2012 Q1 Form 10-Q Financial Statement
#000119312512164654 Filed on April 16, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $1.340M |
YoY Change | 59.52% |
% of Gross Profit | |
Research & Development | $71.50K |
YoY Change | -68.91% |
% of Gross Profit | |
Depreciation & Amortization | $0.00 |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $1.415M |
YoY Change | 32.24% |
Operating Profit | -$1.415M |
YoY Change | |
Interest Expense | $0.00 |
YoY Change | -100.0% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$1.418M |
YoY Change | 31.28% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$1.418M |
YoY Change | 31.28% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$55.71K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.780M |
YoY Change | 270.83% |
Cash & Equivalents | $1.780M |
Short-Term Investments | |
Other Short-Term Assets | $730.0K |
YoY Change | -74.65% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $2.510M |
YoY Change | -25.07% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $0.00 |
YoY Change | -100.0% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $50.00K |
YoY Change | 66.67% |
TOTAL ASSETS | |
Total Short-Term Assets | $2.510M |
Total Long-Term Assets | $50.00K |
Total Assets | $2.560M |
YoY Change | -24.26% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $760.0K |
YoY Change | 52.0% |
Accrued Expenses | $40.00K |
YoY Change | -97.71% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $5.000M |
YoY Change | -36.22% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $10.00K |
YoY Change | 0.0% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $10.00K |
YoY Change | 0.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $5.000M |
Total Long-Term Liabilities | $10.00K |
Total Liabilities | $5.010M |
YoY Change | -36.1% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $100.0K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$2.460M |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.560M |
YoY Change | -24.26% |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.418M |
YoY Change | 31.28% |
Depreciation, Depletion And Amortization | $0.00 |
YoY Change | |
Cash From Operating Activities | -$1.580M |
YoY Change | 187.27% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 3.240M |
YoY Change | 248.39% |
NET CHANGE | |
Cash From Operating Activities | -1.580M |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 3.240M |
Net Change In Cash | 1.660M |
YoY Change | 336.84% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.580M |
Capital Expenditures | $0.00 |
Free Cash Flow | -$1.580M |
YoY Change | 187.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
100000 |