2012 Q2 Form 10-Q Financial Statement
#000110465912057847 Filed on August 14, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q4 | 2011 Q2 |
---|---|---|---|
Revenue | $26.00K | $0.00 | $168.0K |
YoY Change | -84.52% | -100.0% | 40.0% |
Cost Of Revenue | $72.00K | ||
YoY Change | -20.0% | ||
Gross Profit | $96.00K | ||
YoY Change | 220.0% | ||
Gross Profit Margin | 57.14% | ||
Selling, General & Admin | $2.121M | $1.410M | $2.034M |
YoY Change | 4.28% | -30.2% | -34.17% |
% of Gross Profit | 2118.75% | ||
Research & Development | $1.717M | $2.200M | $1.859M |
YoY Change | -7.64% | 51.72% | 40.83% |
% of Gross Profit | 1936.46% | ||
Depreciation & Amortization | $10.00K | -$10.00K | $80.00K |
YoY Change | -87.5% | -109.09% | -27.27% |
% of Gross Profit | 83.33% | ||
Operating Expenses | $3.838M | $3.610M | $3.893M |
YoY Change | -1.41% | 4.34% | -11.92% |
Operating Profit | -$3.812M | -$3.797M | |
YoY Change | 0.4% | -13.51% | |
Interest Expense | $270.0K | $0.00 | -$10.00K |
YoY Change | -2800.0% | -100.0% | -80.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $306.0K | -$30.00K | $119.0K |
YoY Change | 157.14% | -127.27% | -55.93% |
Pretax Income | -$3.506M | -$3.640M | -$3.678M |
YoY Change | -4.68% | 9.31% | -11.59% |
Income Tax | -$127.0K | -$120.0K | -$126.0K |
% Of Pretax Income | |||
Net Earnings | -$3.577M | -$3.660M | -$3.552M |
YoY Change | 0.7% | 15.46% | -9.62% |
Net Earnings / Revenue | -13757.69% | -2114.29% | |
Basic Earnings Per Share | -$0.45 | ||
Diluted Earnings Per Share | -$0.45 | -$91.50M | -$118.3M |
COMMON SHARES | |||
Basic Shares Outstanding | 8.428M shares | 46.58M shares | |
Diluted Shares Outstanding | 8.428M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q4 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.96M | $24.45M | $20.61M |
YoY Change | -3.15% | -17.12% | 5.48% |
Cash & Equivalents | $19.96M | $24.45M | $20.61M |
Short-Term Investments | |||
Other Short-Term Assets | $113.0K | $208.0K | $690.0K |
YoY Change | -83.62% | -66.45% | 7.81% |
Inventory | $50.00K | $150.0K | |
Prepaid Expenses | $486.0K | $317.0K | |
Receivables | $45.00K | $116.0K | |
Other Receivables | $850.0K | ||
Total Short-Term Assets | $21.65M | $25.83M | $22.45M |
YoY Change | -3.55% | -16.81% | 4.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $150.0K | $167.0K | $250.0K |
YoY Change | -40.0% | 0.0% | -59.02% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | $147.0K | $167.0K | $250.0K |
YoY Change | -41.2% | -59.07% | -68.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $21.65M | $25.83M | $22.45M |
Total Long-Term Assets | $147.0K | $167.0K | $250.0K |
Total Assets | $21.80M | $26.00M | $22.70M |
YoY Change | -3.96% | -17.36% | 1.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.540M | $1.717M | $1.100M |
YoY Change | 40.0% | -0.35% | -29.03% |
Accrued Expenses | $4.174M | $4.183M | $3.340M |
YoY Change | 24.97% | 1.23% | -2.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.750M | $6.498M | $6.040M |
YoY Change | 11.75% | -0.57% | -25.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.750M | $6.498M | $6.040M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $6.750M | $6.498M | $6.040M |
YoY Change | 11.75% | -0.57% | -25.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$257.1M | ||
YoY Change | 6.3% | ||
Common Stock | $8.000K | ||
YoY Change | -82.98% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.06M | $19.50M | $16.66M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.80M | $26.00M | $22.70M |
YoY Change | -3.96% | -17.36% | 1.75% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q4 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.577M | -$3.660M | -$3.552M |
YoY Change | 0.7% | 15.46% | -9.62% |
Depreciation, Depletion And Amortization | $10.00K | -$10.00K | $80.00K |
YoY Change | -87.5% | -109.09% | -27.27% |
Cash From Operating Activities | -$3.710M | -$3.260M | -$4.570M |
YoY Change | -18.82% | -12.83% | -8.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | $10.00K | $0.00 |
YoY Change | |||
Cash From Investing Activities | $30.00K | $10.00K | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -30.00K | 10.00K | -180.0K |
YoY Change | -83.33% | -99.93% | -169.23% |
NET CHANGE | |||
Cash From Operating Activities | -3.710M | -3.260M | -4.570M |
Cash From Investing Activities | 30.00K | 10.00K | 0.000 |
Cash From Financing Activities | -30.00K | 10.00K | -180.0K |
Net Change In Cash | -3.710M | -3.240M | -4.750M |
YoY Change | -21.89% | -131.21% | 0.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.710M | -$3.260M | -$4.570M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$3.710M | -$3.260M | -$4.570M |
YoY Change | -18.82% | -12.83% | -8.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1639000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1200000 | USD |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
113000 | USD |
CY2012Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
153000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
45000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
486000 | USD |
CY2012Q2 | us-gaap |
Deferred Income Taxes And Other Tax Receivable Current
DeferredIncomeTaxesAndOtherTaxReceivableCurrent
|
842000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
209000 | USD |
CY2011Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
13000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
116000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
321000 | USD |
CY2011Q4 | us-gaap |
Deferred Income Taxes And Other Tax Receivable Current
DeferredIncomeTaxesAndOtherTaxReceivableCurrent
|
541000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4174000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
21000 | USD |
CY2012Q2 | cycc |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
2923000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4664000 | USD |
CY2011Q4 | cycc |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
3471000 | USD |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
3.28 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19964000 | USD |
CY2011Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20351602 | shares |
CY2011Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
100000 | USD |
CY2011Q4 | cycc |
Deferred Cost Of Goods Sold
DeferredCostOfGoodsSold
|
22000 | USD |
CY2012Q2 | cycc |
Deferred Cost Of Goods Sold
DeferredCostOfGoodsSold
|
19000 | USD |
CY2012Q2 | cycc |
Deferred Grant Revenue
DeferredGrantRevenue
|
48000 | USD |
CY2012Q2 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
2 | area |
CY2012Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
100000 | USD |
CY2012Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
1028000 | USD |
CY2011Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
71000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24449000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
182000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1200000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
25831000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
167000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
25998000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1763000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
71000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6498000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
6498000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
54000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
276452000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
57000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-257064000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19500000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25998000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
21653000 | USD |
CY2012Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1007000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21802000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1213142 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1213142 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1213142 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1213142 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59001229 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59001229 | shares |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3577000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
360000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
360000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
178000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4939000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3840000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4098000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13737000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
4677000 | USD | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54220458 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54220458 | shares |
CY2012Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
26000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
168000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
168000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
72000 | USD |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1859000 | USD |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2034000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3965000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3797000 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
125000 | USD |
CY2011Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-19000 | USD |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
119000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3678000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-126000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3552000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3734000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46582915 | shares |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8957000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8597000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
203000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-87000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
140000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8457000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-317000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8140000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8504000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46577577 | shares | |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
3100000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3302000 | USD | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
3674000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10076000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1935000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
188863000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
93833000 | USD | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
7934000 | USD | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
2634000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
295199000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-285123000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
-3550000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
6377000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6303000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18739000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
225000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-260081000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-305740000 | USD | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3521000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8132000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-260003000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
172000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-21000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
455000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
279000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-482000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-8456000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-80000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
364000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-441000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
16000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-8881000 | USD | |
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
11000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
100000 | USD | |
us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
-2297000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
886000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
221000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-7747000 | USD | |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
98000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-38000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
-1779000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2517000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-220595000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3763000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8847000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
156657000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
162729000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6313000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3719000 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
121678000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
94557000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
207000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1898000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
455000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
414000 | USD | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
9103000 | USD | |
us-gaap |
Loans And Leases Receivable Related Parties Collections
LoansAndLeasesReceivableRelatedPartiesCollections
|
-1645000 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
17915000 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
1951000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
18207000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
-1914000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
1122000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29495000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20614000 | USD |
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
59007990 | shares |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3564000 | USD |