2014 Q2 Form 10-Q Financial Statement

#000144530514003432 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $750.1M $648.7M
YoY Change 15.62% -1.36%
Cost Of Revenue $488.0M $426.0M
YoY Change 14.55% -2.31%
Gross Profit $262.1M $222.7M
YoY Change 17.68% 0.51%
Gross Profit Margin 34.94% 34.33%
Selling, General & Admin $159.2M $133.9M
YoY Change 18.92% -2.61%
% of Gross Profit 60.74% 60.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.10M $13.00M
YoY Change 39.23% -14.47%
% of Gross Profit 6.91% 5.84%
Operating Expenses $159.2M $133.9M
YoY Change 18.92% -2.61%
Operating Profit $97.60M $88.85M
YoY Change 9.85% 28.06%
Interest Expense $9.800M $7.245M
YoY Change 35.27% 6.78%
% of Operating Profit 10.04% 8.15%
Other Income/Expense, Net -$10.90M -$6.320M
YoY Change 72.47% -5.42%
Pretax Income $86.70M $82.53M
YoY Change 5.06% 31.63%
Income Tax $26.80M $27.11M
% Of Pretax Income 30.91% 32.85%
Net Earnings $59.70M $54.87M
YoY Change 8.79% -12.29%
Net Earnings / Revenue 7.96% 8.46%
Basic Earnings Per Share $1.01 $0.95
Diluted Earnings Per Share $1.00 $0.93
COMMON SHARES
Basic Shares Outstanding 58.90M shares 57.91M shares
Diluted Shares Outstanding 59.80M shares 58.83M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $314.2M $420.9M
YoY Change -25.35% 66.83%
Cash & Equivalents $314.2M $314.2M
Short-Term Investments
Other Short-Term Assets $18.47M $14.69M
YoY Change 25.71% -13.83%
Inventory $401.5M $358.5M
Prepaid Expenses
Receivables $467.5M $379.4M
Other Receivables $22.80M $33.70M
Total Short-Term Assets $1.261B $1.231B
YoY Change 2.43% 10.51%
LONG-TERM ASSETS
Property, Plant & Equipment $305.7M $257.8M
YoY Change 18.58% -5.79%
Goodwill $1.247B $802.4M
YoY Change 55.44% -0.46%
Intangibles $392.5M $114.6M
YoY Change 242.55% -12.84%
Long-Term Investments
YoY Change
Other Assets $117.0M $82.13M
YoY Change 42.52% -7.36%
Total Long-Term Assets $2.372B $1.641B
YoY Change 44.5% -6.08%
TOTAL ASSETS
Total Short-Term Assets $1.261B $1.231B
Total Long-Term Assets $2.372B $1.641B
Total Assets $3.633B $2.872B
YoY Change 26.47% 0.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $237.5M $168.2M
YoY Change 41.24% -6.98%
Accrued Expenses $217.3M $186.4M
YoY Change 16.54% -11.08%
Deferred Revenue
YoY Change
Short-Term Debt $153.8M $14.42M
YoY Change 966.47% 1208.71%
Long-Term Debt Due $14.42M
YoY Change 1208.71%
Total Short-Term Liabilities $698.8M $462.7M
YoY Change 51.03% -11.01%
LONG-TERM LIABILITIES
Long-Term Debt $749.2M $399.2M
YoY Change 87.68% 0.04%
Other Long-Term Liabilities $74.01M $74.53M
YoY Change -0.7% 5.17%
Total Long-Term Liabilities $823.2M $473.7M
YoY Change 73.78% 0.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $698.8M $462.7M
Total Long-Term Liabilities $823.2M $473.7M
Total Liabilities $2.307B $1.846B
YoY Change 24.94% -5.65%
SHAREHOLDERS EQUITY
Retained Earnings $1.476B $1.331B
YoY Change 10.89% 12.81%
Common Stock $72.43M $72.43M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $435.7M $456.5M
YoY Change -4.55% -2.3%
Treasury Stock Shares 13.47B shares 14.40B shares
Shareholders Equity $1.315B $1.016B
YoY Change
Total Liabilities & Shareholders Equity $3.633B $2.872B
YoY Change 26.47% 0.38%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $59.70M $54.87M
YoY Change 8.79% -12.29%
Depreciation, Depletion And Amortization $18.10M $13.00M
YoY Change 39.23% -14.47%
Cash From Operating Activities $64.20M $30.90M
YoY Change 107.77% -47.54%
INVESTING ACTIVITIES
Capital Expenditures -$11.30M -$6.500M
YoY Change 73.85% -1.52%
Acquisitions
YoY Change
Other Investing Activities $9.000M $100.0K
YoY Change 8900.0% -99.82%
Cash From Investing Activities -$2.200M -$6.500M
YoY Change -66.15% -113.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.300M 8.300M
YoY Change -115.66% -118.69%
NET CHANGE
Cash From Operating Activities 64.20M 30.90M
Cash From Investing Activities -2.200M -6.500M
Cash From Financing Activities -1.300M 8.300M
Net Change In Cash 60.70M 32.70M
YoY Change 85.63% -47.43%
FREE CASH FLOW
Cash From Operating Activities $64.20M $30.90M
Capital Expenditures -$11.30M -$6.500M
Free Cash Flow $75.50M $37.40M
YoY Change 101.87% -42.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
237549000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
229828000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
437541000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
467497000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
-5475000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
2700000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7465000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
7700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
286000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.313
cr Product Warranty Accrual Changes From Business Acquisition Divestiture
ProductWarrantyAccrualChangesFromBusinessAcquisitionDivestiture
-98000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
-4670000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2127000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2062000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
217270000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
223148000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
536176000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
556908000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37011000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-48651000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
228537000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
238977000 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
8094000 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-16909000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10589000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10386000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4922000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7465000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21109000 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18795000 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1300000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000 shares
CY2014Q2 us-gaap Assets
Assets
3632763000 USD
CY2013Q4 us-gaap Assets
Assets
3559607000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1149092000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1261093000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.12
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.12
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.08
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.10
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
122000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
65000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
744000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1462000 USD
CY2014Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2028000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6755000 USD
CY2013Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
0 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
6100000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
314192000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
270643000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
420918000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
423947000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
43549000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3029000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.56
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72426139000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72426139000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58952853000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58185287000 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
72426000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
72426000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
95063000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
120021000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72340000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55079000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
386000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
262000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
547000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
425000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
72602000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
55465000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
120446000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
95610000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
426025000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
488031000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
835844000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
950765000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10642000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9647000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31651000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
36646000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
186734000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
169895000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
76041000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
76812000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39933000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25724000 USD
CY2014Q2 us-gaap Derivative Assets
DerivativeAssets
3312000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
2787000 USD
CY2014Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
12282000 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
5861000 USD
CY2014Q2 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
1624000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
1600000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
32379000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
35293000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.95
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.85
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.92
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1700000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7353000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.309
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.329
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91984000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82856000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4922000 USD
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P14Y4M24D
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
204977000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
183029000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
190100000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
22900000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
34300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
37200000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
38100000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
39200000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
408923000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
392524000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
125913000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1247324000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1249316000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
813792000 USD
CY2013 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
442170000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2014Q2 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-6556000 USD
CY2013 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
0 USD
CY2013 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-3812000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
5377000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
158428000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
86667000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
82526000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
163220000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27112000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49864000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49647000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26758000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
44844000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
26880000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10840000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5069000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26273000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
48925000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4661000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-9547000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-31689000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4681000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13074000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32175000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
54426000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
114085000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1027000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
920000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
960000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
910000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
982000 shares
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
30700000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
392524000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
408923000 USD
us-gaap Interest Expense
InterestExpense
19573000 USD
us-gaap Interest Expense
InterestExpense
13963000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
9764000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
7245000 USD
us-gaap Interest Paid
InterestPaid
19761000 USD
us-gaap Interest Paid
InterestPaid
13640000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
108409000 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
128183000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
368886000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
401510000 USD
CY2014Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
177374000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
168398000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
55434000 USD
CY2014Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
58384000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
753000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1151000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
519000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
365000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
2307036000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2344934000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3559607000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3632763000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
668902000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
698790000 USD
CY2014Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
811000000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
759700000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
749192000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2478000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
749170000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
10354000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
10779000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5531000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8019000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11752000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11444000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10545000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45274000 USD
us-gaap Net Income Loss
NetIncomeLoss
112665000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
59697000 USD
us-gaap Net Income Loss
NetIncomeLoss
108381000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
54874000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
540000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
212000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
691000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6320000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20538000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10913000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12526000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
us-gaap Number Of Reporting Units
NumberOfReportingUnits
8 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
175746000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
97580000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
88846000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
178966000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
116752000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
112241000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17588000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
18465000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
112265000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
117049000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
9328000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11889000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2427000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9353000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22328000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11665000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17746000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12693000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
51000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11640000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4582000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-804000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2312000 USD
CY2014Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
37569000 USD
CY2013Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
36645000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
89158000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74008000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1718000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1514000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
406000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
32338000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
35293000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12039000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20690000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
10521000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
13018000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-5850000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
2359000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
137481000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
151133000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000000 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2081000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
28000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
12905000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
287000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1065000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7847000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20042000 USD
CY2014Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17662000 USD
CY2013Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18923000 USD
us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
91000 USD
CY2013 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
228000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
8618000 USD
CY2013 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12464000 USD
CY2013 us-gaap Product Warranty Expense
ProductWarrantyExpense
10230000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
7364000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
59909000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
55414000 USD
us-gaap Profit Loss
ProfitLoss
108781000 USD
us-gaap Profit Loss
ProfitLoss
113356000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
841231000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
862589000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305055000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305681000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2312000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
3293000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
13330000 USD
us-gaap Restructuring Costs
RestructuringCosts
954000 USD
us-gaap Restructuring Costs
RestructuringCosts
0 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1476291000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1403202000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1466926000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1276317000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
648746000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
750096000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
264727000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
159164000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
317110000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
133875000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10589000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10386000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
125826000 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
153806000 USD
CY2014Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
1500000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
18923000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
17662000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
10718000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20030000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7847000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1204319000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1314948000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1214673000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1325727000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
927376000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1025945000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
14240852000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
13473286000 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
435735000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
451195000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
4300000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
3100000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
4000000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
4400000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
300000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
400000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59664000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58594000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58828000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59843000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57908000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58883000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58682000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57684000 shares
CY2014Q2 cr Airplane Operating Lease Period Years
AirplaneOperatingLeasePeriodYears
P5Y
CY2013Q4 cr Asbestos Liability Current
AsbestosLiabilityCurrent
88038000 USD
CY2014Q2 cr Asbestos Liability Current
AsbestosLiabilityCurrent
88038000 USD
CY2014Q2 cr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
570753000 USD
CY2013Q4 cr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
610530000 USD
CY2014Q2 cr Estimated Cost Of Capital Maximum
EstimatedCostOfCapitalMaximum
0.13
CY2014Q2 cr Estimated Cost Of Capital Minimum
EstimatedCostOfCapitalMinimum
0.10
CY2014Q2 cr Estimated Cost Of Capital Weighted
EstimatedCostOfCapitalWeighted
0.11
CY2014Q2 cr Fair Value Of Residual Value Guarantee
FairValueOfResidualValueGuarantee
7800000 USD
CY2014Q2 cr Fair Value Of Residual Value Guarantee Fair Valueof Operating Lease Asset Threshold
FairValueOfResidualValueGuaranteeFairValueofOperatingLeaseAssetThreshold
9500000 USD
CY2013 cr Finite Lived Intangible Assets Additions Net Of Disposals
FiniteLivedIntangibleAssetsAdditionsNetOfDisposals
301800000 USD
cr Finite Lived Intangible Assets Additions Net Of Disposals
FiniteLivedIntangibleAssetsAdditionsNetOfDisposals
0 USD
CY2013 cr Finite Lived Intangible Assets Disposal
FiniteLivedIntangibleAssetsDisposal
311000 USD
cr Finite Lived Intangible Assets Disposal
FiniteLivedIntangibleAssetsDisposal
0 USD
CY2013 cr Finite Lived Intangible Assets Foreign Currency Translation Adjustments
FiniteLivedIntangibleAssetsForeignCurrencyTranslationAdjustments
316000 USD
cr Finite Lived Intangible Assets Foreign Currency Translation Adjustments
FiniteLivedIntangibleAssetsForeignCurrencyTranslationAdjustments
4710000 USD
cr Goodwill Disposal
GoodwillDisposal
813000 USD
CY2013 cr Goodwill Disposal
GoodwillDisposal
2834000 USD
CY2013Q4 cr Homeowners Filing Suits Against Company
HomeownersFilingSuitsAgainstCompany
139 Homeowner
CY2011Q2 cr Homeowners Filing Suits Against Company
HomeownersFilingSuitsAgainstCompany
3 Homeowner
CY2013Q4 cr Homes Suing Company Where Vapor Mitigation Equipment Was Installed
HomesSuingCompanyWhereVaporMitigationEquipmentWasInstalled
3 Homeowner
CY2013Q4 cr Hypothetical Decrease To Fair Values Of Each Reporting Unit
HypotheticalDecreaseToFairValuesOfEachReportingUnit
0.10
cr Increase In Unrecognized Tax Benefits That Would Impact Effective Tax Rate
IncreaseInUnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4500000 USD
CY2014Q2 cr Increase In Unrecognized Tax Benefits That Would Impact Effective Tax Rate
IncreaseInUnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3100000 USD
CY2014Q2 cr Insurance Receivable Asbestos Current
InsuranceReceivableAsbestosCurrent
22783000 USD
CY2013Q4 cr Insurance Receivable Asbestos Current
InsuranceReceivableAsbestosCurrent
22783000 USD
CY2013Q4 cr Insurance Receivable Asbestos Noncurrent
InsuranceReceivableAsbestosNoncurrent
148222000 USD
CY2014Q2 cr Insurance Receivable Asbestos Noncurrent
InsuranceReceivableAsbestosNoncurrent
139197000 USD
CY2014Q2 cr Intangible Assets Gross
IntangibleAssetsGross
597501000 USD
CY2013Q4 cr Intangible Assets Gross
IntangibleAssetsGross
591952000 USD
CY2010Q4 cr Number Of New Maritime Claims
NumberOfNewMaritimeClaims
8 Claim
CY2011Q2 cr Number Of Tenants Who Filed Separate Lawsuit
NumberOfTenantsWhoFiledSeparateLawsuit
1 Homeowner
cr Payments Or Receipts For Asbestos Related Fees And Costs Net Of Insurance Recoveries
PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries
28940000 USD
cr Payments Or Receipts For Asbestos Related Fees And Costs Net Of Insurance Recoveries
PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries
30752000 USD
CY2013 cr Product Warranty Accrual Changes From Business Acquisition Divestiture
ProductWarrantyAccrualChangesFromBusinessAcquisitionDivestiture
10211000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000025445
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
58984005 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Crane Co /DE/
dei Trading Symbol
TradingSymbol
CR

Files In Submission

Name View Source Status
0001445305-14-003432-index-headers.html Edgar Link pending
0001445305-14-003432-index.html Edgar Link pending
0001445305-14-003432.txt Edgar Link pending
0001445305-14-003432-xbrl.zip Edgar Link pending
cr-20140630.xml Edgar Link completed
cr-20140630.xsd Edgar Link pending
cr-20140630_cal.xml Edgar Link unprocessable
cr-20140630_def.xml Edgar Link unprocessable
cr-20140630_lab.xml Edgar Link unprocessable
cr-20140630_pre.xml Edgar Link unprocessable
cr-2014630x10q.htm Edgar Link pending
cr-ex311_20140630.htm Edgar Link pending
cr-ex312_20140630.htm Edgar Link pending
cr-ex321_20140630.htm Edgar Link pending
cr-ex322_20140630.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending