|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.528M
15.41%
YoY
|
-$3.057M
-41.92%
YoY
|
-$5.263M
-88.06%
YoY
|
-$44.08M
-14.66%
YoY
|
-$51.65M
-33.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$65.00K
-86.23%
YoY
|
$472.0K
-79.48%
YoY
|
| Cash From Operating Activities |
-$3.314M
-23.52%
YoY
|
-$4.333M
-79.6%
YoY
|
-$21.25M
-47.69%
YoY
|
-$40.61M
11.21%
YoY
|
-$36.52M
-49.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-99.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.40M
N/A
|
$0.00
-100.0%
YoY
|
$1.464M
-4.94%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.40M
N/A
|
$0.00
-100.0%
YoY
|
$1.457M
7994.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.375M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.322M
N/A
|
$0.00
-100.0%
YoY
|
$5.024M
17224.14%
YoY
|
$29.00K
-99.91%
YoY
|
$30.79M
9.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.314M
-23.52%
YoY
|
-$4.333M
-79.6%
YoY
|
-$21.25M
-47.69%
YoY
|
-$40.61M
11.21%
YoY
|
-$36.52M
-49.62%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.40M
N/A
|
$0.00
-100.0%
YoY
|
$1.457M
7994.44%
YoY
|
| Cash From Financing Activities |
$3.322M
N/A
|
$0.00
-100.0%
YoY
|
$5.024M
17224.14%
YoY
|
$29.00K
-99.91%
YoY
|
$30.79M
9.59%
YoY
|
| Net Change In Cash |
$8.000K
-100.18%
YoY
|
-$4.339M
-25.33%
YoY
|
-$5.811M
-85.68%
YoY
|
-$40.58M
850.11%
YoY
|
-$4.271M
-90.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.314M
-23.52%
YoY
|
-$4.333M
-79.6%
YoY
|
-$21.25M
-47.69%
YoY
|
-$40.61M
11.21%
YoY
|
-$36.52M
-49.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-99.54%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$40.61M
11.19%
YoY
|
-$36.52M
-50.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.177M
122.32%
YoY
|
-$799.0K
-250.75%
YoY
|
-$976.0K
34.99%
YoY
|
-$324.0K
-75.49%
YoY
|
-$1.429M
-7.33%
YoY
|
$530.0K
-131.29%
YoY
|
-$723.0K
-109.56%
YoY
|
-$1.322M
-68.38%
YoY
|
-$1.542M
-77.83%
YoY
|
-$1.694M
-76.52%
YoY
|
$7.566M
-172.08%
YoY
|
-$4.181M
-68.77%
YoY
|
-$6.954M
-46.42%
YoY
|
-$7.216M
-33.03%
YoY
|
-$10.50M
-7.03%
YoY
|
-$13.39M
-17.27%
YoY
|
-$12.98M
-3.14%
YoY
|
-$10.78M
-43.97%
YoY
|
-$11.29M
-39.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-85.34%
YoY
|
$48.00K
-81.54%
YoY
|
$48.00K
-89.79%
YoY
|
$48.00K
-91.86%
YoY
|
| Cash From Operating Activities |
-$1.176M
21.49%
YoY
|
-$1.579M
-538.61%
YoY
|
-$264.0K
-84.62%
YoY
|
-$503.0K
-54.52%
YoY
|
-$968.0K
-48.26%
YoY
|
$360.0K
-123.36%
YoY
|
-$1.716M
-75.24%
YoY
|
-$1.106M
-83.13%
YoY
|
-$1.871M
-69.89%
YoY
|
-$1.541M
-78.12%
YoY
|
-$6.930M
-30.11%
YoY
|
-$6.555M
-39.41%
YoY
|
-$6.214M
-51.59%
YoY
|
-$7.043M
-18.39%
YoY
|
-$9.915M
25.14%
YoY
|
-$10.82M
96.55%
YoY
|
-$12.84M
-11.21%
YoY
|
-$8.630M
-38.53%
YoY
|
-$7.923M
-47.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
-30.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$2.000K
N/A
|
$10.40M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$66.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$2.000K
N/A
|
$10.40M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.375M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$825.0K
-40.0%
YoY
|
$251.0K
N/A
|
$1.826M
N/A
|
-$130.0K
N/A
|
$1.375M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
-66.67%
YoY
|
$0.00
N/A
|
$5.024M
29452.94%
YoY
|
N/A
|
$12.00K
-85.88%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
-46.87%
YoY
|
$43.00K
-99.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.176M
21.49%
YoY
|
-$1.579M
-538.61%
YoY
|
-$264.0K
-84.62%
YoY
|
-$503.0K
-54.52%
YoY
|
-$968.0K
-48.26%
YoY
|
$360.0K
-123.36%
YoY
|
-$1.716M
-75.24%
YoY
|
-$1.106M
-83.13%
YoY
|
-$1.871M
-69.89%
YoY
|
-$1.541M
-78.12%
YoY
|
-$6.930M
-30.11%
YoY
|
-$6.555M
-39.41%
YoY
|
-$6.214M
-51.59%
YoY
|
-$7.043M
-18.39%
YoY
|
-$9.915M
25.14%
YoY
|
-$10.82M
96.55%
YoY
|
-$12.84M
-11.21%
YoY
|
-$8.630M
-38.53%
YoY
|
-$7.923M
-47.36%
YoY
|
| Cash From Investing Activities |
-$66.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$2.000K
N/A
|
$10.40M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
| Cash From Financing Activities |
$825.0K
-40.0%
YoY
|
$251.0K
N/A
|
$1.826M
N/A
|
-$130.0K
N/A
|
$1.375M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
-66.67%
YoY
|
$0.00
N/A
|
$5.024M
29452.94%
YoY
|
N/A
|
$12.00K
-85.88%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
-46.87%
YoY
|
$43.00K
-99.82%
YoY
|
| Net Change In Cash |
-$417.0K
-202.46%
YoY
|
-$1.328M
-468.89%
YoY
|
$1.562M
-191.03%
YoY
|
-$633.0K
-42.77%
YoY
|
$407.0K
-121.71%
YoY
|
$360.0K
-123.36%
YoY
|
-$1.716M
-149.45%
YoY
|
-$1.106M
-27.76%
YoY
|
-$1.875M
-69.82%
YoY
|
-$1.541M
-78.08%
YoY
|
$3.470M
-135.0%
YoY
|
-$1.531M
-85.83%
YoY
|
-$6.213M
-51.6%
YoY
|
-$7.031M
-17.72%
YoY
|
-$9.915M
25.71%
YoY
|
-$10.80M
-142.99%
YoY
|
-$12.84M
-1.0%
YoY
|
-$8.545M
-31.31%
YoY
|
-$7.887M
-185.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.176M
21.49%
YoY
|
-$1.579M
-538.61%
YoY
|
-$264.0K
-84.62%
YoY
|
-$503.0K
-54.52%
YoY
|
-$968.0K
-48.26%
YoY
|
$360.0K
-123.36%
YoY
|
-$1.716M
-75.24%
YoY
|
-$1.106M
-83.13%
YoY
|
-$1.871M
-69.89%
YoY
|
-$1.541M
-78.12%
YoY
|
-$6.930M
-30.11%
YoY
|
-$6.555M
-39.41%
YoY
|
-$6.214M
-51.59%
YoY
|
-$7.043M
-18.39%
YoY
|
-$9.915M
25.14%
YoY
|
-$10.82M
96.55%
YoY
|
-$12.84M
-11.21%
YoY
|
-$8.630M
-38.53%
YoY
|
-$7.923M
-47.36%
YoY
|
| Capital Expenditures |
$66.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
-30.0%
YoY
|
| Free Cash Flow |
-$1.242M
28.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$968.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.043M
-18.39%
YoY
|
-$9.915M
25.25%
YoY
|
N/A
|
N/A
|
-$8.630M
-38.4%
YoY
|
-$7.916M
-47.37%
YoY
|
Loading...