|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.47M
-19.77%
YoY
|
-$29.25M
28.24%
YoY
|
-$22.81M
18.58%
YoY
|
-$19.24M
146.64%
YoY
|
-$7.800M
-6.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.190M
77.74%
YoY
|
$669.4K
-30.36%
YoY
|
$961.3K
58.92%
YoY
|
$604.9K
604.49%
YoY
|
$85.86K
-46.01%
YoY
|
| Cash From Operating Activities |
-$23.58M
148.18%
YoY
|
-$9.500M
-51.23%
YoY
|
-$19.48M
19.5%
YoY
|
-$16.30M
88.6%
YoY
|
-$8.642M
9.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.231M
17.03%
YoY
|
$1.051M
0.54%
YoY
|
$1.046M
13.88%
YoY
|
$918.3K
-1576.4%
YoY
|
-$62.20K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.90M
-925.34%
YoY
|
$3.987M
-46.18%
YoY
|
$7.408M
-159.59%
YoY
|
-$12.43M
-29564.19%
YoY
|
$42.19K
N/A
|
| Cash From Investing Activities |
-$34.13M
-1262.92%
YoY
|
$2.935M
-53.86%
YoY
|
$6.362M
-147.66%
YoY
|
-$13.35M
66579.63%
YoY
|
-$20.02K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$16.18K
-100.09%
YoY
|
$18.12M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.08M
31.97%
YoY
|
$26.58M
334.33%
YoY
|
$6.121M
-66.44%
YoY
|
$18.24M
-24.64%
YoY
|
$24.20M
3378.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.58M
148.18%
YoY
|
-$9.500M
-51.23%
YoY
|
-$19.48M
19.5%
YoY
|
-$16.30M
88.6%
YoY
|
-$8.642M
9.12%
YoY
|
| Cash From Investing Activities |
-$34.13M
-1262.92%
YoY
|
$2.935M
-53.86%
YoY
|
$6.362M
-147.66%
YoY
|
-$13.35M
66579.63%
YoY
|
-$20.02K
N/A
|
| Cash From Financing Activities |
$35.08M
31.97%
YoY
|
$26.58M
334.33%
YoY
|
$6.121M
-66.44%
YoY
|
$18.24M
-24.64%
YoY
|
$24.20M
3378.83%
YoY
|
| Net Change In Cash |
-$22.63M
-213.03%
YoY
|
$20.02M
-386.21%
YoY
|
-$6.995M
-38.7%
YoY
|
-$11.41M
-173.42%
YoY
|
$15.54M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.58M
148.18%
YoY
|
-$9.500M
-51.23%
YoY
|
-$19.48M
19.5%
YoY
|
-$16.30M
88.6%
YoY
|
-$8.642M
9.12%
YoY
|
| Capital Expenditures |
$1.231M
17.03%
YoY
|
$1.051M
0.54%
YoY
|
$1.046M
13.88%
YoY
|
$918.3K
-1576.4%
YoY
|
-$62.20K
N/A
|
| Free Cash Flow |
-$24.81M
135.11%
YoY
|
-$10.55M
-48.59%
YoY
|
-$20.52M
19.2%
YoY
|
-$17.22M
100.67%
YoY
|
-$8.580M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.487M
-14.65%
YoY
|
-$5.671M
-52.89%
YoY
|
-$8.439M
55.48%
YoY
|
-$5.448M
-6.37%
YoY
|
-$7.600M
27.3%
YoY
|
-$12.04M
124.65%
YoY
|
-$5.427M
-0.81%
YoY
|
-$5.819M
-8.41%
YoY
|
-$5.970M
6.06%
YoY
|
-$5.358M
-3.4%
YoY
|
-$5.472M
4.03%
YoY
|
-$6.353M
37.76%
YoY
|
-$5.629M
47.39%
YoY
|
-$5.546M
169.63%
YoY
|
-$5.259M
150.54%
YoY
|
-$4.612M
120.5%
YoY
|
-$3.819M
N/A
|
-$2.057M
-75.33%
YoY
|
-$2.099M
N/A
|
| Depreciation, Depletion And Amortization |
$316.6K
31.42%
YoY
|
$295.5K
-1362.82%
YoY
|
$62.39K
13.93%
YoY
|
$51.86K
3.6%
YoY
|
$240.9K
6.79%
YoY
|
-$23.40K
-109.21%
YoY
|
$54.76K
-38.9%
YoY
|
$50.05K
-46.2%
YoY
|
$225.6K
-1.07%
YoY
|
$253.9K
31.33%
YoY
|
$89.63K
111.95%
YoY
|
$93.04K
282.4%
YoY
|
$228.0K
230.24%
YoY
|
$193.4K
1020.28%
YoY
|
$42.29K
85.62%
YoY
|
$24.33K
10.37%
YoY
|
$69.05K
N/A
|
$17.26K
-84.76%
YoY
|
$22.78K
N/A
|
| Cash From Operating Activities |
-$8.404M
29.29%
YoY
|
-$6.741M
-211.3%
YoY
|
-$4.065M
-23.65%
YoY
|
-$6.257M
42.69%
YoY
|
-$6.500M
12.07%
YoY
|
$6.057M
-220.23%
YoY
|
-$5.325M
27.07%
YoY
|
-$4.385M
-9.95%
YoY
|
-$5.800M
7.86%
YoY
|
-$5.038M
7.18%
YoY
|
-$4.190M
-8.84%
YoY
|
-$4.870M
35.17%
YoY
|
-$5.377M
58.15%
YoY
|
-$4.700M
58.91%
YoY
|
-$4.596M
114.71%
YoY
|
-$3.602M
1.65%
YoY
|
-$3.400M
N/A
|
-$2.958M
-19.98%
YoY
|
-$2.141M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$289.5K
62.22%
YoY
|
$358.2K
14.99%
YoY
|
$519.5K
219.79%
YoY
|
$174.4K
-51.99%
YoY
|
$178.5K
-16.7%
YoY
|
$311.5K
120.3%
YoY
|
$162.4K
-61.72%
YoY
|
$363.3K
967.16%
YoY
|
$214.2K
-52.15%
YoY
|
$141.4K
-49.28%
YoY
|
$424.4K
-285.13%
YoY
|
$34.04K
-118.56%
YoY
|
$447.7K
-297.32%
YoY
|
$278.8K
-733.86%
YoY
|
-$229.3K
3400.15%
YoY
|
-$183.4K
1471.38%
YoY
|
-$226.9K
N/A
|
-$43.98K
N/A
|
-$6.550K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.204M
-427.52%
YoY
|
-$21.94M
8984.43%
YoY
|
$7.161M
361.4%
YoY
|
-$15.92M
-894.81%
YoY
|
$672.9K
400.67%
YoY
|
-$241.5K
-105.91%
YoY
|
$1.552M
-15904.28%
YoY
|
$2.003M
-37.4%
YoY
|
$134.4K
-98.64%
YoY
|
$4.084M
-15.6%
YoY
|
-$9.820K
-99.96%
YoY
|
$3.200M
N/A
|
$9.884M
-197780.6%
YoY
|
$4.839M
10153.4%
YoY
|
-$27.15M
N/A
|
N/A
|
-$5.000K
N/A
|
$47.19K
N/A
|
| Cash From Investing Activities |
-$5.371M
-66.64%
YoY
|
-$2.562M
-809.11%
YoY
|
-$22.46M
5459.64%
YoY
|
$6.987M
487.73%
YoY
|
-$16.10M
-999.96%
YoY
|
$361.3K
-5261.43%
YoY
|
-$403.9K
-111.04%
YoY
|
$1.189M
-2810.26%
YoY
|
$1.789M
-35.0%
YoY
|
-$7.000K
-100.07%
YoY
|
$3.659M
-20.61%
YoY
|
-$43.86K
-99.84%
YoY
|
$2.752M
-1312.95%
YoY
|
$9.605M
-19706.57%
YoY
|
$4.609M
11241.83%
YoY
|
-$27.34M
234149.61%
YoY
|
-$226.9K
N/A
|
-$48.99K
N/A
|
$40.64K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.749M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.080K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.92M
-1747992.1%
YoY
|
$5.473M
-64.06%
YoY
|
$0.00
-100.0%
YoY
|
$29.61M
326.99%
YoY
|
-$1.025K
-100.04%
YoY
|
$15.23M
198.55%
YoY
|
$1.772M
75.26%
YoY
|
$6.935M
563716.26%
YoY
|
$2.652M
38650.1%
YoY
|
$5.100M
N/A
|
$1.011M
6023.8%
YoY
|
$1.230K
-99.99%
YoY
|
$6.844K
-92.3%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
-558.61%
YoY
|
$18.13M
1906.35%
YoY
|
$88.89K
N/A
|
$23.30M
-1585272.11%
YoY
|
-$3.600K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.404M
29.29%
YoY
|
-$6.741M
-211.3%
YoY
|
-$4.065M
-23.65%
YoY
|
-$6.257M
42.69%
YoY
|
-$6.500M
12.07%
YoY
|
$6.057M
-220.23%
YoY
|
-$5.325M
27.07%
YoY
|
-$4.385M
-9.95%
YoY
|
-$5.800M
7.86%
YoY
|
-$5.038M
7.18%
YoY
|
-$4.190M
-8.84%
YoY
|
-$4.870M
35.17%
YoY
|
-$5.377M
58.15%
YoY
|
-$4.700M
58.91%
YoY
|
-$4.596M
114.71%
YoY
|
-$3.602M
1.65%
YoY
|
-$3.400M
N/A
|
-$2.958M
-19.98%
YoY
|
-$2.141M
N/A
|
| Cash From Investing Activities |
-$5.371M
-66.64%
YoY
|
-$2.562M
-809.11%
YoY
|
-$22.46M
5459.64%
YoY
|
$6.987M
487.73%
YoY
|
-$16.10M
-999.96%
YoY
|
$361.3K
-5261.43%
YoY
|
-$403.9K
-111.04%
YoY
|
$1.189M
-2810.26%
YoY
|
$1.789M
-35.0%
YoY
|
-$7.000K
-100.07%
YoY
|
$3.659M
-20.61%
YoY
|
-$43.86K
-99.84%
YoY
|
$2.752M
-1312.95%
YoY
|
$9.605M
-19706.57%
YoY
|
$4.609M
11241.83%
YoY
|
-$27.34M
234149.61%
YoY
|
-$226.9K
N/A
|
-$48.99K
N/A
|
$40.64K
N/A
|
| Cash From Financing Activities |
$17.92M
-1747992.1%
YoY
|
$5.473M
-64.06%
YoY
|
$0.00
-100.0%
YoY
|
$29.61M
326.99%
YoY
|
-$1.025K
-100.04%
YoY
|
$15.23M
198.55%
YoY
|
$1.772M
75.26%
YoY
|
$6.935M
563716.26%
YoY
|
$2.652M
38650.1%
YoY
|
$5.100M
N/A
|
$1.011M
6023.8%
YoY
|
$1.230K
-99.99%
YoY
|
$6.844K
-92.3%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
-558.61%
YoY
|
$18.13M
1906.35%
YoY
|
$88.89K
N/A
|
$23.30M
-1585272.11%
YoY
|
-$3.600K
N/A
|
| Net Change In Cash |
$4.141M
-118.32%
YoY
|
-$3.830M
-117.7%
YoY
|
-$26.52M
570.36%
YoY
|
$30.34M
711.56%
YoY
|
-$22.60M
1563.37%
YoY
|
$21.64M
39080.3%
YoY
|
-$3.957M
-924.09%
YoY
|
$3.739M
-176.11%
YoY
|
-$1.359M
-48.1%
YoY
|
$55.24K
-98.87%
YoY
|
$480.1K
1529.15%
YoY
|
-$4.912M
-61.64%
YoY
|
-$2.618M
-26.0%
YoY
|
$4.905M
-75.83%
YoY
|
$29.47K
-101.4%
YoY
|
-$12.81M
382.91%
YoY
|
-$3.538M
N/A
|
$20.30M
-648.83%
YoY
|
-$2.104M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.404M
29.29%
YoY
|
-$6.741M
-211.3%
YoY
|
-$4.065M
-23.65%
YoY
|
-$6.257M
42.69%
YoY
|
-$6.500M
12.07%
YoY
|
$6.057M
-220.23%
YoY
|
-$5.325M
27.07%
YoY
|
-$4.385M
-9.95%
YoY
|
-$5.800M
7.86%
YoY
|
-$5.038M
7.18%
YoY
|
-$4.190M
-8.84%
YoY
|
-$4.870M
35.17%
YoY
|
-$5.377M
58.15%
YoY
|
-$4.700M
58.91%
YoY
|
-$4.596M
114.71%
YoY
|
-$3.602M
1.65%
YoY
|
-$3.400M
N/A
|
-$2.958M
-19.98%
YoY
|
-$2.141M
N/A
|
| Capital Expenditures |
$289.5K
62.22%
YoY
|
$358.2K
14.99%
YoY
|
$519.5K
219.79%
YoY
|
$174.4K
-51.99%
YoY
|
$178.5K
-16.7%
YoY
|
$311.5K
120.3%
YoY
|
$162.4K
-61.72%
YoY
|
$363.3K
967.16%
YoY
|
$214.2K
-52.15%
YoY
|
$141.4K
-49.28%
YoY
|
$424.4K
-285.13%
YoY
|
$34.04K
-118.56%
YoY
|
$447.7K
-297.32%
YoY
|
$278.8K
-733.86%
YoY
|
-$229.3K
3400.15%
YoY
|
-$183.4K
1471.38%
YoY
|
-$226.9K
N/A
|
-$43.98K
N/A
|
-$6.550K
N/A
|
| Free Cash Flow |
-$8.693M
30.17%
YoY
|
-$7.099M
-223.57%
YoY
|
-$4.585M
-16.44%
YoY
|
-$6.432M
35.45%
YoY
|
-$6.678M
11.04%
YoY
|
$5.745M
-210.93%
YoY
|
-$5.487M
18.91%
YoY
|
-$4.748M
-3.16%
YoY
|
-$6.014M
3.25%
YoY
|
-$5.179M
4.02%
YoY
|
-$4.615M
5.67%
YoY
|
-$4.904M
43.42%
YoY
|
-$5.825M
83.57%
YoY
|
-$4.979M
70.88%
YoY
|
-$4.367M
104.63%
YoY
|
-$3.419M
-3.21%
YoY
|
-$3.173M
N/A
|
-$2.914M
N/A
|
-$2.134M
N/A
|
Loading...