2012 Q1 Form 10-K Financial Statement

#000110465912045009 Filed on June 21, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2012 2011 Q1
Revenue $5.986M $24.63M $5.220M
YoY Change 14.67% 46.38% 37.01%
Cost Of Revenue $3.930M $14.86M $3.420M
YoY Change 14.91% 41.68% 40.74%
Gross Profit $2.053M $9.774M $1.800M
YoY Change 14.06% 54.14% 29.5%
Gross Profit Margin 34.3% 39.68% 34.48%
Selling, General & Admin $1.670M $6.494M $1.490M
YoY Change 12.08% 35.07% 9.56%
% of Gross Profit 81.34% 66.44% 82.78%
Research & Development $80.00K $320.0K $50.00K
YoY Change 60.0% 13.48% -37.5%
% of Gross Profit 3.9% 3.27% 2.78%
Depreciation & Amortization $190.0K $695.0K $200.0K
YoY Change -5.0% 12.64% 42.86%
% of Gross Profit 9.25% 7.11% 11.11%
Operating Expenses $1.760M $6.871M $1.550M
YoY Change 13.55% 34.41% 8.39%
Operating Profit $293.0K $2.903M $250.0K
YoY Change 17.2% 136.21% -725.0%
Interest Expense -$20.00K -$55.00K -$20.00K
YoY Change 0.0% -21.43% -33.33%
% of Operating Profit -6.83% -1.89% -8.0%
Other Income/Expense, Net $10.00K -$50.00K $0.00
YoY Change -24.24%
Pretax Income $300.0K $2.853M $220.0K
YoY Change 36.36% 145.31% -195.65%
Income Tax -$860.0K -$779.0K -$580.0K
% Of Pretax Income -286.67% -27.3% -263.64%
Net Earnings $1.160M $3.630M $800.0K
YoY Change 45.0% 109.83% -447.83%
Net Earnings / Revenue 19.38% 14.74% 15.33%
Basic Earnings Per Share $0.21 $0.67
Diluted Earnings Per Share $0.20 $0.66 $144.9K
COMMON SHARES
Basic Shares Outstanding 5.435M shares 5.414M shares
Diluted Shares Outstanding 5.534M shares

Balance Sheet

Concept 2012 Q1 2012 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.060M $5.060M $2.060M
YoY Change 145.63% 145.63% 151.22%
Cash & Equivalents $5.061M $5.060M $2.062M
Short-Term Investments
Other Short-Term Assets $440.0K $440.0K $150.0K
YoY Change 193.33% 193.33% -62.5%
Inventory $3.548M $3.550M $3.627M
Prepaid Expenses
Receivables $2.373M $2.370M $2.641M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.42M $11.42M $8.481M
YoY Change 34.64% 34.67% 17.63%
LONG-TERM ASSETS
Property, Plant & Equipment $5.834M $5.830M $4.557M
YoY Change 28.02% 27.85% -2.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $478.0K $1.790M $287.0K
YoY Change 66.55% 118.29% 14.8%
Total Long-Term Assets $7.619M $7.620M $5.379M
YoY Change 41.64% 41.64% 8.89%
TOTAL ASSETS
Total Short-Term Assets $11.42M $11.42M $8.481M
Total Long-Term Assets $7.619M $7.620M $5.379M
Total Assets $19.04M $19.04M $13.86M
YoY Change 37.36% 37.37% 14.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.726M $1.730M $1.054M
YoY Change 63.76% 64.76% -6.73%
Accrued Expenses $1.352M $1.350M $823.0K
YoY Change 64.28% 64.63% 14.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $234.0K $230.0K $204.0K
YoY Change 14.71% 15.0% -27.14%
Total Short-Term Liabilities $3.361M $3.360M $2.196M
YoY Change 53.05% 52.73% -3.26%
LONG-TERM LIABILITIES
Long-Term Debt $400.0K $400.0K $553.0K
YoY Change -27.67% -27.27% -27.24%
Other Long-Term Liabilities $10.00K $10.00K
YoY Change
Total Long-Term Liabilities $400.0K $410.0K $553.0K
YoY Change -27.67% -25.45% -27.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.361M $3.360M $2.196M
Total Long-Term Liabilities $400.0K $410.0K $553.0K
Total Liabilities $3.773M $3.770M $2.749M
YoY Change 37.25% 37.09% -9.27%
SHAREHOLDERS EQUITY
Retained Earnings -$13.19M -$16.80M
YoY Change -21.46%
Common Stock $28.43M $27.91M
YoY Change 1.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.24M $15.27M $11.11M
YoY Change
Total Liabilities & Shareholders Equity $19.04M $19.04M $13.86M
YoY Change 37.36% 37.37% 14.07%

Cashflow Statement

Concept 2012 Q1 2012 2011 Q1
OPERATING ACTIVITIES
Net Income $1.160M $3.630M $800.0K
YoY Change 45.0% 109.83% -447.83%
Depreciation, Depletion And Amortization $190.0K $695.0K $200.0K
YoY Change -5.0% 12.64% 42.86%
Cash From Operating Activities $1.500M $5.080M $1.500M
YoY Change 0.0% 190.29% 733.33%
INVESTING ACTIVITIES
Capital Expenditures -$590.0K -$2.030M -$110.0K
YoY Change 436.36% 298.04% -59.26%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$590.0K -$2.030M -$110.0K
YoY Change 436.36% 680.77% -59.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $30.00K
YoY Change 11.11%
Debt Paid & Issued, Net $218.0K
YoY Change -20.73%
Cash From Financing Activities -40.00K -50.00K -50.00K
YoY Change -20.0% -79.17% -145.45%
NET CHANGE
Cash From Operating Activities 1.500M 5.080M 1.500M
Cash From Investing Activities -590.0K -2.030M -110.0K
Cash From Financing Activities -40.00K -50.00K -50.00K
Net Change In Cash 870.0K 3.000M 1.340M
YoY Change -35.07% 140.0% 6600.0%
FREE CASH FLOW
Cash From Operating Activities $1.500M $5.080M $1.500M
Capital Expenditures -$590.0K -$2.030M -$110.0K
Free Cash Flow $2.090M $7.110M $1.610M
YoY Change 29.81% 214.6% 257.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-70000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
1229000 USD
CY2011 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-22000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
672000 USD
CY2011Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
204000 USD
CY2011 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
282000 USD
CY2011 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1986000 USD
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2822000 USD
CY2011 us-gaap Gross Profit
GrossProfit
6341000 USD
CY2011 us-gaap Cost Of Goods Sold
CostOfGoodsSold
10486000 USD
CY2011 us-gaap Sales Revenue Net
SalesRevenueNet
16827000 USD
CY2010 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5346000 shares
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5251000 shares
CY2010 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2010 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1391000 USD
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24000 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1415000 USD
CY2010 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86000 USD
CY2010 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
23000 USD
CY2010 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-109000 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
1501000 USD
CY2010 us-gaap Operating Expenses
OperatingExpenses
5132000 USD
CY2010 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-155000 USD
CY2010 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
264000 USD
CY2010 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1402000 USD
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3311000 USD
CY2010 us-gaap Gross Profit
GrossProfit
6633000 USD
CY2010 us-gaap Cost Of Goods Sold
CostOfGoodsSold
9109000 USD
CY2010 us-gaap Sales Revenue Net
SalesRevenueNet
15742000 USD
CY2010 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
35000 USD
CY2011Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5395168 shares
CY2011Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5395168 shares
CY2011Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2011Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2011Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58000 USD
CY2011Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13860000 USD
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
11111000 USD
CY2011Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16800000 USD
CY2011Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
27803000 USD
CY2011Q1 us-gaap Common Stock Value
CommonStockValue
108000 USD
CY2011Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2196000 USD
CY2011Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
823000 USD
CY2011Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1054000 USD
CY2011Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
115000 USD
CY2011Q1 us-gaap Assets
Assets
13860000 USD
CY2011Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
287000 USD
CY2011Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
535000 USD
CY2011Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4557000 USD
CY2011Q1 us-gaap Assets Current
AssetsCurrent
8481000 USD
CY2011Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
134000 USD
CY2011Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
17000 USD
CY2011Q1 us-gaap Inventory Net
InventoryNet
3627000 USD
CY2011Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2641000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2062000 USD
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5440968 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5440968 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19038000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
15265000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13168000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28324000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3361000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1352000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1726000 USD
CY2012Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
49000 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
234000 USD
CY2012Q1 us-gaap Assets
Assets
19038000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
478000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1307000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5834000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
11419000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
300000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
137000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
3548000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2373000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5061000 USD
CY2011Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5534000 shares
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5414000 shares
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-779000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2853000 USD
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-50000 USD
CY2012 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5000 USD
CY2012 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-55000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
2903000 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
6871000 USD
CY2012 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-57000 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
320000 USD
CY2012 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2480000 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4014000 USD
CY2012 us-gaap Gross Profit
GrossProfit
9774000 USD
CY2012 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14857000 USD
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
24631000 USD
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5413000 shares
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5353000 shares
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2011 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1730000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-567000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1163000 USD
CY2011 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-66000 USD
CY2011 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4000 USD
CY2010 us-gaap Interest Paid
InterestPaid
62000 USD
CY2010Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
817000 USD
CY2009Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
977000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1032000 USD
CY2010 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1032000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1219000 USD
CY2010 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
277000 USD
CY2010 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
84000 USD
CY2010 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
125000 USD
CY2010 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
935000 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
275000 USD
CY2010 cyan Provision For Inventory Reserve
ProvisionForInventoryReserve
126000 USD
CY2010 us-gaap Inventory Write Down
InventoryWriteDown
-4000 USD
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
-65000 USD
CY2010 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
20000 USD
CY2010 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
58000 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
512000 USD
CY2011 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15000 USD
CY2011 us-gaap Interest Paid
InterestPaid
48000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-264000 USD
CY2011 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-250000 USD
CY2011 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
514000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1747000 USD
CY2011 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
102000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-71000 USD
CY2011 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
115000 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
50000 USD
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-213000 USD
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
625000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-552000 USD
CY2011 cyan Provision For Inventory Reserve
ProvisionForInventoryReserve
93000 USD
CY2011 us-gaap Inventory Write Down
InventoryWriteDown
48000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
47000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
27000 USD
CY2011 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
31000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
617000 USD
CY2012 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
115000 USD
CY2012 us-gaap Interest Paid
InterestPaid
59000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2029000 USD
CY2012 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2029000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5082000 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
529000 USD
CY2012 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-66000 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
399000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-186000 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-304000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-892000 USD
CY2012 cyan Provision For Inventory Reserve
ProvisionForInventoryReserve
-107000 USD
CY2012 us-gaap Inventory Write Down
InventoryWriteDown
-36000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
423000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
30000 USD
CY2012 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
42000 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
695000 USD
CY2010 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-160000 USD

Files In Submission

Name View Source Status
0001104659-12-045009-index-headers.html Edgar Link pending
0001104659-12-045009-index.html Edgar Link pending
0001104659-12-045009.txt Edgar Link pending
0001104659-12-045009-xbrl.zip Edgar Link pending
a12-7275_110k.htm Edgar Link pending
a12-7275_1ex21d1.htm Edgar Link pending
a12-7275_1ex23d1.htm Edgar Link pending
a12-7275_1ex31d1.htm Edgar Link pending
a12-7275_1ex31d2.htm Edgar Link pending
a12-7275_1ex32d1.htm Edgar Link pending
cyan-20120331.xml Edgar Link completed
cyan-20120331.xsd Edgar Link pending
cyan-20120331_cal.xml Edgar Link unprocessable
cyan-20120331_def.xml Edgar Link unprocessable
cyan-20120331_lab.xml Edgar Link unprocessable
cyan-20120331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending