|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.970M
20.1%
YoY
|
-$3.305M
-1227.28%
YoY
|
$293.2K
-97.31%
YoY
|
$10.92M
-239.42%
YoY
|
-$7.830M
-75.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.706M
21.08%
YoY
|
$1.409M
-23.57%
YoY
|
$1.843M
1.38%
YoY
|
$1.818M
-19.92%
YoY
|
$2.271M
-54.42%
YoY
|
| Cash From Operating Activities |
$1.189M
30.47%
YoY
|
$911.5K
-84.55%
YoY
|
$5.900M
-13.7%
YoY
|
$6.836M
-31.11%
YoY
|
$9.924M
80.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$406.7K
-22.02%
YoY
|
$521.6K
17.93%
YoY
|
$442.3K
-82.74%
YoY
|
$2.562M
1024.92%
YoY
|
$227.8K
-144.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$699.2K
N/A
|
$0.00
-100.0%
YoY
|
$51.36K
-95.6%
YoY
|
$1.168M
-233.33%
YoY
|
-$876.3K
-78.27%
YoY
|
| Cash From Investing Activities |
-$3.121M
5962.94%
YoY
|
-$51.48K
-86.83%
YoY
|
-$390.9K
-71.96%
YoY
|
-$1.394M
26.26%
YoY
|
-$1.104M
-75.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$276.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.267M
-16795.65%
YoY
|
-$7.590K
-99.89%
YoY
|
-$6.684M
-14.8%
YoY
|
-$7.845M
37.74%
YoY
|
-$5.695M
-19.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.189M
30.47%
YoY
|
$911.5K
-84.55%
YoY
|
$5.900M
-13.7%
YoY
|
$6.836M
-31.11%
YoY
|
$9.924M
80.11%
YoY
|
| Cash From Investing Activities |
-$3.121M
5962.94%
YoY
|
-$51.48K
-86.83%
YoY
|
-$390.9K
-71.96%
YoY
|
-$1.394M
26.26%
YoY
|
-$1.104M
-75.7%
YoY
|
| Cash From Financing Activities |
$1.267M
-16795.65%
YoY
|
-$7.590K
-99.89%
YoY
|
-$6.684M
-14.8%
YoY
|
-$7.845M
37.74%
YoY
|
-$5.695M
-19.8%
YoY
|
| Net Change In Cash |
-$635.1K
-222.9%
YoY
|
$516.8K
-143.98%
YoY
|
-$1.175M
-62.93%
YoY
|
-$3.169M
-200.27%
YoY
|
$3.161M
-151.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.189M
30.47%
YoY
|
$911.5K
-84.55%
YoY
|
$5.900M
-13.7%
YoY
|
$6.836M
-31.11%
YoY
|
$9.924M
80.11%
YoY
|
| Capital Expenditures |
$406.7K
-22.02%
YoY
|
$521.6K
17.93%
YoY
|
$442.3K
-82.74%
YoY
|
$2.562M
1024.92%
YoY
|
$227.8K
-144.7%
YoY
|
| Free Cash Flow |
$782.5K
100.68%
YoY
|
$389.9K
-92.86%
YoY
|
$5.458M
27.7%
YoY
|
$4.274M
-55.92%
YoY
|
$9.696M
61.08%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$610.7K
N/A
|
-$486.7K
-42.41%
YoY
|
-$758.8K
-46.27%
YoY
|
N/A
|
-$845.1K
103.11%
YoY
|
-$1.412M
199.8%
YoY
|
-$74.40K
-96.49%
YoY
|
-$376.2K
-251.36%
YoY
|
-$416.1K
-122.41%
YoY
|
-$471.1K
-253.53%
YoY
|
-$2.119M
105.4%
YoY
|
$248.5K
-92.58%
YoY
|
$1.857M
-49.19%
YoY
|
$306.8K
-92.98%
YoY
|
-$1.032M
-84.32%
YoY
|
$3.350M
45.44%
YoY
|
$3.655M
-9672.63%
YoY
|
$4.371M
-344.3%
YoY
|
-$6.582M
-69.11%
YoY
|
$2.303M
-144.67%
YoY
|
| Depreciation, Depletion And Amortization |
$605.4K
N/A
|
$603.3K
38.53%
YoY
|
-$472.1K
-224.4%
YoY
|
N/A
|
$435.5K
25.76%
YoY
|
$379.5K
9.18%
YoY
|
$207.2K
-55.2%
YoY
|
$355.5K
-23.09%
YoY
|
$346.3K
-24.41%
YoY
|
$347.6K
-24.51%
YoY
|
$462.5K
7.18%
YoY
|
$462.3K
-33.82%
YoY
|
$458.1K
-34.08%
YoY
|
$460.4K
-33.73%
YoY
|
$431.6K
-44.82%
YoY
|
$698.6K
-13.08%
YoY
|
$695.0K
-16.39%
YoY
|
$694.8K
-27.55%
YoY
|
$782.0K
-76.04%
YoY
|
$803.6K
-42.03%
YoY
|
| Cash From Operating Activities |
-$21.90K
N/A
|
$483.0K
-154.65%
YoY
|
$813.2K
44.96%
YoY
|
N/A
|
-$883.8K
-152.41%
YoY
|
$561.0K
-53.98%
YoY
|
$526.4K
-56.14%
YoY
|
-$101.9K
-107.07%
YoY
|
$1.686M
-3.8%
YoY
|
$1.219M
-19.0%
YoY
|
$1.200M
-41.98%
YoY
|
$1.442M
40.25%
YoY
|
$1.753M
-31.79%
YoY
|
$1.505M
-22.55%
YoY
|
$2.069M
73.73%
YoY
|
$1.028M
-67.18%
YoY
|
$2.570M
-39.44%
YoY
|
$1.943M
43.08%
YoY
|
$1.191M
-48.83%
YoY
|
$3.132M
38.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.10K
N/A
|
$9.900K
-83.69%
YoY
|
-$3.607M
-200.65%
YoY
|
N/A
|
$60.70K
-69.98%
YoY
|
$3.583M
8472.49%
YoY
|
$51.48K
466.99%
YoY
|
$259.4K
-2438.59%
YoY
|
$202.2K
-741.43%
YoY
|
$41.80K
-110.7%
YoY
|
$9.080K
-108.37%
YoY
|
-$11.09K
-76.15%
YoY
|
-$31.52K
-97.06%
YoY
|
-$390.6K
-70.71%
YoY
|
-$108.5K
-31.58%
YoY
|
-$46.49K
-1295.12%
YoY
|
-$1.074M
2786.13%
YoY
|
-$1.334M
3608.87%
YoY
|
-$158.5K
78.7%
YoY
|
$3.890K
-106.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$25.00K
4900.0%
YoY
|
-$2.000K
-233.33%
YoY
|
N/A
|
$500.00
N/A
|
$1.500K
-99.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
942.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$12.98K
N/A
|
$38.38K
-96.8%
YoY
|
-$31.65K
-95.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.200M
-1023.08%
YoY
|
-$746.3K
-118.19%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$55.10K
N/A
|
$15.10K
-125.08%
YoY
|
$3.605M
-200.64%
YoY
|
N/A
|
-$60.20K
-70.22%
YoY
|
-$3.582M
-1099.94%
YoY
|
-$18.25K
101.21%
YoY
|
-$259.3K
2236.49%
YoY
|
-$202.2K
989.92%
YoY
|
$358.2K
-201.7%
YoY
|
-$9.070K
-93.53%
YoY
|
-$11.10K
-76.12%
YoY
|
-$18.55K
-98.27%
YoY
|
-$352.2K
163.41%
YoY
|
-$140.1K
-84.51%
YoY
|
-$46.49K
-1295.12%
YoY
|
-$1.074M
2786.13%
YoY
|
-$133.7K
-19.43%
YoY
|
-$904.8K
-122.54%
YoY
|
$3.890K
-95.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$217.4K
121.28%
YoY
|
$0.00
N/A
|
$315.9K
N/A
|
N/A
N/A
|
$98.26K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$303.6K
N/A
|
-$367.2K
266.83%
YoY
|
-$3.185M
-211.51%
YoY
|
N/A
|
-$100.1K
-90.34%
YoY
|
$2.856M
-274.21%
YoY
|
-$11.39K
-99.29%
YoY
|
-$11.39K
-99.32%
YoY
|
-$1.037M
-38.13%
YoY
|
-$1.640M
-4.79%
YoY
|
-$1.604M
-4.02%
YoY
|
-$1.682M
-11.89%
YoY
|
-$1.675M
-50.9%
YoY
|
-$1.722M
-10.46%
YoY
|
-$1.671M
-162.83%
YoY
|
-$1.909M
-24.99%
YoY
|
-$3.412M
11.03%
YoY
|
-$1.923M
-29.72%
YoY
|
$2.660M
-147.65%
YoY
|
-$2.545M
-27.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.90K
N/A
|
$483.0K
-154.65%
YoY
|
$813.2K
44.96%
YoY
|
N/A
|
-$883.8K
-152.41%
YoY
|
$561.0K
-53.98%
YoY
|
$526.4K
-56.14%
YoY
|
-$101.9K
-107.07%
YoY
|
$1.686M
-3.8%
YoY
|
$1.219M
-19.0%
YoY
|
$1.200M
-41.98%
YoY
|
$1.442M
40.25%
YoY
|
$1.753M
-31.79%
YoY
|
$1.505M
-22.55%
YoY
|
$2.069M
73.73%
YoY
|
$1.028M
-67.18%
YoY
|
$2.570M
-39.44%
YoY
|
$1.943M
43.08%
YoY
|
$1.191M
-48.83%
YoY
|
$3.132M
38.8%
YoY
|
| Cash From Investing Activities |
-$55.10K
N/A
|
$15.10K
-125.08%
YoY
|
$3.605M
-200.64%
YoY
|
N/A
|
-$60.20K
-70.22%
YoY
|
-$3.582M
-1099.94%
YoY
|
-$18.25K
101.21%
YoY
|
-$259.3K
2236.49%
YoY
|
-$202.2K
989.92%
YoY
|
$358.2K
-201.7%
YoY
|
-$9.070K
-93.53%
YoY
|
-$11.10K
-76.12%
YoY
|
-$18.55K
-98.27%
YoY
|
-$352.2K
163.41%
YoY
|
-$140.1K
-84.51%
YoY
|
-$46.49K
-1295.12%
YoY
|
-$1.074M
2786.13%
YoY
|
-$133.7K
-19.43%
YoY
|
-$904.8K
-122.54%
YoY
|
$3.890K
-95.06%
YoY
|
| Cash From Financing Activities |
-$303.6K
N/A
|
-$367.2K
266.83%
YoY
|
-$3.185M
-211.51%
YoY
|
N/A
|
-$100.1K
-90.34%
YoY
|
$2.856M
-274.21%
YoY
|
-$11.39K
-99.29%
YoY
|
-$11.39K
-99.32%
YoY
|
-$1.037M
-38.13%
YoY
|
-$1.640M
-4.79%
YoY
|
-$1.604M
-4.02%
YoY
|
-$1.682M
-11.89%
YoY
|
-$1.675M
-50.9%
YoY
|
-$1.722M
-10.46%
YoY
|
-$1.671M
-162.83%
YoY
|
-$1.909M
-24.99%
YoY
|
-$3.412M
11.03%
YoY
|
-$1.923M
-29.72%
YoY
|
$2.660M
-147.65%
YoY
|
-$2.545M
-27.48%
YoY
|
| Net Change In Cash |
-$380.6K
N/A
|
$130.9K
-112.54%
YoY
|
$1.233M
-849.48%
YoY
|
N/A
|
-$1.044M
-333.36%
YoY
|
-$164.5K
164.43%
YoY
|
$852.0K
-306.37%
YoY
|
-$372.6K
47.99%
YoY
|
$447.4K
660.27%
YoY
|
-$62.21K
-89.07%
YoY
|
-$412.9K
-260.54%
YoY
|
-$251.8K
-72.87%
YoY
|
$58.85K
-103.07%
YoY
|
-$569.0K
401.58%
YoY
|
$257.2K
-91.27%
YoY
|
-$928.0K
-257.27%
YoY
|
-$1.916M
-269.12%
YoY
|
-$113.5K
-92.65%
YoY
|
$2.946M
288.08%
YoY
|
$590.1K
-150.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.90K
N/A
|
$483.0K
-154.65%
YoY
|
$813.2K
44.96%
YoY
|
N/A
|
-$883.8K
-152.41%
YoY
|
$561.0K
-53.98%
YoY
|
$526.4K
-56.14%
YoY
|
-$101.9K
-107.07%
YoY
|
$1.686M
-3.8%
YoY
|
$1.219M
-19.0%
YoY
|
$1.200M
-41.98%
YoY
|
$1.442M
40.25%
YoY
|
$1.753M
-31.79%
YoY
|
$1.505M
-22.55%
YoY
|
$2.069M
73.73%
YoY
|
$1.028M
-67.18%
YoY
|
$2.570M
-39.44%
YoY
|
$1.943M
43.08%
YoY
|
$1.191M
-48.83%
YoY
|
$3.132M
38.8%
YoY
|
| Capital Expenditures |
$55.10K
N/A
|
$9.900K
-83.69%
YoY
|
-$3.607M
-200.65%
YoY
|
N/A
|
$60.70K
-69.98%
YoY
|
$3.583M
8472.49%
YoY
|
$51.48K
466.99%
YoY
|
$259.4K
-2438.59%
YoY
|
$202.2K
-741.43%
YoY
|
$41.80K
-110.7%
YoY
|
$9.080K
-108.37%
YoY
|
-$11.09K
-76.15%
YoY
|
-$31.52K
-97.06%
YoY
|
-$390.6K
-70.71%
YoY
|
-$108.5K
-31.58%
YoY
|
-$46.49K
-1295.12%
YoY
|
-$1.074M
2786.13%
YoY
|
-$1.334M
3608.87%
YoY
|
-$158.5K
78.7%
YoY
|
$3.890K
-106.79%
YoY
|
| Free Cash Flow |
-$77.00K
N/A
|
$473.1K
-150.09%
YoY
|
$4.420M
-246.24%
YoY
|
N/A
|
-$944.5K
-163.65%
YoY
|
-$3.022M
-356.71%
YoY
|
$474.9K
-60.13%
YoY
|
-$361.2K
-124.87%
YoY
|
$1.484M
-16.83%
YoY
|
$1.177M
-37.9%
YoY
|
$1.191M
-45.28%
YoY
|
$1.453M
35.21%
YoY
|
$1.784M
-51.02%
YoY
|
$1.896M
-42.15%
YoY
|
$2.177M
61.36%
YoY
|
$1.074M
-65.65%
YoY
|
$3.643M
-14.88%
YoY
|
$3.277M
135.05%
YoY
|
$1.349M
-44.15%
YoY
|
$3.128M
35.19%
YoY
|
Loading...