2014 Q4 Form 10-K Financial Statement

#000119312515062634 Filed on February 25, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2013 Q4 2013 Q3
Revenue $4.918B $3.191B $3.174B
YoY Change 54.12% 77.04% -1.18%
Cost Of Revenue $764.0M $507.0M $482.0M
YoY Change 50.69% 1.2% -0.45%
Gross Profit $4.154B $2.684B $2.692B
YoY Change 54.77% 106.24% -1.31%
Gross Profit Margin 84.47% 84.11% 84.81%
Selling, General & Admin $2.336B $1.587B $1.584B
YoY Change 47.2% 941.34% -30.79%
% of Gross Profit 56.23% 59.13% 58.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $290.0M $200.0M $196.0M
YoY Change 45.0% 5.71% 7.57%
% of Gross Profit 6.98% 7.45% 7.28%
Operating Expenses $3.651B $2.438B $2.417B
YoY Change 49.75% 139.47% -0.95%
Operating Profit $503.0M $246.0M $275.0M
YoY Change 104.47% -13.17% -4.38%
Interest Expense -$231.0M -$142.0M -$142.0M
YoY Change 62.68% -6.08% -6.02%
% of Operating Profit -45.92% -57.72% -51.64%
Other Income/Expense, Net
YoY Change
Pretax Income $231.0M $88.00M $35.00M
YoY Change 162.5% -27.93% -58.58%
Income Tax $66.00M $26.00M $7.000M
% Of Pretax Income 28.57% 29.55% 20.0%
Net Earnings $100.0M $28.00M $4.000M
YoY Change 257.14% -55.27% -90.95%
Net Earnings / Revenue 2.03% 0.88% 0.13%
Basic Earnings Per Share $0.88 $0.30 $0.04
Diluted Earnings Per Share $0.87 $0.30 $0.04
COMMON SHARES
Basic Shares Outstanding 113.6M 93.37M 93.26M
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $509.0M $373.0M $144.0M
YoY Change 36.46% -3.87% -40.25%
Cash & Equivalents $509.0M $373.0M $144.0M
Short-Term Investments
Other Short-Term Assets $1.091B $680.0M $626.0M
YoY Change 60.44% 14.29% 22.5%
Inventory $557.0M $371.0M $378.0M
Prepaid Expenses
Receivables $3.409B $2.323B $2.299B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.566B $3.747B $3.446B
YoY Change 48.55% 9.59% 7.45%
LONG-TERM ASSETS
Property, Plant & Equipment $10.17B $7.051B $7.069B
YoY Change 44.22% -1.41% -0.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $470.0M $535.0M
YoY Change -12.15%
Other Assets $2.265B $1.360B $1.770B
YoY Change 66.54% -16.41% 15.69%
Total Long-Term Assets $21.86B $13.37B $13.28B
YoY Change 63.46% 1.39% 1.86%
TOTAL ASSETS
Total Short-Term Assets $5.566B $3.747B $3.446B
Total Long-Term Assets $21.86B $13.37B $13.28B
Total Assets $27.42B $17.12B $16.72B
YoY Change 60.2% 3.08% 2.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.293B $949.0M $744.0M
YoY Change 36.25% 14.89% -8.03%
Accrued Expenses $2.038B $1.339B $1.185B
YoY Change 52.2% 9.13% 10.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $235.0M $167.0M $180.0M
YoY Change 40.72% 85.56% 81.82%
Total Short-Term Liabilities $3.589B $2.458B $2.110B
YoY Change 46.01% 14.7% 6.51%
LONG-TERM LIABILITIES
Long-Term Debt $16.68B $9.286B $9.368B
YoY Change 79.64% -1.75% -1.11%
Other Long-Term Liabilities $1.692B $977.0M $1.016B
YoY Change 73.18% -5.97% 1.7%
Total Long-Term Liabilities $18.37B $10.26B $10.38B
YoY Change 79.02% -2.16% -0.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.589B $2.458B $2.110B
Total Long-Term Liabilities $18.37B $10.26B $10.38B
Total Liabilities $23.42B $14.05B $13.73B
YoY Change 66.69% 1.25% 1.07%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.003B $3.068B $2.990B
YoY Change
Total Liabilities & Shareholders Equity $27.42B $17.12B $16.72B
YoY Change 60.2% 3.08% 2.96%

Cashflow Statement

Concept 2014 Q4 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income $100.0M $28.00M $4.000M
YoY Change 257.14% -55.27% -90.95%
Depreciation, Depletion And Amortization $290.0M $200.0M $196.0M
YoY Change 45.0% 5.71% 7.57%
Cash From Operating Activities $976.0M $648.0M $132.0M
YoY Change 50.62% 29.03% -55.25%
INVESTING ACTIVITIES
Capital Expenditures -$293.0M -$193.0M -$126.0M
YoY Change 51.81% -8.66% -26.32%
Acquisitions
YoY Change
Other Investing Activities -$115.0M -$113.0M -$121.0M
YoY Change 1.77% 34.36% -4.12%
Cash From Investing Activities -$408.0M -$306.0M -$247.0M
YoY Change 33.33% 3.59% -16.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -280.0M -113.0M 8.000M
YoY Change 147.79% 89.28% -93.74%
NET CHANGE
Cash From Operating Activities 976.0M 648.0M 132.0M
Cash From Investing Activities -408.0M -306.0M -247.0M
Cash From Financing Activities -280.0M -113.0M 8.000M
Net Change In Cash 288.0M 229.0M -107.0M
YoY Change 25.76% 55.68% -185.19%
FREE CASH FLOW
Cash From Operating Activities $976.0M $648.0M $132.0M
Capital Expenditures -$293.0M -$193.0M -$126.0M
Free Cash Flow $1.269B $841.0M $258.0M
YoY Change 50.89% 17.87% -44.64%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.84
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.51
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
113606631
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.98
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.52
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.96
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.51
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.05
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
CY2012 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.11
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.90
CY2013 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.80
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.39
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.11
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.41
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.84
CY2014 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.33
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.43
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.55
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.13
CY2012 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.09
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.89
CY2013 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.77
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.38
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.11
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.40
CY2014 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.32
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.42
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.54
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.12
CY2012 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.13
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
CY2013 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.27
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.07
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.07
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.10
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.21
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.06
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.25
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1311000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
296000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
88000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
278000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
178000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
237000000
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
234000000
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.51
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.06
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.26
CY2012 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.13
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2013 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.27
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.07
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.07
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.10
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.21

Files In Submission

Name View Source Status
0001193125-15-062634-index-headers.html Edgar Link pending
0001193125-15-062634-index.html Edgar Link pending
0001193125-15-062634.txt Edgar Link pending
0001193125-15-062634-xbrl.zip Edgar Link pending
cyh-20141231.xml Edgar Link completed
cyh-20141231.xsd Edgar Link pending
cyh-20141231_cal.xml Edgar Link unprocessable
cyh-20141231_def.xml Edgar Link unprocessable
cyh-20141231_lab.xml Edgar Link unprocessable
cyh-20141231_pre.xml Edgar Link unprocessable
d878245d10k.htm Edgar Link pending
d878245dex1036.htm Edgar Link pending
d878245dex121.htm Edgar Link pending
d878245dex21.htm Edgar Link pending
d878245dex231.htm Edgar Link pending
d878245dex311.htm Edgar Link pending
d878245dex312.htm Edgar Link pending
d878245dex321.htm Edgar Link pending
d878245dex322.htm Edgar Link pending
d878245dex414.htm Edgar Link pending
d878245dex423.htm Edgar Link pending
d878245dex432.htm Edgar Link pending
d878245dex441.htm Edgar Link pending
d878245dex446.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g878245g37q13.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
R125.htm Edgar Link pending
R126.htm Edgar Link pending
R127.htm Edgar Link pending
R128.htm Edgar Link pending
R129.htm Edgar Link pending
R13.htm Edgar Link pending
R130.htm Edgar Link pending
R131.htm Edgar Link pending
R132.htm Edgar Link pending
R133.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending