Financial Snapshot

Revenue
$34.08B
TTM
Gross Margin
16.49%
TTM
Net Earnings
$503.7M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2023
Total Liabilities
Q4 2023
Book Value
$1.714B
Q4 2023
Cash
P/E
0.7576
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $18.05B $16.03B $21.27B $20.58B $18.02B $16.26B $16.20B $13.64B $13.73B $16.44B $15.90B $13.45B $15.44B $16.21B $13.18B $10.41B $9.556B $6.921B $5.817B $5.582B $4.570B $3.513B $1.783B $1.415B $1.270B $1.173B $942.0M $1.209B $1.718B $1.713B $969.0M
YoY Change 12.57% -24.62% 3.33% 14.24% 10.78% 0.4% 18.73% -0.66% -16.45% 3.36% 18.24% -12.92% -4.71% 23.01% 26.63% 8.88% 38.07% 18.98% 4.21% 22.14% 30.09% 97.03% 26.01% 11.42% 8.27% 24.52% -22.08% -29.63% 0.29% 76.78% 129.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $18.05B $16.03B $21.27B $20.58B $18.02B $16.26B $16.20B $13.64B $13.73B $16.44B $15.90B $13.45B $15.44B $16.21B $13.18B $10.41B $9.556B $6.921B $5.817B $5.582B $4.570B $3.513B $1.783B $1.415B $1.270B $1.173B $942.0M $1.209B $1.718B $1.713B $969.0M
Cost Of Revenue $15.13B $13.40B $18.31B $17.39B $14.91B $13.17B $12.84B $10.67B $10.94B $13.15B $12.64B $10.57B $12.00B $12.20B $10.63B $8.356B $7.612B $5.648B $4.673B $4.007B $3.193B $2.371B $1.183B $960.0M $829.0M $772.0M $704.0M $858.0M $948.0M $890.0M $507.0M
Gross Profit $2.916B $2.631B $2.952B $3.190B $3.106B $3.092B $3.356B $2.972B $2.791B $3.291B $3.265B $2.880B $3.442B $4.009B $2.546B $2.049B $1.945B $1.272B $1.143B $1.575B $1.377B $1.142B $600.0M $454.0M $441.0M $400.0M $238.0M $351.0M $771.0M $823.0M $462.0M
Gross Profit Margin 16.16% 16.41% 13.88% 15.5% 17.24% 19.01% 20.72% 21.78% 20.32% 20.02% 20.53% 21.41% 22.29% 24.73% 19.32% 19.69% 20.35% 18.38% 19.65% 28.22% 30.13% 32.51% 33.65% 32.08% 34.72% 34.1% 25.27% 29.03% 44.88% 48.04% 47.68%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $1.872B $1.612B $1.747B $1.774B $1.806B $1.555B $1.653B $1.500B $1.498B $1.599B $1.550B $1.475B $1.652B $1.828B $1.443B $1.267B $946.0M $800.0M $996.0M $658.0M $561.0M $426.0M $243.0M $298.0M $310.0M $300.0M $290.0M $360.0M $451.0M $341.0M $199.0M
YoY Change 16.15% -7.75% -1.51% -1.77% 16.14% -5.93% 10.2% 0.13% -6.32% 3.16% 5.08% -10.71% -9.63% 26.68% 13.89% 33.93% 18.25% -19.68% 51.37% 17.29% 31.69% 75.31% -18.46% -3.87% 3.33% 3.45% -19.44% -20.18% 32.26% 71.36% 128.74%
% of Gross Profit 64.2% 61.27% 59.18% 55.61% 58.15% 50.29% 49.26% 50.47% 53.67% 48.59% 47.47% 51.22% 48.0% 45.6% 56.68% 61.84% 48.64% 62.89% 87.14% 41.78% 40.74% 37.3% 40.5% 65.64% 70.29% 75.0% 121.85% 102.56% 58.5% 41.43% 43.07%
Research & Development $876.6M $836.4M $848.8M $626.0M $492.0M $448.0M $608.0M $588.0M $507.0M $495.0M $469.0M $374.0M $328.0M $324.0M $297.0M $185.0M $153.0M $168.0M $124.0M $137.0M $95.00M $76.00M $45.00M $49.00M
YoY Change 4.8% -1.46% 35.59% 27.24% 9.82% -26.32% 3.4% 15.98% 2.42% 5.54% 25.4% 14.02% 1.23% 9.09% 60.54% 20.92% -8.93% 35.48% -9.49% 44.21% 25.0% 68.89% -8.16%
% of Gross Profit 30.06% 31.8% 28.75% 19.62% 15.84% 14.49% 18.12% 19.78% 18.17% 15.04% 14.36% 12.99% 9.53% 8.08% 11.67% 9.03% 7.87% 13.21% 10.85% 8.7% 6.9% 6.65% 7.5% 10.79%
Depreciation & Amortization $624.3M $573.2M $494.2M $464.8M $420.3M $431.6M $465.1M $456.0M $418.7M $377.1M $335.3M $301.6M $275.1M $277.3M $265.8M $223.3M $142.9M $141.3M $129.3M $125.5M $118.9M $130.6M $142.9M $144.8M $150.1M $190.1M $178.7M $100.4M $33.50M $2.000M
YoY Change 8.91% 15.99% 6.33% 10.59% -2.62% -7.2% 2.0% 8.91% 11.03% 12.47% 11.17% 9.63% -0.79% 4.33% 19.03% 56.26% 1.13% 9.28% 3.03% 5.55% -8.96% -8.61% -1.31% -3.53% -21.04% 6.38% 77.99% 199.7% 1575.0%
% of Gross Profit 23.73% 19.42% 15.49% 14.96% 13.59% 12.86% 15.65% 16.34% 12.72% 11.55% 11.64% 8.76% 6.86% 10.89% 12.97% 11.48% 11.23% 12.36% 8.21% 9.11% 10.41% 21.77% 31.48% 32.83% 37.53% 79.87% 50.91% 13.02% 4.07% 0.43%
Operating Expenses $2.306B $2.111B $2.441B $2.176B $2.162B $1.970B $2.239B $2.033B $1.960B $2.061B $1.954B $1.803B $1.965B $2.140B $1.727B $1.454B $1.099B $968.0M $1.121B $795.0M $656.0M $502.0M $305.0M $364.0M $327.0M $317.0M $307.0M $377.0M $468.0M $345.0M $201.0M
YoY Change 9.23% -13.49% 12.16% 0.65% 9.75% -12.01% 10.13% 3.72% -4.9% 5.48% 8.37% -8.24% -8.18% 23.91% 18.78% 32.3% 13.53% -13.65% 41.01% 21.19% 30.68% 64.59% -16.21% 11.31% 3.15% 3.26% -18.57% -19.44% 35.65% 71.64% 133.72%
Operating Profit $609.4M $519.3M $511.5M $1.014B $944.0M $1.122B $1.117B $939.0M $831.0M $1.230B $1.311B $1.077B $1.477B $1.869B $819.0M $595.0M $846.0M $304.0M $22.00M $780.0M $721.0M $640.0M $295.0M $90.00M $114.0M $83.00M -$69.00M -$26.00M $303.0M $478.0M $261.0M
YoY Change 17.36% 1.52% -49.55% 7.42% -15.86% 0.45% 18.96% 13.0% -32.44% -6.18% 21.73% -27.08% -20.97% 128.21% 37.65% -29.67% 178.29% 1281.82% -97.18% 8.18% 12.66% 116.95% 227.78% -21.05% 37.35% -220.29% 165.38% -108.58% -36.61% 83.14% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$38.10M -$124.6M -$77.04M -$36.00M $73.00M $54.00M $53.00M -$25.00M -$118.0M -$155.0M -$163.0M -$135.0M -$185.0M -$85.00M -$55.00M -$122.0M -$66.00M -$110.0M -$46.00M -$24.00M -$20.00M -$21.00M -$20.00M -$22.00M -$37.00M -$62.00M -$68.00M -$55.00M -$11.00M -$29.00M -$10.00M
YoY Change -69.42% 61.7% 113.99% -149.32% 35.19% 1.89% -312.0% -78.81% -23.87% -4.91% 20.74% -27.03% 117.65% 54.55% -54.92% 84.85% -40.0% 139.13% 91.67% 20.0% -4.76% 5.0% -9.09% -40.54% -40.32% -8.82% 23.64% 400.0% -62.07% 190.0% -33.33%
% of Operating Profit -6.25% -23.99% -15.06% -3.55% 7.73% 4.81% 4.74% -2.66% -14.2% -12.6% -12.43% -12.53% -12.53% -4.55% -6.72% -20.5% -7.8% -36.18% -209.09% -3.08% -2.77% -3.28% -6.78% -24.44% -32.46% -74.7% -3.63% -6.07% -3.83%
Other Income/Expense, Net -$4.136M -$4.000M -$5.000M -$5.000M -$4.000M -$5.000M -$3.000M -$5.000M -$4.000M $6.000M $11.00M $10.00M -$5.000M -$2.000M -$4.000M $6.000M -$6.000M -$5.000M -$4.000M -$5.000M -$3.000M -$12.00M -$3.000M -$8.000M $7.000M
YoY Change 3.4% -20.0% 0.0% 25.0% -20.0% 66.67% -40.0% 25.0% -166.67% 10.0% -300.0% 150.0% -50.0% -166.67% -200.0% 20.0% 25.0% -20.0% 66.67% -75.0% 300.0% -62.5% -214.29% -136.84%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $571.4M $394.7M $451.7M $972.0M $1.033B $1.181B $1.514B $896.0M $686.0M $1.201B $1.162B $914.0M $1.299B $1.765B $967.0M $482.0M $784.0M $203.0M -$25.00M $754.0M $697.0M $625.0M $269.0M $64.00M $74.00M $17.00M -$578.0M -$94.00M $289.0M $442.0M $257.0M
YoY Change 44.75% -12.62% -53.53% -5.91% -12.53% -21.99% 68.97% 30.61% -42.88% 3.36% 27.13% -29.64% -26.4% 82.52% 100.62% -38.52% 286.21% -912.0% -103.32% 8.18% 11.52% 132.34% 320.31% -13.51% 335.29% -102.94% 514.89% -132.53% -34.62% 71.98% 384.91%
Income Tax $148.5M $59.07M $43.82M $193.0M $173.0M $207.0M $194.0M $160.0M $177.0M $180.0M $222.0M $142.0M $227.0M $328.0M $147.0M $111.0M $69.00M $30.00M $10.00M $105.0M $113.0M $83.00M -$64.00M $11.00M $11.00M $4.000M $5.000M -$7.000M -$3.000M $0.00 $61.00M
% Of Pretax Income 25.99% 14.96% 9.7% 19.86% 16.75% 17.53% 12.81% 17.86% 25.8% 14.99% 19.1% 15.54% 17.47% 18.58% 15.2% 23.03% 8.8% 14.78% 13.93% 16.21% 13.28% -23.79% 17.19% 14.86% 23.53% -1.04% 0.0% 23.74%
Net Earnings $285.5M $218.6M $272.7M $549.0M $605.0M $695.0M $889.0M $525.0M $341.0M $730.0M $700.0M $567.0M $819.0M $1.117B $628.0M $240.0M $525.0M $111.0M -$32.00M $491.0M $438.0M $412.0M $250.0M $37.00M $44.00M $6.000M -$451.0M -$71.00M $217.0M $313.0M $104.0M
YoY Change 30.62% -19.84% -50.33% -9.26% -12.95% -21.82% 69.33% 53.96% -53.29% 4.29% 23.46% -30.77% -26.68% 77.87% 161.67% -54.29% 372.97% -446.88% -106.52% 12.1% 6.31% 64.8% 575.68% -15.91% 633.33% -101.33% 535.21% -132.72% -30.67% 200.96% 121.28%
Net Earnings / Revenue 1.58% 1.36% 1.28% 2.67% 3.36% 4.27% 5.49% 3.85% 2.48% 4.44% 4.4% 4.22% 5.3% 6.89% 4.77% 2.31% 5.49% 1.6% -0.55% 8.8% 9.58% 11.73% 14.02% 2.61% 3.46% 0.51% -47.88% -5.87% 12.63% 18.27% 10.73%
Basic Earnings Per Share
Diluted Earnings Per Share $6.99 $5.35 $6.674M $13.39M $14.76M $16.95M $21.68M $13.13M $8.744M $19.73M $18.92M $15.32M $22.14M $30.19M $16.97M $6.486M $14.19M $3.000M -$888.9K $14.03M $12.51M $11.77M $7.143M $1.057M $1.257M $171.4K -$12.89M -$2.029M $6.028M $14.23M $5.200M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $4.803B $5.146B $6.136B $6.040B $5.917B $5.904B $4.017B $3.482B $2.485B $2.707B $3.128B $4.125B $4.061B $3.658B $824.0M $760.0M $757.0M $744.0M $723.0M $632.0M $643.0M $409.0M $418.0M $287.0M $173.0M $148.0M $261.0M $224.0M
YoY Change -6.66% -16.14% 1.59% 2.08% 0.22% 46.98% 15.36% 40.12% -8.2% -13.46% -24.17% 1.58% 11.02% 343.93% 8.42% 0.4% 1.75% 2.9% 14.4% -1.71% 57.21% -2.15% 45.64% 65.9% 16.89% -43.3% 16.52%
Cash & Equivalents $3.654B $3.474B $2.291B $2.597B $3.128B $4.125B $4.061B $3.658B $824.0M $760.0M $746.0M $736.0M $723.0M $632.0M $643.0M $409.0M $418.0M $286.0M $173.0M $147.0M $260.0M $221.0M
Short-Term Investments $351.6M $357.3M $259.0M $287.0M $357.0M $514.0M $363.0M $7.000M $193.0M $111.0M $0.00 $11.00M $8.000M $0.00 $0.00 $0.00 $1.000M $0.00 $1.000M $0.00 $3.000M
Other Short-Term Assets $126.3M $164.8M $261.0M $398.0M $324.0M $195.0M $219.0M $407.0M $151.0M $822.0M $517.0M $212.0M $241.0M $530.0M $254.0M $178.0M $217.0M $234.0M $129.0M $106.0M $102.0M $182.0M $75.00M $59.00M $27.00M $47.00M $52.00M $61.00M
YoY Change -23.4% -36.85% -34.42% 22.84% 66.15% -10.96% -46.19% 169.54% -81.63% 58.99% 143.87% -12.03% -54.53% 108.66% 42.7% -17.97% -7.26% 81.4% 21.7% 3.92% -43.96% 142.67% 27.12% 118.52% -42.55% -9.62% -14.75%
Inventory $4.938B $5.209B $4.471B $2.824B $2.518B $2.573B $1.664B $1.711B $1.921B $2.334B $2.011B $2.416B $2.633B $2.130B $2.250B $1.647B $1.565B $1.668B $1.347B $877.0M $843.0M $545.0M $369.0M $292.0M $301.0M $326.0M $331.0M $301.0M
Prepaid Expenses
Receivables $1.822B $595.4M $300.0M $811.0M $441.0M $255.0M $241.0M $386.0M $395.0M $412.0M $395.0M $754.0M $536.0M $390.0M $397.0M $717.0M $585.0M $771.0M $483.0M $487.0M $308.0M $424.0M $591.0M $536.0M $569.0M $541.0M $633.0M $543.0M
Other Receivables $5.407B $6.871B $8.092B $7.309B $7.220B $7.082B $7.157B $7.133B $7.950B $7.330B $6.430B $6.399B $3.910B $2.293B $2.410B $2.615B $1.197B $814.0M $799.0M $426.0M $730.0M $398.0M $31.00M $25.00M $120.0M $83.00M $33.00M $13.00M
Total Short-Term Assets $17.10B $17.99B $19.26B $17.38B $16.42B $16.01B $13.30B $13.12B $12.90B $13.61B $12.48B $13.91B $11.38B $9.000B $6.135B $5.918B $4.322B $4.232B $3.479B $2.529B $2.627B $1.958B $1.484B $1.199B $1.190B $1.145B $1.311B $1.142B
YoY Change -4.94% -6.62% 10.81% 5.85% 2.57% 20.39% 1.37% 1.67% -5.17% 9.01% -10.25% 22.19% 26.46% 46.7% 3.67% 36.93% 2.13% 21.64% 37.56% -3.73% 34.17% 31.94% 23.77% 0.76% 3.93% -12.66% 14.8%
Property, Plant & Equipment $4.343B $4.548B $4.649B $4.632B $3.763B $3.831B $4.134B $4.337B $4.461B $4.036B $4.017B $3.748B $3.312B $3.009B $2.754B $2.702B $2.084B $1.897B $1.538B $1.133B $895.0M $870.0M $1.027B $1.127B $1.229B $1.362B $1.912B $1.966B
YoY Change -4.51% -2.18% 0.37% 23.09% -1.77% -7.33% -4.68% -2.78% 10.53% 0.47% 7.18% 13.16% 10.07% 9.26% 1.92% 29.65% 9.86% 23.34% 35.75% 26.59% 2.87% -15.29% -8.87% -8.3% -9.77% -28.77% -2.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $155.0M $153.6M $230.0M $276.0M $225.0M $198.0M $180.0M $270.0M $275.0M $317.0M $379.0M $512.0M $559.0M $414.0M $500.0M $620.0M $1.148B $191.0M $7.000M $6.000M $6.000M $6.000M $6.000M $6.000M $7.000M $7.000M $6.000M $6.000M
YoY Change 0.91% -33.23% -16.67% 22.67% 13.64% 10.0% -33.33% -1.82% -13.25% -16.36% -25.98% -8.41% 35.02% -17.2% -19.35% -45.99% 501.05% 2628.57% 16.67% 0.0% 0.0% 0.0% 0.0% -14.29% 0.0% 16.67% 0.0%
Other Assets $470.9M $508.2M $540.0M $473.0M $786.0M $754.0M $689.0M $796.0M $814.0M $976.0M $700.0M $747.0M $768.0M $670.0M $366.0M $375.0M $195.0M $146.0M $148.0M $153.0M $245.0M $217.0M $24.00M $22.00M $22.00M $22.00M $25.00M $17.00M
YoY Change -7.34% -5.89% 14.16% -39.82% 4.24% 9.43% -13.44% -2.21% -16.6% 39.43% -6.29% -2.73% 14.63% 83.06% -2.4% 92.31% 33.56% -1.35% -3.27% -37.55% 12.9% 804.17% 9.09% 0.0% 0.0% -12.0% 47.06%
Total Long-Term Assets $7.041B $7.116B $7.030B $6.472B $5.237B $5.006B $5.299B $5.698B $5.871B $5.688B $5.444B $5.245B $4.865B $4.306B $3.833B $3.915B $3.639B $2.448B $1.905B $1.505B $1.358B $1.305B $1.286B $1.401B $1.521B $1.671B $2.240B $2.302B
YoY Change -1.05% 1.22% 8.62% 23.58% 4.61% -5.53% -7.0% -2.95% 3.22% 4.48% 3.79% 7.81% 12.98% 12.34% -2.09% 7.58% 48.65% 28.5% 26.58% 10.82% 4.06% 1.48% -8.21% -7.89% -8.98% -25.4% -2.69%
Total Assets $24.14B $25.10B $26.29B $23.85B $21.66B $21.02B $18.60B $18.82B $18.77B $19.29B $17.92B $19.15B $16.25B $13.31B $9.968B $9.833B $7.961B $6.680B $5.384B $4.034B $3.985B $3.263B $2.770B $2.600B $2.711B $2.816B $3.551B $3.444B
YoY Change
Accounts Payable $6.919B $7.362B $7.461B $6.198B $4.969B $5.358B $4.885B $4.004B $4.338B $5.332B $4.843B $5.131B $5.939B $4.900B $2.824B $2.904B $2.214B $1.880B $1.137B $764.0M $656.0M $371.0M $221.0M $135.0M $210.0M $189.0M $202.0M $143.0M
YoY Change -6.01% -1.33% 20.38% 24.73% -7.26% 9.68% 22.0% -7.7% -18.64% 10.1% -5.61% -13.6% 21.2% 73.51% -2.75% 31.17% 17.77% 65.35% 48.82% 16.46% 76.82% 67.87% 63.7% -35.71% 11.11% -6.44% 41.26%
Accrued Expenses $581.8M $856.9M $948.0M $857.0M $835.0M $748.0M $379.0M $372.0M $459.0M $540.0M $444.0M $62.00M $2.000M $2.000M $2.000M $0.00 $582.0M $612.0M $485.0M $396.0M $306.0M $216.0M $183.0M $138.0M $138.0M $122.0M $151.0M $186.0M
YoY Change -32.11% -9.61% 10.62% 2.63% 11.63% 97.36% 1.88% -18.95% -15.0% 21.62% 616.13% 3000.0% 0.0% 0.0% -100.0% -4.9% 26.19% 22.47% 29.41% 41.67% 18.03% 32.61% 0.0% 13.11% -19.21% -18.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $2.055B $2.001B $1.600B $894.0M $2.399B $1.209B $1.231B $2.339B $3.552B $424.0M $667.0M $1.149B $1.277B $1.009B $913.0M $430.0M $290.0M $265.0M $265.0M $275.0M $385.0M $312.0M $399.0M $785.0M $591.0M
YoY Change -100.0% 2.7% 25.06% 78.97% -62.73% 98.43% -1.79% -47.37% -34.15% 737.74% -36.43% -41.95% -10.02% 26.56% 10.51% 112.33% 48.28% 9.43% 0.0% -3.64% -28.57% 23.4% -21.8% -49.17% 32.83%
Long-Term Debt Due $2.173B $2.130B $1.753B $29.00M
YoY Change 2.01% 21.51% 5944.83%
Total Short-Term Liabilities $11.22B $12.64B $13.05B $11.21B $9.559B $9.388B $8.026B $8.752B $7.976B $9.271B $9.505B $11.24B $8.893B $7.249B $5.158B $5.177B $3.864B $3.409B $2.077B $1.497B $1.286B $857.0M $679.0M $659.0M $661.0M $710.0M $1.139B $935.0M
YoY Change -11.18% -3.18% 16.44% 17.26% 1.82% 16.97% -8.3% 9.73% -13.97% -2.46% -15.41% 26.35% 22.68% 40.54% -0.37% 33.98% 13.35% 64.13% 38.74% 16.41% 50.06% 26.22% 3.03% -0.3% -6.9% -37.66% 21.82%
Long-Term Debt $228.2M $113.4M $517.0M $31.00M $15.00M $26.00M $16.00M $57.00M $1.078B $1.028B $111.0M $145.0M $202.0M $412.0M $177.0M $313.0M $675.0M $50.00M $100.0M $0.00 $50.00M $180.0M $170.0M $60.00M $209.0M $278.0M $0.00 $5.000M
YoY Change 101.23% -78.06% 1567.74% 106.67% -42.31% 62.5% -71.93% -94.71% 4.86% 826.13% -23.45% -28.22% -50.97% 132.77% -43.45% -53.63% 1250.0% -50.0% -100.0% -72.22% 5.88% 183.33% -71.29% -24.82% -100.0%
Other Long-Term Liabilities $789.0M $669.6M $777.0M $887.0M $799.0M $523.0M $453.0M $450.0M $434.0M $418.0M $417.0M $319.0M $289.0M $203.0M $2.000M $2.000M
YoY Change 17.85% -13.83% -12.4% 11.01% 52.77% 15.45% 0.67% 3.69% 3.83% 0.24% 30.72% 10.38% 42.36% 10050.0% 0.0%
Total Long-Term Liabilities $1.017B $783.0M $1.294B $918.0M $814.0M $549.0M $469.0M $507.0M $1.512B $1.446B $528.0M $464.0M $491.0M $615.0M $179.0M $315.0M $675.0M $50.00M $100.0M $0.00 $50.00M $180.0M $170.0M $60.00M $209.0M $278.0M $0.00 $5.000M
YoY Change 29.92% -39.49% 40.96% 12.78% 48.27% 17.06% -7.5% -66.47% 4.56% 173.86% 13.79% -5.5% -20.16% 243.58% -43.17% -53.33% 1250.0% -50.0% -100.0% -72.22% 5.88% 183.33% -71.29% -24.82% -100.0%
Total Liabilities $15.13B $16.24B $17.28B $15.09B $13.26B $12.68B $10.91B $11.58B $11.79B $12.90B $12.02B $13.61B $11.15B $9.257B $6.522B $6.529B $5.233B $4.113B $2.901B $2.042B $1.824B $1.458B $1.210B $1.074B $1.228B $1.339B $1.623B $1.445B
YoY Change -6.85% -5.99% 14.51% 13.76% 4.58% 16.2% -5.73% -1.77% -8.66% 7.32% -11.66% 22.08% 20.43% 41.93% -0.11% 24.77% 27.23% 41.78% 42.07% 11.95% 25.1% 20.5% 12.66% -12.54% -8.29% -17.5% 12.32%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $381.62 Million

About CHINA YUCHAI INTERNATIONAL LTD

China Yuchai International Ltd. is a holding company, which engages in the manufacture, assembly, and sale of light, medium, and heavy-duty engines for trucks, buses, passenger vehicles, construction equipment, marine, and agriculture applications. The company employs 8,177 full-time employees The firm operates through two segments: Guangxi Yuchai Machinery Company Limited (Yuchai) and HL Global Enterprises Limited (HLGE). The Yuchai segment primarily conducts manufacturing for on- and off-road powertrain solutions and applications which are mainly distributed in the Republic of China (PRC) market. Yuchai engages in the manufacture, assembly and sale of a wide variety of light, medium and heavy-duty engines for trucks, buses, passenger vehicles, construction equipment, marine, and agriculture applications. Yuchai also produces engines for diesel-powered generators. The HLGE segment is engaged in hospitality and property development activities conducted mainly in the PRC and Malaysia. The HLGE also operates Copthorne Hotel Cameron Highlands, a hotel in Cameron Highlands, Malaysia.

Industry: Engines & Turbines Peers: