2013 Q1 Form 10-Q Financial Statement

#000110465913008472 Filed on February 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2011 Q4
Revenue $6.897M $7.242M $6.706M
YoY Change 15.22% 7.99% 71.12%
Cost Of Revenue $4.140M $4.377M $3.879M
YoY Change 5.34% 12.84% 44.36%
Gross Profit $2.707M $2.865M $2.827M
YoY Change 31.86% 1.34% 129.46%
Gross Profit Margin 39.25% 39.56% 42.16%
Selling, General & Admin $2.030M $2.179M $1.586M
YoY Change 21.56% 37.39% 40.11%
% of Gross Profit 74.99% 76.06% 56.1%
Research & Development $80.00K $52.00K $77.00K
YoY Change 0.0% -32.47% -7.23%
% of Gross Profit 2.96% 1.82% 2.72%
Depreciation & Amortization $230.0K $220.0K $170.0K
YoY Change 21.05% 29.41% 21.43%
% of Gross Profit 8.5% 7.68% 6.01%
Operating Expenses $2.100M $2.232M $1.664M
YoY Change 19.32% 34.13% 36.95%
Operating Profit $607.0K $633.0K $1.163M
YoY Change 107.17% -45.57% 6741.18%
Interest Expense -$20.00K -$14.00K -$14.00K
YoY Change 0.0% 0.0% -12.5%
% of Operating Profit -3.29% -2.21% -1.2%
Other Income/Expense, Net -$14.00K -$14.00K
YoY Change 0.0%
Pretax Income $510.0K $619.0K $1.149M
YoY Change 70.0% -46.13% 114800.0%
Income Tax -$2.080M $12.00K $36.00K
% Of Pretax Income -407.84% 1.94% 3.13%
Net Earnings $2.590M $610.0K $1.110M
YoY Change 123.28% -45.05% 11000.0%
Net Earnings / Revenue 37.55% 8.42% 16.55%
Basic Earnings Per Share $0.48 $0.11 $0.21
Diluted Earnings Per Share $0.47 $0.11 $0.20
COMMON SHARES
Basic Shares Outstanding 5.464M shares 5.464M shares 5.424M shares
Diluted Shares Outstanding 5.617M shares 5.571M shares

Balance Sheet

Concept 2013 Q1 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.360M $3.610M $4.190M
YoY Change -13.83% -13.84% 473.97%
Cash & Equivalents $4.364M $3.609M $4.190M
Short-Term Investments
Other Short-Term Assets $370.0K $420.0K $390.0K
YoY Change -15.91% 7.69% 129.41%
Inventory $3.688M $3.488M $3.556M
Prepaid Expenses
Receivables $3.766M $4.242M $2.855M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $12.19M $11.76M $10.99M
YoY Change 6.76% 6.94% 38.96%
LONG-TERM ASSETS
Property, Plant & Equipment $11.83M $8.471M $5.420M
YoY Change 102.71% 56.29% 16.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $772.0K $769.0K $291.0K
YoY Change 61.51% 164.26% 0.34%
Total Long-Term Assets $16.40M $10.83M $6.242M
YoY Change 115.2% 73.47% 26.1%
TOTAL ASSETS
Total Short-Term Assets $12.19M $11.76M $10.99M
Total Long-Term Assets $16.40M $10.83M $6.242M
Total Assets $28.59M $22.58M $17.23M
YoY Change 50.16% 31.04% 34.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.852M $1.956M $1.194M
YoY Change 7.3% 63.82% 21.84%
Accrued Expenses $872.0K $793.0K $1.343M
YoY Change -35.5% -40.95% 81.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $128.0K $60.00K $234.0K
YoY Change -45.3% -74.36% 17.0%
Total Short-Term Liabilities $2.885M $2.855M $2.810M
YoY Change -14.16% 1.6% 42.64%
LONG-TERM LIABILITIES
Long-Term Debt $5.454M $2.286M $457.0K
YoY Change 1263.5% 400.22% -25.08%
Other Long-Term Liabilities $20.00K $20.00K $0.00
YoY Change 100.0%
Total Long-Term Liabilities $5.454M $2.286M $457.0K
YoY Change 1263.5% 400.22% -25.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.885M $2.855M $2.810M
Total Long-Term Liabilities $5.454M $2.286M $457.0K
Total Liabilities $8.360M $5.157M $3.267M
YoY Change 121.57% 57.85% 27.12%
SHAREHOLDERS EQUITY
Retained Earnings -$9.030M -$11.59M -$14.33M
YoY Change -31.56% -19.08%
Common Stock $29.19M $29.02M $28.29M
YoY Change 2.65% 2.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.16M $17.43M $13.97M
YoY Change
Total Liabilities & Shareholders Equity $28.59M $22.58M $17.23M
YoY Change 50.16% 31.04% 34.01%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $2.590M $610.0K $1.110M
YoY Change 123.28% -45.05% 11000.0%
Depreciation, Depletion And Amortization $230.0K $220.0K $170.0K
YoY Change 21.05% 29.41% 21.43%
Cash From Operating Activities $1.210M $40.00K $800.0K
YoY Change -19.33% -95.0% 233.33%
INVESTING ACTIVITIES
Capital Expenditures -$600.0K -$1.990M -$720.0K
YoY Change 1.69% 176.39% 700.0%
Acquisitions
YoY Change
Other Investing Activities -$3.080M $1.970M $0.00
YoY Change
Cash From Investing Activities -$3.680M -$20.00K -$720.0K
YoY Change 523.73% -97.22% 700.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.230M -20.00K 20.00K
YoY Change -8175.0% -200.0% -110.0%
NET CHANGE
Cash From Operating Activities 1.210M 40.00K 800.0K
Cash From Investing Activities -3.680M -20.00K -720.0K
Cash From Financing Activities 3.230M -20.00K 20.00K
Net Change In Cash 760.0K -0.0000000001091 100.0K
YoY Change -12.64% -100.0% -300.0%
FREE CASH FLOW
Cash From Operating Activities $1.210M $40.00K $800.0K
Capital Expenditures -$600.0K -$1.990M -$720.0K
Free Cash Flow $1.810M $2.030M $1.520M
YoY Change -13.4% 33.55% 360.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
652000 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
840000 USD
CY2012Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
41000 USD
CY2012Q4 cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
161000 USD
cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
875000 USD
CY2011Q4 cyan Inventory Abnormal Production Costs
InventoryAbnormalProductionCosts
236000 USD
CY2012Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
344000 USD
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
364000 USD
CY2012Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
253000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2051000 USD
CY2012Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2722000 USD
CY2012Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
233000 USD
CY2012Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
229000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3609000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
3548000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
11000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9867000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10313000 USD
CY2012Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
487000 USD
CY2012Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
116000 USD
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
147000 shares
cyan Earnings Per Share Effect Of Dilutive Securities
EarningsPerShareEffectOfDilutiveSecurities
-0.01
CY2012Q4 cyan Property Plant And Equipment Gross Before Non Depreciable Items
PropertyPlantAndEquipmentGrossBeforeNonDepreciableItems
15620000 USD
CY2012Q1 cyan Property Plant And Equipment Gross Before Non Depreciable Items
PropertyPlantAndEquipmentGrossBeforeNonDepreciableItems
14373000 USD
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3164000 USD
CY2012Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1328000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4242000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5834000 USD
CY2012Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
97000 USD
CY2012Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
97000 USD
CY2012Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
39000 USD
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
53000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
7242000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
20684000 USD
CY2011Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-65000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
3488000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4377000 USD
CY2012Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
491000 USD
CY2012Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
69000 USD
CY2012Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
642000 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
72000 USD
CY2012Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
17000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
118000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
133000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1352000 USD
CY2012Q4 cyan Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
2350000 USD
CY2012Q1 cyan Long Term Debt And Capital Lease Obligations Current And Noncurrent
LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent
634000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
137000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
234000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
2286000 USD
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
400000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
279000 USD
CY2012Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1175000 USD
CY2012Q4 cyan Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
64000 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
99000 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
97000 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
85000 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
83000 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
1922000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
466000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
472000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
425000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
299000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
5385000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
7378000 USD
CY2012Q4 cyan Number Of Shareholder Approved Share Based Compensation Plans
NumberOfShareholderApprovedShareBasedCompensationPlans
2 item
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
2275000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
541601 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1495856 shares
CY2012Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1495856 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P8Y6M
CY2012Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.03
CY2012Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
257290 shares
CY2012Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
3.15
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
300000 USD
cyan Income Taxes State Jurisdictions Number
IncomeTaxesStateJurisdictionsNumber
2 item
CY2012Q4 cyan Common And Preferred Stock Shares Prior To Authorization
CommonAndPreferredStockSharesPriorToAuthorization
12500000 shares
CY2012Q4 cyan Shares Authorized
SharesAuthorized
60000000 shares
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
732032 shares
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-51000 USD
CY2011Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
786756 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
198000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1134116 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5061000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2373000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
137000 USD
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2012Q4 us-gaap Gross Profit
GrossProfit
2865000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
607000 USD
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1113000 USD
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1113000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
12433000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1576000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2473000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2473000 USD
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5424000 shares
us-gaap Gross Profit
GrossProfit
8251000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5406000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
153000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
241000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
84000 shares
CY2012Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1004000 USD
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5571000 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3608000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5490000 shares
CY2012Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
52000 USD
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2722000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2011Q4 cyan Earnings Per Share Effect Of Dilutive Securities
EarningsPerShareEffectOfDilutiveSecurities
-0.01
cyan Earnings Per Share Effect Of Dilutive Securities
EarningsPerShareEffectOfDilutiveSecurities
-0.01
CY2012Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
2232000 USD
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
183000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2012Q1 us-gaap Assets Current
AssetsCurrent
11419000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1307000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
478000 USD
CY2012Q1 us-gaap Assets
Assets
19038000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
11755000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8471000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
281000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1307000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
769000 USD
CY2012Q4 us-gaap Assets
Assets
22583000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
64000 USD
CY2012Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
42000 USD
CY2012Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
49000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1956000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1726000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
793000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3361000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2855000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
400000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2286000 USD
CY2012Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
12000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
3773000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
5157000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28910000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28324000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11593000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13168000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
17426000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22583000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
15265000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19038000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5440968 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5463938 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5440968 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5463938 shares
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6706000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-36000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
18645000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
633000 USD
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3879000 USD
us-gaap Operating Expenses
OperatingExpenses
6549000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
10924000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
2827000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1702000 USD
us-gaap Gross Profit
GrossProfit
7721000 USD
CY2012Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-14000 USD
CY2011Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
955000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
619000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3019000 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14000 USD
CY2011Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
631000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-43000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1808000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
619000 USD
CY2011Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
77000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-94000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237000 USD
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
1664000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1608000 USD
CY2011Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5451000 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-38000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1149000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5464000 shares
CY2011Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-14000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-38000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5617000 shares
us-gaap Operating Expenses
OperatingExpenses
5129000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1163000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
607000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1576000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2592000 USD
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5692000 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2554000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
84000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
513000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
563000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
32000 USD
us-gaap Inventory Write Down
InventoryWriteDown
-10000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
326000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1859000 USD
us-gaap Inventory Write Down
InventoryWriteDown
-6000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-60000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
208000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
95000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-71000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-7000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
275000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
230000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-76000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-559000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
140000 USD
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
4000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
520000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
692000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
281000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3575000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3292000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3573000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1438000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2281000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
616000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
259000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1438000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
23000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
95000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1429000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
160000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1452000 USD
us-gaap Interest Paid
InterestPaid
98000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2128000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
57000 USD
us-gaap Interest Paid
InterestPaid
30000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2062000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4190000 USD
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Registrant Name
EntityRegistrantName
CYANOTECH CORP
dei Entity Central Index Key
EntityCentralIndexKey
0000768408
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5463938 shares

Files In Submission

Name View Source Status
0001104659-13-008472-index-headers.html Edgar Link pending
0001104659-13-008472-index.html Edgar Link pending
0001104659-13-008472.txt Edgar Link pending
0001104659-13-008472-xbrl.zip Edgar Link pending
a12-29112_110q.htm Edgar Link pending
a12-29112_1ex31d1.htm Edgar Link pending
a12-29112_1ex31d2.htm Edgar Link pending
a12-29112_1ex32.htm Edgar Link pending
cyan-20121231.xml Edgar Link completed
cyan-20121231.xsd Edgar Link pending
cyan-20121231_cal.xml Edgar Link unprocessable
cyan-20121231_def.xml Edgar Link unprocessable
cyan-20121231_lab.xml Edgar Link unprocessable
cyan-20121231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending