|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.30M
-168.23%
YoY
|
-$114.8M
15.23%
YoY
|
-$99.59M
166.75%
YoY
|
-$37.33M
-86.45%
YoY
|
-$275.5M
742.77%
YoY
|
| Depreciation, Depletion And Amortization |
$27.71M
-9.9%
YoY
|
$30.76M
11.9%
YoY
|
$27.49M
20.74%
YoY
|
$22.77M
12.44%
YoY
|
$20.25M
105.16%
YoY
|
| Cash From Operating Activities |
-$8.580M
-47.44%
YoY
|
-$16.32M
2056.27%
YoY
|
-$757.0K
-59.1%
YoY
|
-$1.851M
-122.78%
YoY
|
$8.126M
-154.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.44M
-4.72%
YoY
|
$17.25M
-55.51%
YoY
|
$38.79M
75.44%
YoY
|
$22.11M
-7.43%
YoY
|
$23.88M
167.8%
YoY
|
| Acquisitions |
N/A
|
$313.0K
-95.74%
YoY
|
$7.341M
12.01%
YoY
|
$6.554M
18.3%
YoY
|
$5.540M
-98.47%
YoY
|
| Other Investing Activities |
$269.8M
36.22%
YoY
|
$198.1M
144.71%
YoY
|
$80.95M
-328.12%
YoY
|
-$35.48M
-92.01%
YoY
|
-$444.2M
19.22%
YoY
|
| Cash From Investing Activities |
$250.3M
41.57%
YoY
|
$176.8M
390.54%
YoY
|
$36.05M
-160.4%
YoY
|
-$59.68M
-87.28%
YoY
|
-$469.3M
22.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.96M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.07M
-86.95%
YoY
|
-$161.5M
578.76%
YoY
|
-$23.80M
-39.25%
YoY
|
-$39.17M
-106.94%
YoY
|
$564.3M
46.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.580M
-47.44%
YoY
|
-$16.32M
2056.27%
YoY
|
-$757.0K
-59.1%
YoY
|
-$1.851M
-122.78%
YoY
|
$8.126M
-154.66%
YoY
|
| Cash From Investing Activities |
$250.3M
41.57%
YoY
|
$176.8M
390.54%
YoY
|
$36.05M
-160.4%
YoY
|
-$59.68M
-87.28%
YoY
|
-$469.3M
22.74%
YoY
|
| Cash From Financing Activities |
-$21.07M
-86.95%
YoY
|
-$161.5M
578.76%
YoY
|
-$23.80M
-39.25%
YoY
|
-$39.17M
-106.94%
YoY
|
$564.3M
46.36%
YoY
|
| Net Change In Cash |
$205.2M
-19513.91%
YoY
|
-$1.057M
-110.84%
YoY
|
$9.751M
-109.51%
YoY
|
-$102.5M
-200.27%
YoY
|
$102.2M
-1086.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.580M
-47.44%
YoY
|
-$16.32M
2056.27%
YoY
|
-$757.0K
-59.1%
YoY
|
-$1.851M
-122.78%
YoY
|
$8.126M
-154.66%
YoY
|
| Capital Expenditures |
$16.44M
-4.72%
YoY
|
$17.25M
-55.51%
YoY
|
$38.79M
75.44%
YoY
|
$22.11M
-7.43%
YoY
|
$23.88M
167.8%
YoY
|
| Free Cash Flow |
-$25.02M
-25.49%
YoY
|
-$33.58M
-15.09%
YoY
|
-$39.54M
65.05%
YoY
|
-$23.96M
52.06%
YoY
|
-$15.76M
-33.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.54M
-11.99%
YoY
|
-$13.64M
-34.01%
YoY
|
-$6.943M
-962.48%
YoY
|
$105.2M
-234.87%
YoY
|
-$11.98M
-36.59%
YoY
|
-$20.68M
-67.89%
YoY
|
$805.0K
-106.07%
YoY
|
-$77.99M
324.89%
YoY
|
-$18.90M
238.98%
YoY
|
-$64.39M
463.04%
YoY
|
-$13.27M
149.6%
YoY
|
-$18.36M
100.01%
YoY
|
-$5.574M
-58.42%
YoY
|
-$11.44M
-95.6%
YoY
|
-$5.316M
-18.54%
YoY
|
-$9.177M
70.29%
YoY
|
-$13.40M
280.04%
YoY
|
-$260.1M
2155.73%
YoY
|
-$6.526M
-42.84%
YoY
|
| Depreciation, Depletion And Amortization |
$6.402M
-16.27%
YoY
|
$6.355M
-19.5%
YoY
|
$6.415M
-18.13%
YoY
|
$7.296M
-3.47%
YoY
|
$7.646M
2.37%
YoY
|
$7.894M
5.97%
YoY
|
$7.836M
13.4%
YoY
|
$7.558M
12.42%
YoY
|
$7.469M
16.63%
YoY
|
$7.449M
21.44%
YoY
|
$6.910M
19.43%
YoY
|
$6.723M
22.68%
YoY
|
$6.404M
19.37%
YoY
|
$6.134M
15.67%
YoY
|
$5.786M
12.2%
YoY
|
$5.480M
10.77%
YoY
|
$5.365M
10.92%
YoY
|
$5.303M
-28.05%
YoY
|
$5.157M
521.33%
YoY
|
| Cash From Operating Activities |
$3.735M
-186.02%
YoY
|
$919.0K
-116.77%
YoY
|
$2.188M
389.49%
YoY
|
-$7.345M
-8.47%
YoY
|
-$4.342M
32.99%
YoY
|
-$5.480M
-320.79%
YoY
|
$447.0K
-122.81%
YoY
|
-$8.025M
97.95%
YoY
|
-$3.265M
-217.7%
YoY
|
$2.482M
-32.07%
YoY
|
-$1.960M
-299.59%
YoY
|
-$4.054M
-42.18%
YoY
|
$2.774M
429.39%
YoY
|
$3.654M
39.79%
YoY
|
$982.0K
-88.94%
YoY
|
-$7.011M
-366.98%
YoY
|
$524.0K
-108.75%
YoY
|
$2.614M
-126.89%
YoY
|
$8.876M
-283.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.981M
215.06%
YoY
|
$4.944M
-12.36%
YoY
|
$4.282M
-15.86%
YoY
|
$6.201M
7.47%
YoY
|
$3.168M
-20.92%
YoY
|
$5.641M
-53.92%
YoY
|
$5.089M
-55.71%
YoY
|
$5.770M
-47.35%
YoY
|
$4.006M
-58.14%
YoY
|
$12.24M
44.64%
YoY
|
$11.49M
-299.79%
YoY
|
$10.96M
-303.47%
YoY
|
$9.569M
125.42%
YoY
|
$8.464M
-199.06%
YoY
|
-$5.751M
-37.49%
YoY
|
-$5.386M
27.84%
YoY
|
$4.245M
51.01%
YoY
|
-$8.544M
92.87%
YoY
|
-$9.200M
251.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.00M
190.0%
YoY
|
$5.000M
-45.18%
YoY
|
$18.59M
-88.28%
YoY
|
$236.2M
1137.44%
YoY
|
$10.00M
-10.81%
YoY
|
$9.120M
-462.19%
YoY
|
$158.7M
428.86%
YoY
|
$19.09M
-57.23%
YoY
|
$11.21M
27.03%
YoY
|
-$2.518M
-116.15%
YoY
|
$30.00M
-26415.79%
YoY
|
$44.64M
-176.17%
YoY
|
$8.826M
15.43%
YoY
|
$15.59M
-108.32%
YoY
|
-$114.0K
-99.36%
YoY
|
-$58.60M
119.56%
YoY
|
$7.646M
-103.6%
YoY
|
-$187.4M
-50.5%
YoY
|
-$17.81M
-114.48%
YoY
|
| Cash From Investing Activities |
$18.72M
216.08%
YoY
|
$56.00K
-98.39%
YoY
|
$14.31M
-90.68%
YoY
|
$230.0M
1626.89%
YoY
|
$5.922M
-8.11%
YoY
|
$3.479M
-123.57%
YoY
|
$153.6M
729.66%
YoY
|
$13.32M
-60.45%
YoY
|
$6.445M
-566.02%
YoY
|
-$14.76M
-307.19%
YoY
|
$18.51M
-415.6%
YoY
|
$33.68M
-152.63%
YoY
|
-$1.383M
-145.34%
YoY
|
$7.124M
-103.64%
YoY
|
-$5.865M
-78.28%
YoY
|
-$63.99M
107.05%
YoY
|
$3.050M
-101.42%
YoY
|
-$196.0M
-48.84%
YoY
|
-$27.01M
-122.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.349M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.00K
-144.97%
YoY
|
-$2.153M
-207.01%
YoY
|
-$2.868M
-98.15%
YoY
|
-$15.86M
81.01%
YoY
|
-$189.0K
-136.91%
YoY
|
$2.012M
-1696.83%
YoY
|
-$155.3M
523.91%
YoY
|
-$8.764M
-863.41%
YoY
|
$512.0K
621.13%
YoY
|
-$126.0K
-97.63%
YoY
|
-$24.89M
5322.66%
YoY
|
$1.148M
-104.53%
YoY
|
$71.00K
-100.88%
YoY
|
-$5.306M
-101.84%
YoY
|
-$459.0K
-118.43%
YoY
|
-$25.36M
-1444.64%
YoY
|
-$8.049M
-102.97%
YoY
|
$288.6M
8.3%
YoY
|
$2.491M
15.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.735M
-186.02%
YoY
|
$919.0K
-116.77%
YoY
|
$2.188M
389.49%
YoY
|
-$7.345M
-8.47%
YoY
|
-$4.342M
32.99%
YoY
|
-$5.480M
-320.79%
YoY
|
$447.0K
-122.81%
YoY
|
-$8.025M
97.95%
YoY
|
-$3.265M
-217.7%
YoY
|
$2.482M
-32.07%
YoY
|
-$1.960M
-299.59%
YoY
|
-$4.054M
-42.18%
YoY
|
$2.774M
429.39%
YoY
|
$3.654M
39.79%
YoY
|
$982.0K
-88.94%
YoY
|
-$7.011M
-366.98%
YoY
|
$524.0K
-108.75%
YoY
|
$2.614M
-126.89%
YoY
|
$8.876M
-283.39%
YoY
|
| Cash From Investing Activities |
$18.72M
216.08%
YoY
|
$56.00K
-98.39%
YoY
|
$14.31M
-90.68%
YoY
|
$230.0M
1626.89%
YoY
|
$5.922M
-8.11%
YoY
|
$3.479M
-123.57%
YoY
|
$153.6M
729.66%
YoY
|
$13.32M
-60.45%
YoY
|
$6.445M
-566.02%
YoY
|
-$14.76M
-307.19%
YoY
|
$18.51M
-415.6%
YoY
|
$33.68M
-152.63%
YoY
|
-$1.383M
-145.34%
YoY
|
$7.124M
-103.64%
YoY
|
-$5.865M
-78.28%
YoY
|
-$63.99M
107.05%
YoY
|
$3.050M
-101.42%
YoY
|
-$196.0M
-48.84%
YoY
|
-$27.01M
-122.44%
YoY
|
| Cash From Financing Activities |
$85.00K
-144.97%
YoY
|
-$2.153M
-207.01%
YoY
|
-$2.868M
-98.15%
YoY
|
-$15.86M
81.01%
YoY
|
-$189.0K
-136.91%
YoY
|
$2.012M
-1696.83%
YoY
|
-$155.3M
523.91%
YoY
|
-$8.764M
-863.41%
YoY
|
$512.0K
621.13%
YoY
|
-$126.0K
-97.63%
YoY
|
-$24.89M
5322.66%
YoY
|
$1.148M
-104.53%
YoY
|
$71.00K
-100.88%
YoY
|
-$5.306M
-101.84%
YoY
|
-$459.0K
-118.43%
YoY
|
-$25.36M
-1444.64%
YoY
|
-$8.049M
-102.97%
YoY
|
$288.6M
8.3%
YoY
|
$2.491M
15.86%
YoY
|
| Net Change In Cash |
$22.42M
981.95%
YoY
|
-$1.178M
-10809.09%
YoY
|
$13.63M
-1169.54%
YoY
|
$206.8M
-6063.96%
YoY
|
$2.072M
-37.53%
YoY
|
$11.00K
-100.09%
YoY
|
-$1.274M
-84.72%
YoY
|
-$3.468M
-111.27%
YoY
|
$3.317M
70.72%
YoY
|
-$12.40M
-326.68%
YoY
|
-$8.340M
56.12%
YoY
|
$30.77M
-131.93%
YoY
|
$1.943M
-141.76%
YoY
|
$5.472M
-94.25%
YoY
|
-$5.342M
-65.85%
YoY
|
-$96.36M
265.1%
YoY
|
-$4.653M
-109.57%
YoY
|
$95.22M
-175.37%
YoY
|
-$15.64M
-113.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.735M
-186.02%
YoY
|
$919.0K
-116.77%
YoY
|
$2.188M
389.49%
YoY
|
-$7.345M
-8.47%
YoY
|
-$4.342M
32.99%
YoY
|
-$5.480M
-320.79%
YoY
|
$447.0K
-122.81%
YoY
|
-$8.025M
97.95%
YoY
|
-$3.265M
-217.7%
YoY
|
$2.482M
-32.07%
YoY
|
-$1.960M
-299.59%
YoY
|
-$4.054M
-42.18%
YoY
|
$2.774M
429.39%
YoY
|
$3.654M
39.79%
YoY
|
$982.0K
-88.94%
YoY
|
-$7.011M
-366.98%
YoY
|
$524.0K
-108.75%
YoY
|
$2.614M
-126.89%
YoY
|
$8.876M
-283.39%
YoY
|
| Capital Expenditures |
$9.981M
215.06%
YoY
|
$4.944M
-12.36%
YoY
|
$4.282M
-15.86%
YoY
|
$6.201M
7.47%
YoY
|
$3.168M
-20.92%
YoY
|
$5.641M
-53.92%
YoY
|
$5.089M
-55.71%
YoY
|
$5.770M
-47.35%
YoY
|
$4.006M
-58.14%
YoY
|
$12.24M
44.64%
YoY
|
$11.49M
-299.79%
YoY
|
$10.96M
-303.47%
YoY
|
$9.569M
125.42%
YoY
|
$8.464M
-199.06%
YoY
|
-$5.751M
-37.49%
YoY
|
-$5.386M
27.84%
YoY
|
$4.245M
51.01%
YoY
|
-$8.544M
92.87%
YoY
|
-$9.200M
251.15%
YoY
|
| Free Cash Flow |
-$6.246M
-16.83%
YoY
|
-$4.025M
-63.81%
YoY
|
-$2.094M
-54.89%
YoY
|
-$13.55M
-1.81%
YoY
|
-$7.510M
3.29%
YoY
|
-$11.12M
13.94%
YoY
|
-$4.642M
-65.49%
YoY
|
-$13.79M
-8.11%
YoY
|
-$7.271M
7.01%
YoY
|
-$9.760M
102.91%
YoY
|
-$13.45M
-299.76%
YoY
|
-$15.01M
823.88%
YoY
|
-$6.795M
82.61%
YoY
|
-$4.810M
-143.11%
YoY
|
$6.733M
-62.75%
YoY
|
-$1.625M
-123.76%
YoY
|
-$3.721M
-57.73%
YoY
|
$11.16M
-310.93%
YoY
|
$18.08M
-914.23%
YoY
|
Loading...