|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$23.67M
-2024.67%
YoY
|
$1.230M
-218.85%
YoY
|
-$1.035M
47.6%
YoY
|
-$700.9K
6064.69%
YoY
|
| Depreciation, Depletion And Amortization |
$20.32K
52.32%
YoY
|
$13.34K
-48.33%
YoY
|
$25.82K
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
764.29%
YoY
|
-$1.400M
48.82%
YoY
|
-$940.7K
-28.65%
YoY
|
-$1.318M
44291.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$455.0K
N/A
|
N/A
N/A
|
$12.77K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.870M
-527.71%
YoY
|
-$437.1K
-100.38%
YoY
|
$114.3M
-198.83%
YoY
|
-$115.6M
117740.4%
YoY
|
| Cash From Investing Activities |
$1.415M
-259.82%
YoY
|
-$885.1K
-100.77%
YoY
|
$114.3M
-198.83%
YoY
|
-$115.6M
117740.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.001M
N/A
|
$0.00
-100.0%
YoY
|
$114.3M
-143011.99%
YoY
|
-$80.00K
-420.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.89M
840.42%
YoY
|
$1.689M
-101.48%
YoY
|
-$114.1M
-196.93%
YoY
|
$117.7M
112041.9%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$12.10M
764.29%
YoY
|
-$1.400M
48.82%
YoY
|
-$940.7K
-28.65%
YoY
|
-$1.318M
44291.65%
YoY
|
| Cash From Investing Activities |
$1.415M
-259.82%
YoY
|
-$885.1K
-100.77%
YoY
|
$114.3M
-198.83%
YoY
|
-$115.6M
117740.4%
YoY
|
| Cash From Financing Activities |
$15.89M
840.42%
YoY
|
$1.689M
-101.48%
YoY
|
-$114.1M
-196.93%
YoY
|
$117.7M
112041.9%
YoY
|
| Net Change In Cash |
$5.214M
-1019.53%
YoY
|
-$567.1K
-29.19%
YoY
|
-$800.8K
-199.41%
YoY
|
$805.6K
20502.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
764.29%
YoY
|
-$1.400M
48.82%
YoY
|
-$940.7K
-28.65%
YoY
|
-$1.318M
44291.65%
YoY
|
| Capital Expenditures |
$455.0K
N/A
|
N/A
N/A
|
$12.77K
N/A
|
N/A
|
| Free Cash Flow |
-$12.56M
796.79%
YoY
|
-$1.400M
46.83%
YoY
|
-$953.5K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.128M
-79.23%
YoY
|
-$5.280M
N/A
|
-$3.123M
732.88%
YoY
|
-$5.290M
651.8%
YoY
|
-$10.25M
-2609.55%
YoY
|
N/A
|
-$375.0K
47.85%
YoY
|
-$703.7K
111.62%
YoY
|
$408.4K
-337.97%
YoY
|
-$276.8K
-173.87%
YoY
|
-$253.6K
-206.95%
YoY
|
-$332.5K
-53.97%
YoY
|
-$171.6K
-70.93%
YoY
|
$374.7K
-4598.56%
YoY
|
$237.2K
-7900.99%
YoY
|
-$722.4K
28877.14%
YoY
|
-$590.4K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
$10.50K
N/A
|
$1.709K
-22.21%
YoY
|
N/A
|
N/A
|
N/A
|
$2.197K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.900M
5.64%
YoY
|
-$3.314M
N/A
|
-$2.470M
2620.26%
YoY
|
-$3.558M
1035.91%
YoY
|
-$2.745M
2450.2%
YoY
|
N/A
|
-$90.80K
-42.09%
YoY
|
-$313.2K
220.44%
YoY
|
-$107.6K
-72.62%
YoY
|
-$293.9K
53.62%
YoY
|
-$156.8K
9.84%
YoY
|
-$97.75K
-46.34%
YoY
|
-$393.2K
-50.99%
YoY
|
-$191.3K
12405.23%
YoY
|
-$142.8K
9813.19%
YoY
|
-$182.2K
20298.66%
YoY
|
-$802.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
84.29%
YoY
|
$187.0K
N/A
|
$100.0K
N/A
|
$104.0K
N/A
|
$70.00K
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$105.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.361M
315.72%
YoY
|
N/A
|
-$185.0K
-103.78%
YoY
|
$366.1K
-1320.27%
YoY
|
$327.4K
-99.7%
YoY
|
$0.00
-100.0%
YoY
|
$4.889M
N/A
|
-$30.00K
N/A
|
$109.4M
-194.19%
YoY
|
$525.0K
-1794.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$116.2M
N/A
|
| Cash From Investing Activities |
-$129.0K
-107.17%
YoY
|
-$187.0K
N/A
|
-$100.0K
-45.95%
YoY
|
-$104.0K
-128.41%
YoY
|
$1.800M
449.68%
YoY
|
N/A
|
-$185.0K
-103.78%
YoY
|
$366.1K
-1320.27%
YoY
|
$327.4K
-99.7%
YoY
|
$0.00
-100.0%
YoY
|
$4.889M
N/A
|
-$30.00K
N/A
|
$109.4M
-194.19%
YoY
|
$525.0K
-1794.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$116.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.001M
-405.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$327.4K
-99.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$207.7K
-106.54%
YoY
|
$5.105M
N/A
|
$5.420M
1671.24%
YoY
|
$2.407M
-6272.61%
YoY
|
$3.174M
-1495.93%
YoY
|
N/A
|
$306.0K
-106.53%
YoY
|
-$38.99K
N/A
|
-$227.4K
-99.79%
YoY
|
$0.00
N/A
|
-$4.690M
N/A
|
$0.00
N/A
|
-$109.4M
-192.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.900M
5.64%
YoY
|
-$3.314M
N/A
|
-$2.470M
2620.26%
YoY
|
-$3.558M
1035.91%
YoY
|
-$2.745M
2450.2%
YoY
|
N/A
|
-$90.80K
-42.09%
YoY
|
-$313.2K
220.44%
YoY
|
-$107.6K
-72.62%
YoY
|
-$293.9K
53.62%
YoY
|
-$156.8K
9.84%
YoY
|
-$97.75K
-46.34%
YoY
|
-$393.2K
-50.99%
YoY
|
-$191.3K
12405.23%
YoY
|
-$142.8K
9813.19%
YoY
|
-$182.2K
20298.66%
YoY
|
-$802.2K
N/A
|
| Cash From Investing Activities |
-$129.0K
-107.17%
YoY
|
-$187.0K
N/A
|
-$100.0K
-45.95%
YoY
|
-$104.0K
-128.41%
YoY
|
$1.800M
449.68%
YoY
|
N/A
|
-$185.0K
-103.78%
YoY
|
$366.1K
-1320.27%
YoY
|
$327.4K
-99.7%
YoY
|
$0.00
-100.0%
YoY
|
$4.889M
N/A
|
-$30.00K
N/A
|
$109.4M
-194.19%
YoY
|
$525.0K
-1794.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$116.2M
N/A
|
| Cash From Financing Activities |
-$207.7K
-106.54%
YoY
|
$5.105M
N/A
|
$5.420M
1671.24%
YoY
|
$2.407M
-6272.61%
YoY
|
$3.174M
-1495.93%
YoY
|
N/A
|
$306.0K
-106.53%
YoY
|
-$38.99K
N/A
|
-$227.4K
-99.79%
YoY
|
$0.00
N/A
|
-$4.690M
N/A
|
$0.00
N/A
|
-$109.4M
-192.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.7M
N/A
|
| Net Change In Cash |
-$3.227M
-244.79%
YoY
|
$1.603M
N/A
|
$2.850M
9337.09%
YoY
|
-$1.255M
-9157.0%
YoY
|
$2.228M
-29256.16%
YoY
|
N/A
|
$30.20K
-29.93%
YoY
|
$13.86K
-110.85%
YoY
|
-$7.643K
-98.19%
YoY
|
-$293.9K
-188.09%
YoY
|
$43.10K
-130.19%
YoY
|
-$127.8K
-29.87%
YoY
|
-$423.2K
-153.11%
YoY
|
$333.7K
-4537.1%
YoY
|
-$142.8K
-1348.91%
YoY
|
-$182.2K
-1391.27%
YoY
|
$796.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.900M
5.64%
YoY
|
-$3.314M
N/A
|
-$2.470M
2620.26%
YoY
|
-$3.558M
1035.91%
YoY
|
-$2.745M
2450.2%
YoY
|
N/A
|
-$90.80K
-42.09%
YoY
|
-$313.2K
220.44%
YoY
|
-$107.6K
-72.62%
YoY
|
-$293.9K
53.62%
YoY
|
-$156.8K
9.84%
YoY
|
-$97.75K
-46.34%
YoY
|
-$393.2K
-50.99%
YoY
|
-$191.3K
12405.23%
YoY
|
-$142.8K
9813.19%
YoY
|
-$182.2K
20298.66%
YoY
|
-$802.2K
N/A
|
| Capital Expenditures |
$129.0K
84.29%
YoY
|
$187.0K
N/A
|
$100.0K
N/A
|
$104.0K
N/A
|
$70.00K
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$105.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.029M
7.6%
YoY
|
-$3.501M
N/A
|
-$2.570M
N/A
|
-$3.662M
N/A
|
-$2.815M
1223.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$212.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...