2012 Q1 Form 10-Q Financial Statement

#000119312512164654 Filed on April 16, 2012

View on sec.gov

Income Statement

Concept 2012 Q1
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.340M
YoY Change 59.52%
% of Gross Profit
Research & Development $71.50K
YoY Change -68.91%
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $1.415M
YoY Change 32.24%
Operating Profit -$1.415M
YoY Change
Interest Expense $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.418M
YoY Change 31.28%
Income Tax
% Of Pretax Income
Net Earnings -$1.418M
YoY Change 31.28%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$55.71K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.780M
YoY Change 270.83%
Cash & Equivalents $1.780M
Short-Term Investments
Other Short-Term Assets $730.0K
YoY Change -74.65%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $2.510M
YoY Change -25.07%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $50.00K
YoY Change 66.67%
TOTAL ASSETS
Total Short-Term Assets $2.510M
Total Long-Term Assets $50.00K
Total Assets $2.560M
YoY Change -24.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $760.0K
YoY Change 52.0%
Accrued Expenses $40.00K
YoY Change -97.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.000M
YoY Change -36.22%
LONG-TERM LIABILITIES
Long-Term Debt $10.00K
YoY Change 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $10.00K
YoY Change 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.000M
Total Long-Term Liabilities $10.00K
Total Liabilities $5.010M
YoY Change -36.1%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $100.0K
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.460M
YoY Change
Total Liabilities & Shareholders Equity $2.560M
YoY Change -24.26%

Cashflow Statement

Concept 2012 Q1
OPERATING ACTIVITIES
Net Income -$1.418M
YoY Change 31.28%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$1.580M
YoY Change 187.27%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.240M
YoY Change 248.39%
NET CHANGE
Cash From Operating Activities -1.580M
Cash From Investing Activities 0.000
Cash From Financing Activities 3.240M
Net Change In Cash 1.660M
YoY Change 336.84%
FREE CASH FLOW
Cash From Operating Activities -$1.580M
Capital Expenditures $0.00
Free Cash Flow -$1.580M
YoY Change 187.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
100000

Files In Submission

Name View Source Status
0001193125-12-164654-index-headers.html Edgar Link pending
0001193125-12-164654-index.html Edgar Link pending
0001193125-12-164654.txt Edgar Link pending
0001193125-12-164654-xbrl.zip Edgar Link pending
cydy-20120229.xml Edgar Link completed
cydy-20120229.xsd Edgar Link pending
cydy-20120229_cal.xml Edgar Link unprocessable
cydy-20120229_lab.xml Edgar Link unprocessable
cydy-20120229_pre.xml Edgar Link unprocessable
d332654d10q.htm Edgar Link pending
d332654dex311.htm Edgar Link pending
d332654dex312.htm Edgar Link pending
d332654dex321.htm Edgar Link pending
d332654dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending