|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.745M
-107.51%
YoY
|
-$49.84M
-37.56%
YoY
|
-$79.82M
-62.14%
YoY
|
-$210.8M
19.47%
YoY
|
-$176.5M
26.1%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00K
-37.93%
YoY
|
$29.00K
-83.43%
YoY
|
$175.0K
-77.59%
YoY
|
$781.0K
-56.54%
YoY
|
$1.797M
-11.67%
YoY
|
| Cash From Operating Activities |
-$8.765M
-20.19%
YoY
|
-$10.98M
-56.26%
YoY
|
-$25.11M
-67.69%
YoY
|
-$77.72M
-33.89%
YoY
|
-$117.6M
70.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$122.0K
197.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$122.0K
197.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$950.0K
-56.52%
YoY
|
| Cash From Financing Activities |
$10.85M
-7.61%
YoY
|
$11.75M
-60.74%
YoY
|
$29.93M
-37.67%
YoY
|
$48.01M
-65.04%
YoY
|
$137.3M
72.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.765M
-20.19%
YoY
|
-$10.98M
-56.26%
YoY
|
-$25.11M
-67.69%
YoY
|
-$77.72M
-33.89%
YoY
|
-$117.6M
70.88%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$122.0K
197.56%
YoY
|
| Cash From Financing Activities |
$10.85M
-7.61%
YoY
|
$11.75M
-60.74%
YoY
|
$29.93M
-37.67%
YoY
|
$48.01M
-65.04%
YoY
|
$137.3M
72.39%
YoY
|
| Net Change In Cash |
$2.089M
172.72%
YoY
|
$766.0K
-84.1%
YoY
|
$4.817M
-116.21%
YoY
|
-$29.71M
-251.2%
YoY
|
$19.65M
81.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.765M
-20.19%
YoY
|
-$10.98M
-56.26%
YoY
|
-$25.11M
-67.69%
YoY
|
-$77.72M
-33.89%
YoY
|
-$117.6M
70.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$122.0K
197.56%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$77.72M
-33.96%
YoY
|
-$117.7M
70.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.690M
-1.43%
YoY
|
-$22.61M
374.14%
YoY
|
-$5.540M
-128.81%
YoY
|
-$6.334M
-63.09%
YoY
|
-$4.758M
-60.08%
YoY
|
-$4.768M
-50.14%
YoY
|
$19.23M
-266.17%
YoY
|
-$17.16M
-7.92%
YoY
|
-$11.92M
-13.01%
YoY
|
-$9.563M
-63.91%
YoY
|
-$11.57M
-44.88%
YoY
|
-$18.64M
-83.12%
YoY
|
-$13.70M
-66.81%
YoY
|
-$26.50M
-33.89%
YoY
|
-$20.99M
-53.7%
YoY
|
-$110.4M
146.0%
YoY
|
-$41.29M
9.86%
YoY
|
-$40.08M
5.52%
YoY
|
-$45.34M
47.05%
YoY
|
-$44.89M
-22.08%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-20.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
-20.0%
YoY
|
$4.000K
0.0%
YoY
|
$5.000K
-28.57%
YoY
|
$4.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
$4.000K
-60.0%
YoY
|
$7.000K
-41.67%
YoY
|
$8.000K
-85.19%
YoY
|
$10.00K
-89.9%
YoY
|
$10.00K
-91.94%
YoY
|
$12.00K
-90.7%
YoY
|
$54.00K
-78.57%
YoY
|
$99.00K
-64.13%
YoY
|
$124.0K
-54.91%
YoY
|
$129.0K
-74.76%
YoY
|
$252.0K
-50.2%
YoY
|
$276.0K
-45.35%
YoY
|
$275.0K
-45.26%
YoY
|
| Cash From Operating Activities |
-$5.519M
11.36%
YoY
|
-$4.350M
21.31%
YoY
|
-$2.450M
-145.04%
YoY
|
-$5.663M
243.21%
YoY
|
-$4.956M
112.25%
YoY
|
-$3.586M
43.33%
YoY
|
$5.440M
-221.02%
YoY
|
-$1.650M
-51.64%
YoY
|
-$2.335M
-62.45%
YoY
|
-$2.502M
-43.21%
YoY
|
-$4.495M
-59.41%
YoY
|
-$3.412M
-43.55%
YoY
|
-$6.218M
-43.71%
YoY
|
-$4.406M
-84.75%
YoY
|
-$11.07M
-65.11%
YoY
|
-$6.044M
-81.58%
YoY
|
-$11.05M
-53.29%
YoY
|
-$28.89M
43.23%
YoY
|
-$31.74M
-22.48%
YoY
|
-$32.81M
11.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-236.36%
YoY
|
-$17.00K
-26.09%
YoY
|
-$5.000K
-72.22%
YoY
|
$8.000K
-86.44%
YoY
|
-$22.00K
583.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-236.36%
YoY
|
-$17.00K
-26.09%
YoY
|
-$5.000K
-72.22%
YoY
|
-$8.000K
-86.44%
YoY
|
-$22.00K
583.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.680M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.19M
77004.76%
YoY
|
$0.00
N/A
|
-$121.0K
-101.25%
YoY
|
$1.166M
-66.11%
YoY
|
$21.00K
-99.42%
YoY
|
$0.00
-100.0%
YoY
|
$9.667M
140.53%
YoY
|
$3.441M
154.89%
YoY
|
$3.634M
-75.32%
YoY
|
$654.0K
-71.97%
YoY
|
$4.019M
-65.11%
YoY
|
$1.350M
-82.87%
YoY
|
$14.73M
223.48%
YoY
|
$2.333M
-92.53%
YoY
|
$11.52M
164.93%
YoY
|
$7.882M
-84.98%
YoY
|
$4.552M
-46.79%
YoY
|
$31.23M
-0.49%
YoY
|
$4.348M
-90.32%
YoY
|
$52.48M
43.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.519M
11.36%
YoY
|
-$4.350M
21.31%
YoY
|
-$2.450M
-145.04%
YoY
|
-$5.663M
243.21%
YoY
|
-$4.956M
112.25%
YoY
|
-$3.586M
43.33%
YoY
|
$5.440M
-221.02%
YoY
|
-$1.650M
-51.64%
YoY
|
-$2.335M
-62.45%
YoY
|
-$2.502M
-43.21%
YoY
|
-$4.495M
-59.41%
YoY
|
-$3.412M
-43.55%
YoY
|
-$6.218M
-43.71%
YoY
|
-$4.406M
-84.75%
YoY
|
-$11.07M
-65.11%
YoY
|
-$6.044M
-81.58%
YoY
|
-$11.05M
-53.29%
YoY
|
-$28.89M
43.23%
YoY
|
-$31.74M
-22.48%
YoY
|
-$32.81M
11.92%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-236.36%
YoY
|
-$17.00K
-26.09%
YoY
|
-$5.000K
-72.22%
YoY
|
-$8.000K
-86.44%
YoY
|
-$22.00K
583.23%
YoY
|
| Cash From Financing Activities |
$16.19M
77004.76%
YoY
|
$0.00
N/A
|
-$121.0K
-101.25%
YoY
|
$1.166M
-66.11%
YoY
|
$21.00K
-99.42%
YoY
|
$0.00
-100.0%
YoY
|
$9.667M
140.53%
YoY
|
$3.441M
154.89%
YoY
|
$3.634M
-75.32%
YoY
|
$654.0K
-71.97%
YoY
|
$4.019M
-65.11%
YoY
|
$1.350M
-82.87%
YoY
|
$14.73M
223.48%
YoY
|
$2.333M
-92.53%
YoY
|
$11.52M
164.93%
YoY
|
$7.882M
-84.98%
YoY
|
$4.552M
-46.79%
YoY
|
$31.23M
-0.49%
YoY
|
$4.348M
-90.32%
YoY
|
$52.48M
43.59%
YoY
|
| Net Change In Cash |
$10.67M
-316.27%
YoY
|
-$4.350M
21.31%
YoY
|
-$2.571M
-117.02%
YoY
|
-$4.497M
-351.09%
YoY
|
-$4.935M
-479.91%
YoY
|
-$3.586M
94.05%
YoY
|
$15.11M
-3273.74%
YoY
|
$1.791M
-186.86%
YoY
|
$1.299M
-84.73%
YoY
|
-$1.848M
-10.85%
YoY
|
-$476.0K
-206.97%
YoY
|
-$2.062M
-210.39%
YoY
|
$8.507M
-230.64%
YoY
|
-$2.073M
-188.86%
YoY
|
$445.0K
-101.62%
YoY
|
$1.868M
-90.49%
YoY
|
-$6.512M
-56.92%
YoY
|
$2.333M
-79.16%
YoY
|
-$27.40M
-798.83%
YoY
|
$19.65M
171.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.519M
11.36%
YoY
|
-$4.350M
21.31%
YoY
|
-$2.450M
-145.04%
YoY
|
-$5.663M
243.21%
YoY
|
-$4.956M
112.25%
YoY
|
-$3.586M
43.33%
YoY
|
$5.440M
-221.02%
YoY
|
-$1.650M
-51.64%
YoY
|
-$2.335M
-62.45%
YoY
|
-$2.502M
-43.21%
YoY
|
-$4.495M
-59.41%
YoY
|
-$3.412M
-43.55%
YoY
|
-$6.218M
-43.71%
YoY
|
-$4.406M
-84.75%
YoY
|
-$11.07M
-65.11%
YoY
|
-$6.044M
-81.58%
YoY
|
-$11.05M
-53.29%
YoY
|
-$28.89M
43.23%
YoY
|
-$31.74M
-22.48%
YoY
|
-$32.81M
11.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-236.36%
YoY
|
-$17.00K
-26.09%
YoY
|
-$5.000K
-72.22%
YoY
|
$8.000K
-86.44%
YoY
|
-$22.00K
583.23%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.218M
-43.63%
YoY
|
-$4.406M
-84.75%
YoY
|
-$11.07M
-65.12%
YoY
|
-$6.074M
-81.47%
YoY
|
-$11.03M
-53.31%
YoY
|
-$28.89M
43.33%
YoY
|
-$31.75M
-22.58%
YoY
|
-$32.78M
11.86%
YoY
|
Loading...