|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$156.3K
-99.0%
YoY
|
-$15.61M
138.32%
YoY
|
-$6.550M
N/A
|
| Depreciation, Depletion And Amortization |
$58.00K
26.09%
YoY
|
$46.00K
17.95%
YoY
|
$39.00K
N/A
|
| Cash From Operating Activities |
N/A
N/A
|
-$5.196M
16.95%
YoY
|
-$4.443M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$55.00K
-36.05%
YoY
|
$86.00K
309.52%
YoY
|
$21.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
0.0%
YoY
|
$1.000K
-66.67%
YoY
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$54.00K
-36.47%
YoY
|
-$85.00K
372.22%
YoY
|
-$18.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.593M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.597M
33.23%
YoY
|
$5.702M
76.64%
YoY
|
$3.228M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
N/A
N/A
|
-$5.196M
16.95%
YoY
|
-$4.443M
N/A
|
| Cash From Investing Activities |
-$54.00K
-36.47%
YoY
|
-$85.00K
372.22%
YoY
|
-$18.00K
N/A
|
| Cash From Financing Activities |
$7.597M
33.23%
YoY
|
$5.702M
76.64%
YoY
|
$3.228M
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$421.0K
-134.14%
YoY
|
-$1.233M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
N/A
|
-$5.196M
16.95%
YoY
|
-$4.443M
N/A
|
| Capital Expenditures |
$55.00K
-36.05%
YoY
|
$86.00K
309.52%
YoY
|
$21.00K
N/A
|
| Free Cash Flow |
-$55.00K
-98.96%
YoY
|
-$5.282M
18.32%
YoY
|
-$4.464M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.77M
224.98%
YoY
|
-$4.318M
N/A
|
-$2.741M
N/A
|
-$2.446M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$16.00K
N/A
|
$13.00K
N/A
|
$29.00K
N/A
|
| Cash From Operating Activities |
-$2.598M
104.08%
YoY
|
-$1.619M
N/A
|
-$2.692M
N/A
|
-$3.833M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.000K
-58.33%
YoY
|
$7.000K
N/A
|
$19.00K
N/A
|
$29.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.000K
-58.33%
YoY
|
-$7.000K
N/A
|
-$18.00K
N/A
|
-$29.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.431M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.624M
430.57%
YoY
|
$1.970M
N/A
|
$2.496M
N/A
|
$3.131M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.598M
104.08%
YoY
|
-$1.619M
N/A
|
-$2.692M
N/A
|
-$3.833M
N/A
|
| Cash From Investing Activities |
-$5.000K
-58.33%
YoY
|
-$7.000K
N/A
|
-$18.00K
N/A
|
-$29.00K
N/A
|
| Cash From Financing Activities |
$5.624M
430.57%
YoY
|
$1.970M
N/A
|
$2.496M
N/A
|
$3.131M
N/A
|
| Net Change In Cash |
$3.021M
-1442.67%
YoY
|
$344.0K
N/A
|
-$214.0K
N/A
|
-$731.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.598M
104.08%
YoY
|
-$1.619M
N/A
|
-$2.692M
N/A
|
-$3.833M
N/A
|
| Capital Expenditures |
$5.000K
-58.33%
YoY
|
$7.000K
N/A
|
$19.00K
N/A
|
$29.00K
N/A
|
| Free Cash Flow |
-$2.603M
102.57%
YoY
|
-$1.626M
N/A
|
-$2.711M
N/A
|
-$3.862M
N/A
|
Loading...