|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.029M
-10.6%
YoY
|
$5.255M
13464.7%
YoY
|
$3.652M
7988.76%
YoY
|
$1.014M
6715.25%
YoY
|
$2.269M
225018.55%
YoY
|
$38.74K
N/A
|
$45.15K
-85.08%
YoY
|
$14.88K
-94.25%
YoY
|
$1.008K
-99.74%
YoY
|
$0.00
-100.0%
YoY
|
$302.6K
-36.41%
YoY
|
$258.6K
-58.2%
YoY
|
$386.3K
-51.76%
YoY
|
$809.5K
20602.81%
YoY
|
$475.8K
4059.18%
YoY
|
$618.6K
4284.77%
YoY
|
$800.7K
N/A
|
| Cash & Equivalents |
$2.029M
-10.6%
YoY
|
$5.255M
13464.7%
YoY
|
$3.652M
7988.76%
YoY
|
$1.014M
6715.25%
YoY
|
$2.269M
225018.55%
YoY
|
$38.74K
347.83%
YoY
|
$45.15K
-85.08%
YoY
|
$14.88K
-94.25%
YoY
|
$1.008K
-99.74%
YoY
|
$8.651K
-98.93%
YoY
|
$302.6K
-36.41%
YoY
|
$258.6K
-58.2%
YoY
|
$386.3K
-51.76%
YoY
|
$809.5K
20586.97%
YoY
|
$475.8K
4060.26%
YoY
|
$618.6K
4284.77%
YoY
|
$800.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$60.00K
N/A
|
$50.00K
-9.75%
YoY
|
$110.9K
10990.0%
YoY
|
N/A
|
N/A
|
$55.40K
-70.54%
YoY
|
$1.000K
-99.63%
YoY
|
$17.99K
-93.29%
YoY
|
$103.7K
-63.36%
YoY
|
$188.1K
-36.88%
YoY
|
$272.4K
-12.91%
YoY
|
$268.2K
N/A
|
$283.1K
N/A
|
$298.0K
N/A
|
$312.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.336M
-15.28%
YoY
|
$2.687M
-74.04%
YoY
|
$3.097M
N/A
|
$4.119M
N/A
|
$3.938M
N/A
|
$10.35M
45.96%
YoY
|
N/A
|
N/A
|
N/A
|
$7.093M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$230.2K
263.56%
YoY
|
$400.1K
N/A
|
$403.4K
N/A
|
N/A
|
$63.32K
N/A
|
N/A
|
N/A
|
$99.96K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.472M
-18.59%
YoY
|
$8.003M
-26.77%
YoY
|
$7.036M
2142.91%
YoY
|
$5.587M
3650.48%
YoY
|
$6.721M
6096.51%
YoY
|
$10.93M
9165.24%
YoY
|
$313.7K
-22.78%
YoY
|
$149.0K
-66.65%
YoY
|
$108.5K
-83.53%
YoY
|
$118.0K
-89.06%
YoY
|
$406.3K
-46.46%
YoY
|
$446.6K
-51.27%
YoY
|
$658.7K
-40.84%
YoY
|
$1.078M
27441.25%
YoY
|
$758.9K
6533.67%
YoY
|
$916.5K
N/A
|
$1.114M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.83K
N/A
|
$18.61K
N/A
|
$20.32K
-39.63%
YoY
|
N/A
|
N/A
|
N/A
|
$33.66K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$21.24M
3.41%
YoY
|
$20.84M
216.16%
YoY
|
$20.84M
N/A
|
$20.79M
N/A
|
$20.54M
N/A
|
$6.592M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.592M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.601M
-67.89%
YoY
|
$2.967M
-62.8%
YoY
|
$3.294M
-97.19%
YoY
|
$3.254M
-97.21%
YoY
|
$8.098M
-93.03%
YoY
|
$7.974M
-93.13%
YoY
|
$117.2M
N/A
|
$116.8M
N/A
|
$116.2M
N/A
|
$116.1M
N/A
|
| Other Assets |
N/A
|
N/A
|
$4.430M
N/A
|
$4.340M
N/A
|
$4.232M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.87K
-94.47%
YoY
|
$85.47K
-71.23%
YoY
|
$143.1K
N/A
|
$209.9K
N/A
|
| Total Long-Term Assets |
$25.97M
4.71%
YoY
|
$25.45M
73.9%
YoY
|
$25.27M
871.86%
YoY
|
$25.15M
867.1%
YoY
|
$24.81M
736.17%
YoY
|
$14.63M
344.28%
YoY
|
$2.600M
-20.07%
YoY
|
$2.601M
-67.89%
YoY
|
$2.967M
-62.8%
YoY
|
$3.294M
-97.19%
YoY
|
$3.254M
-97.22%
YoY
|
$8.098M
-93.04%
YoY
|
$7.974M
-93.14%
YoY
|
$117.2M
36174.67%
YoY
|
$116.9M
39228.02%
YoY
|
$116.4M
N/A
|
$116.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.472M
-18.59%
YoY
|
$8.003M
-26.77%
YoY
|
$7.036M
2142.91%
YoY
|
$5.587M
3650.48%
YoY
|
$6.721M
6096.51%
YoY
|
$10.93M
9165.24%
YoY
|
$313.7K
-22.78%
YoY
|
$149.0K
-66.65%
YoY
|
$108.5K
-83.53%
YoY
|
$118.0K
-89.06%
YoY
|
$406.3K
-46.46%
YoY
|
$446.6K
-51.27%
YoY
|
$658.7K
-40.84%
YoY
|
$1.078M
27441.25%
YoY
|
$758.9K
6533.67%
YoY
|
$916.5K
N/A
|
$1.114M
N/A
|
| Total Long-Term Assets |
$2.600M
|
$2.601M
|
$2.967M
|
$3.294M
|
$3.254M
|
$8.098M
|
$7.974M
|
$117.2M
|
$116.9M
|
$116.4M
|
$116.3M
|
||||||
| Total Assets |
$31.45M
-0.26%
YoY
|
$33.45M
30.86%
YoY
|
$32.31M
1008.69%
YoY
|
$30.74M
1017.9%
YoY
|
$31.53M
925.25%
YoY
|
$25.56M
649.22%
YoY
|
$2.914M
-20.38%
YoY
|
$2.749M
-67.82%
YoY
|
$3.075M
-64.38%
YoY
|
$3.412M
-97.12%
YoY
|
$3.660M
-96.89%
YoY
|
$8.545M
-92.72%
YoY
|
$8.633M
-92.65%
YoY
|
$118.3M
36070.18%
YoY
|
$117.6M
38015.86%
YoY
|
$117.3M
N/A
|
$117.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.442M
-74.56%
YoY
|
$1.315M
-62.99%
YoY
|
$2.509M
N/A
|
$5.088M
218.89%
YoY
|
$5.667M
365.18%
YoY
|
$3.553M
223.21%
YoY
|
N/A
|
$1.596M
68.51%
YoY
|
$1.218M
29.42%
YoY
|
$1.099M
32.52%
YoY
|
$952.7K
35.54%
YoY
|
$946.9K
21.12%
YoY
|
$941.3K
340.0%
YoY
|
$829.4K
13724.0%
YoY
|
$702.9K
43830.0%
YoY
|
$781.8K
N/A
|
$213.9K
N/A
|
| Accrued Expenses |
$4.283M
1.28%
YoY
|
$4.228M
17.41%
YoY
|
$4.053M
N/A
|
$3.848M
21279.15%
YoY
|
$4.229M
16291.45%
YoY
|
$3.601M
16847.02%
YoY
|
N/A
|
$18.00K
-18.18%
YoY
|
$25.80K
134.55%
YoY
|
$21.25K
-86.98%
YoY
|
$21.20K
-85.87%
YoY
|
$22.00K
-77.02%
YoY
|
$11.00K
-75.95%
YoY
|
$163.2K
-27.47%
YoY
|
$150.0K
-34.78%
YoY
|
$95.74K
N/A
|
$45.74K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$2.780M
N/A
|
$2.820M
395.43%
YoY
|
$3.679M
1094.32%
YoY
|
N/A
|
N/A
|
$569.2K
N/A
|
$308.0K
N/A
|
$204.2K
N/A
|
$201.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$4.390M
N/A
|
$4.740M
N/A
|
$4.895M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$17.46M
-20.0%
YoY
|
$16.91M
-9.76%
YoY
|
$16.60M
N/A
|
$19.99M
481.46%
YoY
|
$21.83M
655.08%
YoY
|
$18.74M
466.78%
YoY
|
N/A
|
$3.438M
15.92%
YoY
|
$2.891M
6.23%
YoY
|
$3.306M
165.87%
YoY
|
$3.277M
248.08%
YoY
|
$2.966M
238.01%
YoY
|
$2.722M
948.12%
YoY
|
$1.243M
296.74%
YoY
|
$941.4K
228.49%
YoY
|
$877.5K
N/A
|
$259.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$295.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$300.0K
1.59%
YoY
|
$300.0K
-79.18%
YoY
|
$295.3K
N/A
|
$295.3K
N/A
|
$295.3K
N/A
|
$1.441M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.46M
-20.0%
YoY
|
$16.91M
-9.76%
YoY
|
$16.60M
N/A
|
$19.99M
481.46%
YoY
|
$21.83M
655.08%
YoY
|
$18.74M
466.78%
YoY
|
N/A
|
$3.438M
15.92%
YoY
|
$2.891M
6.23%
YoY
|
$3.306M
165.87%
YoY
|
$3.277M
248.08%
YoY
|
$2.966M
238.01%
YoY
|
$2.722M
948.12%
YoY
|
$1.243M
296.74%
YoY
|
$941.4K
228.49%
YoY
|
$877.5K
N/A
|
$259.7K
N/A
|
| Total Long-Term Liabilities |
$300.0K
1.59%
YoY
|
$300.0K
-79.18%
YoY
|
$295.3K
N/A
|
$295.3K
N/A
|
$295.3K
N/A
|
$1.441M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$17.76M
-19.72%
YoY
|
$17.21M
-14.71%
YoY
|
$16.90M
324.81%
YoY
|
$20.29M
490.04%
YoY
|
$22.13M
665.31%
YoY
|
$20.18M
510.37%
YoY
|
$3.978M
21.39%
YoY
|
$3.438M
15.92%
YoY
|
$2.891M
6.23%
YoY
|
$3.306M
165.87%
YoY
|
$3.277M
248.08%
YoY
|
$2.966M
238.01%
YoY
|
$2.722M
948.12%
YoY
|
$1.243M
296.74%
YoY
|
$941.4K
228.49%
YoY
|
$877.5K
N/A
|
$259.7K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$29.00M
115.42%
YoY
|
-$26.88M
739.97%
YoY
|
-$21.80M
464.45%
YoY
|
-$18.65M
434.84%
YoY
|
-$13.46M
384.15%
YoY
|
-$3.200M
-0.08%
YoY
|
-$3.862M
33.48%
YoY
|
-$3.487M
36.67%
YoY
|
-$2.780M
30.95%
YoY
|
-$3.203M
71.97%
YoY
|
-$2.893M
97.59%
YoY
|
-$2.551M
92.68%
YoY
|
-$2.123M
252.85%
YoY
|
-$1.862M
16277.37%
YoY
|
-$1.464M
N/A
|
-$1.324M
N/A
|
-$601.8K
N/A
|
| Common Stock |
$551.00
-82.82%
YoY
|
$364.00
-65.63%
YoY
|
$266.00
-17.9%
YoY
|
$4.036K
1145.68%
YoY
|
$3.207K
889.81%
YoY
|
$1.059K
226.85%
YoY
|
$324.00
0.0%
YoY
|
$324.00
0.0%
YoY
|
$324.00
0.0%
YoY
|
$324.00
0.0%
YoY
|
$324.00
0.31%
YoY
|
$324.00
0.0%
YoY
|
$324.00
0.0%
YoY
|
$324.00
12.89%
YoY
|
$323.00
N/A
|
$324.00
N/A
|
$324.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$17.97M
39.71%
YoY
|
$20.10M
479.66%
YoY
|
$19.09M
-610.19%
YoY
|
$14.01M
-516.2%
YoY
|
$12.86M
-562.72%
YoY
|
$3.468M
-208.29%
YoY
|
-$3.742M
29.35%
YoY
|
-$3.367M
31.99%
YoY
|
-$2.780M
30.95%
YoY
|
-$3.202M
1149.0%
YoY
|
-$2.893M
-2144.85%
YoY
|
-$2.551M
-1005.6%
YoY
|
-$2.123M
-311.44%
YoY
|
-$256.4K
-1981.19%
YoY
|
$141.5K
544.28%
YoY
|
$281.7K
1151.63%
YoY
|
$1.004M
N/A
|
| Total Liabilities & Shareholders Equity |
$31.45M
-0.26%
YoY
|
$33.45M
30.86%
YoY
|
$32.31M
1008.69%
YoY
|
$30.74M
1017.9%
YoY
|
$31.53M
925.25%
YoY
|
$25.56M
649.22%
YoY
|
$2.914M
-20.38%
YoY
|
$2.749M
-67.82%
YoY
|
$3.075M
-64.38%
YoY
|
$3.412M
-97.12%
YoY
|
$3.660M
-96.89%
YoY
|
$8.545M
-92.72%
YoY
|
$8.633M
-92.65%
YoY
|
$118.3M
36070.18%
YoY
|
$117.6M
38015.86%
YoY
|
$117.3M
N/A
|
$117.4M
N/A
|
Loading...