation Adjustments
FiniteLivedIntangibleAssetsForeignCurrencyTranslationAdjustments
-1855000 USD
CY2013Q1 cr Finite Lived Intangible Assets Foreign Currency Translation Adjustments
FiniteLivedIntangibleAssetsForeignCurrencyTranslationAdjustments
-316000 USD
CY2013Q1 cr Goodwill Disposal
GoodwillDisposal
2834000 USD
CY2014Q1 cr Goodwill Disposal
GoodwillDisposal
0 USD
CY2011Q2 cr Homeowners Filing Suits Against Company
HomeownersFilingSuitsAgainstCompany
3 Homeowner
CY2013Q4 cr Homeowners Filing Suits Against Company
HomeownersFilingSuitsAgainstCompany
139 Homeowner
CY2013Q4 cr Homes Suing Company Where Vapor Mitigation Equipment Was Installed
HomesSuingCompanyWhereVaporMitigationEquipmentWasInstalled
3 Homeowner
CY2012 cr Hypothetical Decrease To Fair Values Of Each Reporting Unit
HypotheticalDecreaseToFairValuesOfEachReportingUnit
0.10
CY2014Q1 cr Increase In Unrecognized Tax Benefits That Would Impact Effective Tax Rate
IncreaseInUnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1400000 USD
CY2014Q1 cr Insurance Receivable Asbestos Current
InsuranceReceivableAsbestosCurrent
22783000 USD
CY2013Q4 cr Insurance Receivable Asbestos Current
InsuranceReceivableAsbestosCurrent
22783000 USD
CY2013Q4 cr Insurance Receivable Asbestos Noncurrent
InsuranceReceivableAsbestosNoncurrent
148222000 USD
CY2014Q1 cr Insurance Receivable Asbestos Noncurrent
InsuranceReceivableAsbestosNoncurrent
143044000 USD
CY2014Q1 cr Intangible Assets Gross
IntangibleAssetsGross
593242000 USD
CY2013Q4 cr Intangible Assets Gross
IntangibleAssetsGross
591952000 USD
CY2014Q1 cr Number Of Reporting Units
NumberOfReportingUnits
8 Segment
CY2011Q2 cr Number Of Tenants Who Filed Separate Lawsuit
NumberOfTenantsWhoFiledSeparateLawsuit
1 Homeowner
CY2014Q1 cr Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-2511000 USD
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2013Q1 cr Payments Or Receipts For Asbestos Related Fees And Costs Net Of Insurance Recoveries
PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries
10493000 USD
CY2014Q1 cr Payments Or Receipts For Asbestos Related Fees And Costs Net Of Insurance Recoveries
PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries
12925000 USD
CY2014Q1 cr Product Warranty Accrual Changes From Business Acquisition Divestiture
ProductWarrantyAccrualChangesFromBusinessAcquisitionDivestiture
0 USD
CY2013 cr Product Warranty Accrual Changes From Business Acquisition Divestiture
ProductWarrantyAccrualChangesFromBusinessAcquisitionDivestiture
10211000 USD
CY2014Q1 cr Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1508000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000025445
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
58840757 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
Crane Co /DE/
CY2013Q1 dei Trading Symbol
TradingSymbol
CR

Files In Submission

Name View Source Status
0001445305-14-001944-index-headers.html Edgar Link pending
0001445305-14-001944-index.html Edgar Link pending
0001445305-14-001944.txt Edgar Link pending
0001445305-14-001944-xbrl.zip Edgar Link pending
cr-20140331.xml Edgar Link completed
cr-20140331.xsd Edgar Link pending
cr-20140331_cal.xml Edgar Link unprocessable
cr-20140331_def.xml Edgar Link unprocessable
cr-20140331_lab.xml Edgar Link unprocessable
cr-20140331_pre.xml Edgar Link unprocessable
cr-2014331x10q.htm Edgar Link pending
cr-ex311_20140331.htm Edgar Link pending
cr-ex312_20140331.htm Edgar Link pending
cr-ex321_20140331.htm Edgar Link pending
cr-ex322_20140331.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending