2012 Q3 Form 10-Q Financial Statement

#000110465912076635 Filed on November 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3
Revenue $6.936M $5.989M
YoY Change 15.81% 56.21%
Cost Of Revenue $4.124M $3.199M
YoY Change 28.92% 46.61%
Gross Profit $2.812M $2.790M
YoY Change 0.79% 68.89%
Gross Profit Margin 40.54% 46.59%
Selling, General & Admin $2.165M $1.726M
YoY Change 25.43% 65.96%
% of Gross Profit 76.99% 61.86%
Research & Development $80.00K $89.00K
YoY Change -10.11% 48.33%
% of Gross Profit 2.84% 3.19%
Depreciation & Amortization $210.0K $180.0K
YoY Change 16.67% 38.46%
% of Gross Profit 7.47% 6.45%
Operating Expenses $2.258M $1.877M
YoY Change 20.3% 70.64%
Operating Profit $554.0K $913.0K
YoY Change -39.32% 65.4%
Interest Expense -$17.00K -$10.00K
YoY Change 70.0% -50.0%
% of Operating Profit -3.07% -1.1%
Other Income/Expense, Net -$68.00K -$10.00K
YoY Change 580.0%
Pretax Income $486.0K $903.0K
YoY Change -46.18% 67.22%
Income Tax $10.00K $28.00K
% Of Pretax Income 2.06% 3.1%
Net Earnings $480.0K $880.0K
YoY Change -45.45% 66.04%
Net Earnings / Revenue 6.92% 14.69%
Basic Earnings Per Share $0.09 $0.16
Diluted Earnings Per Share $0.08 $0.16
COMMON SHARES
Basic Shares Outstanding 5.450M shares 5.398M shares
Diluted Shares Outstanding 5.635M shares 5.473M shares

Balance Sheet

Concept 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.600M $4.090M
YoY Change -11.98% 424.36%
Cash & Equivalents $3.603M $4.091M
Short-Term Investments
Other Short-Term Assets $410.0K $250.0K
YoY Change 64.0% 56.25%
Inventory $3.357M $3.188M
Prepaid Expenses
Receivables $3.818M $2.524M
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.18M $10.05M
YoY Change 11.33% 30.79%
LONG-TERM ASSETS
Property, Plant & Equipment $6.704M $4.870M
YoY Change 37.66% 3.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $759.0K $275.0K
YoY Change 176.0% 5.77%
Total Long-Term Assets $11.02M $5.681M
YoY Change 93.98% 14.31%
TOTAL ASSETS
Total Short-Term Assets $11.18M $10.05M
Total Long-Term Assets $11.02M $5.681M
Total Assets $22.20M $15.73M
YoY Change 41.19% 24.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.176M $1.236M
YoY Change 76.05% 79.13%
Accrued Expenses $971.0K $1.019M
YoY Change -4.71% 49.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $60.00K $224.0K
YoY Change -73.21% 12.0%
Total Short-Term Liabilities $3.250M $2.556M
YoY Change 27.15% 47.75%
LONG-TERM LIABILITIES
Long-Term Debt $2.310M $493.0K
YoY Change 368.56% -25.3%
Other Long-Term Liabilities $20.00K
YoY Change
Total Long-Term Liabilities $2.310M $493.0K
YoY Change 368.56% -25.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.250M $2.556M
Total Long-Term Liabilities $2.310M $493.0K
Total Liabilities $5.575M $3.049M
YoY Change 82.85% 27.57%
SHAREHOLDERS EQUITY
Retained Earnings -$12.20M -$15.44M
YoY Change -20.99%
Common Stock $28.83M $28.12M
YoY Change 2.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.63M $12.68M
YoY Change
Total Liabilities & Shareholders Equity $22.20M $15.73M
YoY Change 41.19% 24.32%

Cashflow Statement

Concept 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $480.0K $880.0K
YoY Change -45.45% 66.04%
Depreciation, Depletion And Amortization $210.0K $180.0K
YoY Change 16.67% 38.46%
Cash From Operating Activities $430.0K $1.470M
YoY Change -70.75% -1436.36%
INVESTING ACTIVITIES
Capital Expenditures -$730.0K -$460.0K
YoY Change 58.7% 283.33%
Acquisitions
YoY Change
Other Investing Activities -$2.250M $0.00
YoY Change
Cash From Investing Activities -$2.980M -$460.0K
YoY Change 547.83% 283.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.510M -20.00K
YoY Change -7650.0% -114.29%
NET CHANGE
Cash From Operating Activities 430.0K 1.470M
Cash From Investing Activities -2.980M -460.0K
Cash From Financing Activities 1.510M -20.00K
Net Change In Cash -1.040M 990.0K
YoY Change -205.05% -1200.0%
FREE CASH FLOW
Cash From Operating Activities $430.0K $1.470M
Capital Expenditures -$730.0K -$460.0K
Free Cash Flow $1.160M $1.930M
YoY Change -39.9% 19200.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
218000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
2812000 USD
us-gaap Gross Profit
GrossProfit
5386000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
2258000 USD
us-gaap Operating Expenses
OperatingExpenses
4317000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1069000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
554000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
486000 USD
us-gaap Inventory Write Down
InventoryWriteDown
-10000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000 USD
CY2012Q3 cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
481000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5450000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5635000 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
989000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
476000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
969000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5989000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3199000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
2790000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1117000 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
609000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000 USD
CY2011Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-62000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
1877000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
913000 USD
CY2011Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
903000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
875000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5398000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5473000 shares
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
3.08
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
3.97
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
248740 shares
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1465206 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P7Y8M12D
CY2012Q3 cyan Number Of Shareholder Approved Share Based Compensation Plans
NumberOfShareholderApprovedShareBasedCompensationPlans
2 item
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
476000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1435000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
352000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2012Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
97000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
60000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
172000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
133000 USD
CY2012Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
51000 USD
CY2012Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
509000 USD
CY2012Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
642000 USD
CY2012Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
491000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
234000 USD
CY2012Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
43000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
89000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
7204000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
5161000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
300000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
455000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
471000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
465000 USD
CY2012Q3 cyan Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
58000 USD
dei Entity Registrant Name
EntityRegistrantName
CYANOTECH CORP
dei Entity Central Index Key
EntityCentralIndexKey
0000768408
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
969000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1361000 USD
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5463488 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5061000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2373000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
3548000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
137000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
300000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
11419000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1307000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1307000 USD
CY2012Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
49000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2176000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1726000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
971000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1352000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3250000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3361000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2310000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
400000 USD
CY2012Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
15000 USD
CY2012Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
12000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
5575000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
3773000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
759000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28718000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28324000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5440968 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5440968 shares
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3818000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12199000 USD
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5463488 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5463488 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5445000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
11939000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
313000 shares
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7045000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
74000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5758000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Gross Profit
GrossProfit
4894000 USD
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
650916 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2065000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1097466 shares
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1176000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
160000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2012Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-17000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3554000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-716000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
65000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
105000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1448000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-34000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5397000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5471000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1361000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-64000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
337000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-117000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-439000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
100000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-38000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
182000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
196000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3603000 USD
us-gaap Operating Expenses
OperatingExpenses
3465000 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
3000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
716000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1458000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2029000 USD
us-gaap Interest Paid
InterestPaid
21000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18000 USD
CY2012Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
97000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 cyan Property Plant And Equipment Gross Before Non Depreciable Items
PropertyPlantAndEquipmentGrossBeforeNonDepreciableItems
15550000 USD
CY2012Q1 cyan Property Plant And Equipment Gross Before Non Depreciable Items
PropertyPlantAndEquipmentGrossBeforeNonDepreciableItems
14373000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1098266 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
75000 shares
CY2012Q3 cyan Earnings Per Share Effect Of Dilutive Securities
EarningsPerShareEffectOfDilutiveSecurities
-0.01
CY2012Q3 us-gaap Inventory Net
InventoryNet
3357000 USD
CY2012Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
247000 USD
CY2012Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
229000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2306000 USD
CY2012Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2722000 USD
CY2012Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
291000 USD
CY2012Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
253000 USD
CY2012Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
513000 USD
CY2012Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
344000 USD
cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
714000 USD
CY2012Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
13000 USD
cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
416000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6704000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5834000 USD
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1385000 USD
CY2012Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1328000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10231000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9867000 USD
CY2012Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
39000 USD
CY2012Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
49000 USD
CY2012Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
192000 USD
CY2012Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
69000 USD
CY2012Q3 cyan Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
2370000 USD
CY2012Q1 cyan Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
634000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
99000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
100000 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1465206 shares
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
2310000 USD
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
400000 USD
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
41000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
875000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
185000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
258000 shares
cyan Income Taxes State Jurisdictions Number
IncomeTaxesStateJurisdictionsNumber
2 item
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4091000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2062000 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
2275000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
585701 shares
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
137000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
268000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
11183000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
478000 USD
CY2012Q3 us-gaap Assets
Assets
22203000 USD
CY2012Q1 us-gaap Assets
Assets
19038000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13168000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
16628000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
15265000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22203000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19038000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
648000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1429000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-24000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1405000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2779000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6936000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4124000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1285000 USD
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
880000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
80000 USD
CY2012Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-13000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13442000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
8056000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2433000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1718000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
131000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-35000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-29000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
399000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
74000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
372000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-191000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
64000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-6000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
450000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-381000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1304000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
596000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22000 USD
us-gaap Interest Paid
InterestPaid
84000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
44000 USD
cyan Earnings Per Share Effect Of Dilutive Securities
EarningsPerShareEffectOfDilutiveSecurities
-0.01
CY2012Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
47000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
82000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
1942000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2250000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
259000 USD
CY2012Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
17000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-68000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-80000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-51000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-51000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2250000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares

Files In Submission

Name View Source Status
0001104659-12-076635-index-headers.html Edgar Link pending
0001104659-12-076635-index.html Edgar Link pending
0001104659-12-076635.txt Edgar Link pending
0001104659-12-076635-xbrl.zip Edgar Link pending
a12-20415_110q.htm Edgar Link pending
a12-20415_1ex10d1.htm Edgar Link pending
a12-20415_1ex31d1.htm Edgar Link pending
a12-20415_1ex31d2.htm Edgar Link pending
a12-20415_1ex32.htm Edgar Link pending
a12-20415_1ex3d1.htm Edgar Link pending
a12-20415_1ex4d1.htm Edgar Link pending
cyan-20120930.xml Edgar Link completed
cyan-20120930.xsd Edgar Link pending
cyan-20120930_cal.xml Edgar Link unprocessable
cyan-20120930_def.xml Edgar Link unprocessable
cyan-20120930_lab.xml Edgar Link unprocessable
cyan-20120930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g204151ke05i001.jpg Edgar Link pending
g204151ke05i002.jpg Edgar Link pending
g204151ke07i001.jpg Edgar Link pending
g204151ke07i002.jpg Edgar Link pending
g204151ke09i001.jpg Edgar Link pending
g204151ke09i002.jpg Edgar Link pending
g204151ke13i001.jpg Edgar Link pending
g204151ke13i002.jpg Edgar Link pending
g204151ke13i003.jpg Edgar Link pending
g204151ke17i001.gif Edgar Link pending
g204151ke17i002.jpg Edgar Link pending
g204151ke17i003.jpg Edgar Link pending
g204151ke21i001.jpg Edgar Link pending
g204151ke21i002.jpg Edgar Link pending
g204151ke21i003.jpg Edgar Link pending
g204151ke23i001.gif Edgar Link pending
g204151ke23i002.gif Edgar Link pending
g204151ke27i001.jpg Edgar Link pending
g204151ke27i002.jpg Edgar Link pending
g204151ke31i001.gif Edgar Link pending
g204151ke31i002.jpg Edgar Link pending
g204151ke31i003.jpg Edgar Link pending
g204151ke31i004.gif Edgar Link pending
g204151ke31i005.jpg Edgar Link pending
g204151ke33i001.gif Edgar Link pending
g204151ke33i002.gif Edgar Link pending
g204151ke37i001.jpg Edgar Link pending
g204151ke37i002.jpg Edgar Link pending
g204151ke37i003.jpg Edgar Link pending
g204151kk01i001.gif Edgar Link pending
g204151kk05i001.jpg Edgar Link pending
g204151kk07i001.jpg Edgar Link pending
g204151kk09i001.jpg Edgar Link pending
g204151kk11i001.gif Edgar Link pending
g204151kk11i002.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending