2017 Q2 Form 10-Q Financial Statement

#000143774917014410 Filed on August 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $8.809M $7.322M
YoY Change 20.31% -3.58%
Cost Of Revenue $5.206M $4.501M
YoY Change 15.66% -3.62%
Gross Profit $3.603M $2.821M
YoY Change 27.72% -3.52%
Gross Profit Margin 40.9% 38.53%
Selling, General & Admin $2.841M $3.265M
YoY Change -12.99% 10.98%
% of Gross Profit 78.85% 115.74%
Research & Development $142.0K $166.0K
YoY Change -14.46% -6.21%
% of Gross Profit 3.94% 5.88%
Depreciation & Amortization $479.0K $493.0K
YoY Change -2.84% 57.51%
% of Gross Profit 13.29% 17.48%
Operating Expenses $2.983M $3.431M
YoY Change -13.06% 10.0%
Operating Profit $620.0K -$610.0K
YoY Change -201.64% 212.82%
Interest Expense -$108.0K -$132.0K
YoY Change -18.18% 450.0%
% of Operating Profit -17.42%
Other Income/Expense, Net
YoY Change
Pretax Income $512.0K -$742.0K
YoY Change -169.0% 238.81%
Income Tax $11.00K -$51.00K
% Of Pretax Income 2.15%
Net Earnings $501.0K -$691.0K
YoY Change -172.5% 558.1%
Net Earnings / Revenue 5.69% -9.44%
Basic Earnings Per Share $0.09 -$0.12
Diluted Earnings Per Share $0.09 -$0.12
COMMON SHARES
Basic Shares Outstanding 5.685M 5.633M
Diluted Shares Outstanding 5.719M 5.633M

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.300M $1.550M
YoY Change -16.13% 3.33%
Cash & Equivalents $1.299M $1.554M
Short-Term Investments
Other Short-Term Assets $430.0K $670.0K
YoY Change -35.82% -6.94%
Inventory $7.981M $8.388M
Prepaid Expenses
Receivables $2.619M $2.246M
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.33M $12.87M
YoY Change -4.2% 10.87%
LONG-TERM ASSETS
Property, Plant & Equipment $16.29M $17.46M
YoY Change -6.7% 12.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $207.0K $400.0K
YoY Change -48.25% -56.94%
Total Long-Term Assets $16.50M $17.86M
YoY Change -7.63% -10.53%
TOTAL ASSETS
Total Short-Term Assets $12.33M $12.87M
Total Long-Term Assets $16.50M $17.86M
Total Assets $28.82M $30.72M
YoY Change -6.19% -2.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.132M $3.991M
YoY Change -21.52% 29.16%
Accrued Expenses $1.143M $1.660M
YoY Change -31.14% 57.35%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $600.0K
YoY Change -16.67% 20.0%
Long-Term Debt Due $620.0K $580.0K
YoY Change 6.9% 152.17%
Total Short-Term Liabilities $5.479M $6.895M
YoY Change -20.54% 38.98%
LONG-TERM LIABILITIES
Long-Term Debt $6.110M $6.650M
YoY Change -8.12% 31.68%
Other Long-Term Liabilities $100.0K $30.00K
YoY Change 233.33% 200.0%
Total Long-Term Liabilities $6.210M $6.680M
YoY Change -7.04% 32.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.479M $6.895M
Total Long-Term Liabilities $6.210M $6.680M
Total Liabilities $11.68M $13.66M
YoY Change -14.45% 36.26%
SHAREHOLDERS EQUITY
Retained Earnings -$14.58M -$14.56M
YoY Change 0.16% 52.0%
Common Stock $114.0K $113.0K
YoY Change 0.88% 1.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.14M $17.07M
YoY Change
Total Liabilities & Shareholders Equity $28.82M $30.72M
YoY Change -6.19% -2.66%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $501.0K -$691.0K
YoY Change -172.5% 558.1%
Depreciation, Depletion And Amortization $479.0K $493.0K
YoY Change -2.84% 57.51%
Cash From Operating Activities $210.0K $170.0K
YoY Change 23.53% -173.91%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$170.0K
YoY Change -64.71% -84.4%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$56.00K -$170.0K
YoY Change -67.06% -81.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $130.0K $124.0K
YoY Change 4.84% 117.54%
Cash From Financing Activities -262.0K 310.0K
YoY Change -184.52% -29.55%
NET CHANGE
Cash From Operating Activities 210.0K 170.0K
Cash From Investing Activities -56.00K -170.0K
Cash From Financing Activities -262.0K 310.0K
Net Change In Cash -108.0K 310.0K
YoY Change -134.84% -143.06%
FREE CASH FLOW
Cash From Operating Activities $210.0K $170.0K
Capital Expenditures -$60.00K -$170.0K
Free Cash Flow $270.0K $340.0K
YoY Change -20.59% -60.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 cyan Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Vesting Period
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsVestingPeriod
P182D
CY2017Q2 cyan Working Capital Deficit
WorkingCapitalDeficit
6800000
CY2017Q1 cyan Working Capital Deficit
WorkingCapitalDeficit
6000000
CY2017Q2 cyan Share Based Compensation Arrangement By Sharebased Payment Award Options And Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementBySharebasedPaymentAwardOptionsAndNonOptionEquityInstrumentsOutstandingNumber
553844
CY2017Q2 cyan Shareased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0
CY2017Q2 cyan Accrued Rent And Utilities Current
AccruedRentAndUtilitiesCurrent
78000
CY2017Q1 cyan Accrued Rent And Utilities Current
AccruedRentAndUtilitiesCurrent
69000
CY2017Q2 cyan Longterm Debt And Capital Lease Obligations Net Of Issuance Costs
LongtermDebtAndCapitalLeaseObligationsNetOfIssuanceCosts
6105000
CY2017Q1 cyan Longterm Debt And Capital Lease Obligations Net Of Issuance Costs
LongtermDebtAndCapitalLeaseObligationsNetOfIssuanceCosts
6249000
CY2017Q2 cyan Non Inventoriable Fixed Costs
NonInventoriableFixedCosts
9000
CY2016Q2 cyan Non Inventoriable Fixed Costs
NonInventoriableFixedCosts
28000
CY2017Q2 cyan Number Of Shareholder Approved Sharebased Compensation Plans
NumberOfShareholderApprovedSharebasedCompensationPlans
2
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-108000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15835000
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31608000
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31577000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
49000
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
15000
CY2017Q2 us-gaap Assets
Assets
28822000
CY2017Q1 us-gaap Assets
Assets
29004000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
12326000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
12079000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1299000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1407000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1240000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1554000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3132000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3666000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2619000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2135000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1143000
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1013000
CY2017Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
912000
CY2017Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
793000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16315000
CY2016Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
13000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5685381
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5685381
CY2017Q2 us-gaap Interest Paid
InterestPaid
104000
CY2016Q2 us-gaap Interest Paid
InterestPaid
105000
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5685381
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5685381
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
114000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
114000
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
905000
CY2017Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
783000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5206000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4501000
CY2017Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
80000
CY2017Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
119000
CY2015Q3 us-gaap Debt Instrument Term
DebtInstrumentTerm
P7Y
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
259000
CY2017Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
267000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
479000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
493000
CY2017Q2 us-gaap Dilutive Securities
DilutiveSecurities
0
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.021
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.068
CY2017Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1352000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1710000
CY2017Q2 us-gaap Gross Profit
GrossProfit
3603000
CY2016Q2 us-gaap Gross Profit
GrossProfit
2821000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
512000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-742000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-51000
CY2017Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2016Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2017Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-534000
CY2016Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9000
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
484000
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-737000
CY2017Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
130000
CY2016Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
230000
CY2017Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-40000
CY2016Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-52000
CY2017Q2 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-17000
CY2016Q2 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
4000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9000
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
532000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-138000
CY2016Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
102000
CY2016Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-132000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5064000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5460000
CY2017Q2 us-gaap Inventory Net
InventoryNet
7981000
CY2017Q1 us-gaap Inventory Net
InventoryNet
7972000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
247000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
347000
CY2017Q2 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
117000
CY2017Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
129000
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
33000
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2553000
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2036000
CY2017Q2 us-gaap Liabilities
Liabilities
11683000
CY2017Q1 us-gaap Liabilities
Liabilities
12397000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28822000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29004000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5479000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6032000
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
500000
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
611000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6364000
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6516000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
624000
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
623000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
6988000
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
7139000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
3745000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
678000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
652000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
653000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
636000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths
624000
CY2017Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-108000
CY2016Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
314000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-262000
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
312000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-56000
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-170000
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
210000
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
172000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
501000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-691000
CY2017Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
501000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2983000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
3431000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
620000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-610000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
7055000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
614000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
532000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
526000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
608000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
618000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
4157000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
153000
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
151000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
207000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
213000
CY2017Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
99000
CY2017Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
116000
CY2017Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
CY2016Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
147000
CY2017Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
56000
CY2016Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
170000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
427000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
565000
CY2017Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
CY2016Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
600000
CY2017Q2 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-111000
CY2016Q2 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31699000
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31764000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16289000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16712000
CY2017Q2 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
21000
CY2016Q2 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
17000
CY2017Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
130000
CY2016Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
124000
CY2015Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
500000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
142000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
166000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14583000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15084000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
8809000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7322000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1489000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1555000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
31000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
78000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
4.08
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5113
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.006
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1650000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1536780
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
482000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.07
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1500
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
145946
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
103461
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
503000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
501500
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.10
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.10
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.11
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2017Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
482000
CY2017Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
501500
CY2017Q2 us-gaap Share Price
SharePrice
3.55
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
103461
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y109D
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
19500
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
19500
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.93
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.93
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y255D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y146D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
CY2017Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.07
CY2017Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.10
CY2017Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y146D
CY2017Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
17139000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
16607000
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
34000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5719000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5633000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5633000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5685000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5633000

Files In Submission

Name View Source Status
0001437749-17-014410-index-headers.html Edgar Link pending
0001437749-17-014410-index.html Edgar Link pending
0001437749-17-014410.txt Edgar Link pending
0001437749-17-014410-xbrl.zip Edgar Link pending
cyan-20170630.xml Edgar Link completed
cyan-20170630.xsd Edgar Link pending
cyan-20170630_cal.xml Edgar Link unprocessable
cyan-20170630_def.xml Edgar Link unprocessable
cyan-20170630_lab.xml Edgar Link unprocessable
cyan-20170630_pre.xml Edgar Link unprocessable
cyan20170630_10q.htm Edgar Link pending
cyanotech.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex99-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending