2015 Q4 Form 10-Q Financial Statement
#000114420416080857 Filed on February 11, 2016
Income Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $1.459M | $1.198M | $975.0K |
YoY Change | 49.64% | 43.47% | 28.8% |
Cost Of Revenue | $1.070M | $830.0K | $740.7K |
YoY Change | 44.47% | 20.29% | 25.48% |
Gross Profit | $384.0K | $370.0K | $235.0K |
YoY Change | 63.4% | 158.74% | 40.72% |
Gross Profit Margin | 26.32% | 30.88% | 24.1% |
Selling, General & Admin | $2.835M | $1.980M | $1.493M |
YoY Change | 89.95% | 47.76% | 14.34% |
% of Gross Profit | 738.38% | 535.14% | 635.21% |
Research & Development | $227.8K | $90.00K | $99.05K |
YoY Change | 129.94% | 12.5% | -16.4% |
% of Gross Profit | 59.31% | 24.32% | 42.15% |
Depreciation & Amortization | $80.00K | $40.00K | $50.00K |
YoY Change | 60.0% | -20.0% | -2.87% |
% of Gross Profit | 20.83% | 10.81% | 21.28% |
Operating Expenses | $3.063M | $2.060M | $1.592M |
YoY Change | 92.43% | 45.07% | 11.78% |
Operating Profit | -$2.679M | -$1.693M | -$1.357M |
YoY Change | 97.42% | 32.89% | 7.96% |
Interest Expense | $79.95K | -$240.0K | $48.61K |
YoY Change | 64.48% | 50.0% | 52.91% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.347K | $0.00 | -$1.906K |
YoY Change | -29.33% | -100.0% | |
Pretax Income | -$2.760M | -$1.940M | -$1.408M |
YoY Change | 96.07% | 34.72% | -23.51% |
Income Tax | $305.00 | $1.600K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.760M | -$1.937M | -$1.408M |
YoY Change | 96.05% | 34.42% | -23.48% |
Net Earnings / Revenue | -189.2% | -161.69% | -144.41% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$381.7K | -$386.5K | -$282.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.225M shares | 60.06M shares | 60.06M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.200M | $1.400M | $800.0K |
YoY Change | 550.0% | 250.0% | 300.0% |
Cash & Equivalents | $5.247M | $1.405M | $773.9K |
Short-Term Investments | |||
Other Short-Term Assets | $289.0K | $97.34K | $100.0K |
YoY Change | 188.97% | -50.47% | -2.65% |
Inventory | $52.88K | $69.68K | $100.0K |
Prepaid Expenses | |||
Receivables | $616.8K | $589.7K | $400.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.206M | $2.162M | $1.400M |
YoY Change | 343.29% | 94.48% | 41.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $875.7K | $307.9K | $300.0K |
YoY Change | 191.89% | -24.69% | -35.36% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $400.0K | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $1.253M | $444.7K | $500.0K |
YoY Change | 150.51% | -25.67% | -24.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.206M | $2.162M | $1.400M |
Total Long-Term Assets | $1.253M | $444.7K | $500.0K |
Total Assets | $7.459M | $2.607M | $1.900M |
YoY Change | 292.56% | 52.44% | 15.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.100M | $800.0K | $700.0K |
YoY Change | 57.14% | 33.33% | -22.22% |
Accrued Expenses | $400.0K | $700.0K | $600.0K |
YoY Change | -33.33% | 40.0% | 50.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $1.500M | $300.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.000M | $0.00 | $1.300M |
YoY Change | -23.08% | -100.0% | 160.0% |
Total Short-Term Liabilities | $2.468M | $2.996M | $3.000M |
YoY Change | -17.72% | -25.36% | 69.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.468M | $2.996M | $3.000M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.468M | $3.023M | $3.000M |
YoY Change | -17.72% | -24.7% | -1.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$97.77M | ||
YoY Change | 13.85% | ||
Common Stock | $114.3M | $97.35M | |
YoY Change | 16.49% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.990M | -$416.3K | -$1.100M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.459M | $2.607M | $1.900M |
YoY Change | 292.56% | 52.44% | 15.08% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.760M | -$1.937M | -$1.408M |
YoY Change | 96.05% | 34.42% | -23.48% |
Depreciation, Depletion And Amortization | $80.00K | $40.00K | $50.00K |
YoY Change | 60.0% | -20.0% | -2.87% |
Cash From Operating Activities | -$1.400M | -$1.290M | -$1.070M |
YoY Change | 30.84% | 5.74% | 27.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$370.0K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$370.0K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $5.000M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -40.00K | 1.920M | 1.730M |
YoY Change | -102.31% | 40.15% | 220.37% |
NET CHANGE | |||
Cash From Operating Activities | -1.400M | -1.290M | -1.070M |
Cash From Investing Activities | -370.0K | 0.000 | 0.000 |
Cash From Financing Activities | -40.00K | 1.920M | 1.730M |
Net Change In Cash | -1.810M | 630.0K | 660.0K |
YoY Change | -374.24% | 320.0% | -320.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.400M | -$1.290M | -$1.070M |
Capital Expenditures | -$370.0K | $0.00 | $0.00 |
Free Cash Flow | -$1.030M | -$1.290M | -$1.070M |
YoY Change | -3.74% | 5.74% | 27.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
981992 | USD |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
725712 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1405186 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
377113 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7247 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
616785 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
589699 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
52880 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
288965 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
97337 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6206055 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2161902 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
875673 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
307926 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13484 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
136821 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
7458615 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
2606649 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1109243 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
758696 | USD |
CY2015Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
976581 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5026 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
114334637 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-97768079 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4990267 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7458615 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2606649 | USD |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
26452 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
2468348 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2468348 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2996496 | USD |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2835372 | USD |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1492732 | USD |
CY2015Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227765 | USD |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
3063137 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2678855 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
79946 | USD |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1347 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2760148 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
305 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2760453 | USD |
CY2015Q4 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
0 | USD |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-20174 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
36430 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4336049 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2835293 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
713993 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4326654 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2736776 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3018147 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1937926 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1308507 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
798850 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7019500 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4431290 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
405785 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
267575 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
984748 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1185337 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5029 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2829 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7106555 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5088181 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3625 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7110180 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5089781 | USD | |
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
4474348 | USD | |
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
2961723 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
687267 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
194901 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12271795 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8246405 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.96 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.65 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6259686 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5002683 | shares | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
166324 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
155226 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
417003 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1148153 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2057236 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
565220 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-37247 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-5773 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
36006 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
465 | USD | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
63092 | USD | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
-107901 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15274 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
37255 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
350547 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
154249 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-330878 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
163348 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1766997 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
3896678 | USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
369581 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
773922 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67851 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-713993 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-67851 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8892281 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3307485 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
3842239 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
404341 | USD | |
cyrx |
Convertible Preferred Stock Beneficial Conversion Feature And Fair Value Of Warrants Issued
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
4474348 | USD | |
cyrx |
Convertible Preferred Stock Beneficial Conversion Feature And Fair Value Of Warrants Issued
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
2961723 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
2802854 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
10881 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
11631 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
CY2015Q3 | cyrx |
Public Offering Units Issued
PublicOfferingUnitsIssued
|
2090750 | shares |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
50000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
212000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
72000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
9658 | USD | |
cyrx |
Debt Instrument Convertible Beneficial Conversion Feature Related Party Notes Payable
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
-521056 | USD | |
cyrx |
Debt Instrument Convertible Beneficial Conversion Feature Related Party Notes Payable
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
0 | USD | |
cyrx |
Proceeds From Issuance Common Stock And Warrants Public Offering
ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering
|
-5938099 | USD | |
cyrx |
Proceeds From Issuance Common Stock And Warrants Public Offering
ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering
|
0 | USD | |
cyrx |
Proceeds From Issuance Of Common Stock Accrued Board Of Director Compensation
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
54813 | USD | |
cyrx |
Proceeds From Issuance Of Common Stock Accrued Board Of Director Compensation
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
0 | USD | |
cyrx |
Noncash Or Part Noncash Acquisition Reclassification Of Shipper Inventory To Fixed Assets
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
32074 | USD | |
cyrx |
Noncash Or Part Noncash Acquisition Reclassification Of Shipper Inventory To Fixed Assets
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
0 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40600 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
12200 | USD |
cyrx |
Discount Price Per Share Percentage
DiscountPricePerSharePercentage
|
0.2 | pure | |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
521100 | USD | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
280400 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
195600 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
43400 | USD | |
CY2015Q4 | cyrx |
Accrued Interest Payable
AccruedInterestPayable
|
0 | USD |
CY2015Q1 | cyrx |
Accrued Interest Payable
AccruedInterestPayable
|
4600 | USD |
CY2015Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
24700 | USD |
CY2015Q4 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
27600 | sqft |
CY2015Q4 | cyrx |
Consulting Service Fee
ConsultingServiceFee
|
75000 | USD |
CY2014Q4 | cyrx |
Consulting Service Fee
ConsultingServiceFee
|
95600 | USD |
cyrx |
Consulting Service Fee
ConsultingServiceFee
|
215500 | USD | |
cyrx |
Consulting Service Fee
ConsultingServiceFee
|
257500 | USD | |
CY2015Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
8800000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y2M12D | ||
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
266100 | USD |
CY2015Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
13920938 | shares |
CY2015Q1 | cyrx |
Discount Price Per Share Percentage
DiscountPricePerSharePercentage
|
0.2 | pure |
CY2015Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
363403 | USD |
CY2015Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
0 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | shares |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7247466 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7247466 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5025577 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5025577 | shares |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
615000 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Note 2. Nature of the Business</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Cryoport is the premier provider of cryogenic logistics solutions to the life sciences industry through its purpose-built proprietary packaging, information technology and specialized cold chain logistics expertise. The Company provides leading edge logistics solutions for biologic materials, such as immunotherapies, stem cells, CAR-T cells and reproductive cells for clients worldwide. Leading global companies, such as FedEx, UPS and DHL have each separately selected Cryoport as the preferred cryogenic logistics provider for time- and temperature-sensitive biological material.  Cryoport actively supports points-of-care, contract research organizations, central laboratories, pharmaceutical companies, contract manufacturers and university researchers.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The Company is a Nevada corporation and its <font style="BACKGROUND-COLOR: transparent">common stock is traded on the NASDAQ Capital Market exchange under the ticker symbol “CYRX.”</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b><i>Going Concern</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The unaudited condensed consolidated financial statements have been prepared using the accrual method of accounting in accordance with U.S. GAAP and have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. We have sustained operating losses since our inception and have used substantial amounts of working capital in our operations. At December 31, 2015, we had an accumulated deficit of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">109.4</font> million. During the nine months ended December 31, 2015, we used cash in operations of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">4.3</font> million and had a net loss of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">7.1</font> million.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-SIZE: 10pt">We expect to continue to incur substantial additional operating losses from costs related to the commercialization and expansion of our Cryoport Express<sup style="font-style:normal">®</sup></font> <font style="FONT-SIZE: 10pt">Solutions and do not expect that revenues from operations will be sufficient to satisfy our funding requirements in the near term. We believe that our cash resources at December 31, 2015, together with the revenues generated from our services will be sufficient to sustain our planned operations into the second quarter of fiscal year 2017; however, we must obtain additional capital to fund operations thereafter and for the achievement of sustained profitable operations. These factors raise substantial doubt about our ability to continue as a going concern. We are currently working on funding alternatives in order to secure sufficient operating capital to allow us to continue to operate as a going concern.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-SIZE: 10pt">The level of future capital requirements will depend upon many factors, including the success of our commercialization efforts and the level of customer adoption of our Cryoport Express<sup style="font-style:normal">®</sup></font> <font style="FONT-SIZE: 10pt">Solutions as well as our ability to establish additional collaborative arrangements. We cannot make any assurances that the sales ramp will lead to achievement of sustained profitable operations or that any additional financing will be completed on a timely basis and on acceptable terms or at all. Management’s inability to successfully achieve significant revenue increases or to complete any other financing will adversely impact our ability to continue as a going concern.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><strong><i>Use of Estimates</i></strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from estimated amounts. The Company’s significant estimates include the allowance for doubtful accounts, recoverability of long-lived assets, allowance for inventory obsolescence, deferred taxes and their accompanying valuations, and valuation of equity instruments and conversion features.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1893088 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3936108 | shares | |
cyrx |
Maturity Period Of Highly Liquid Investments
MaturityPeriodOfHighlyLiquidInvestments
|
P90D | ||
cyrx |
Loss On Write Off Patents
LossOnWriteOffPatents
|
98086 | USD | |
cyrx |
Loss On Write Off Patents
LossOnWriteOffPatents
|
0 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
75075 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
cyrx |
Increase Decrease In Deposits And Other Current Assets
IncreaseDecreaseInDepositsAndOtherCurrentAssets
|
479956 | USD | |
cyrx |
Increase Decrease In Deposits And Other Current Assets
IncreaseDecreaseInDepositsAndOtherCurrentAssets
|
45022 | USD | |
cyrx |
Fair Value Of Warrants Issued Notes Payable
FairValueOfWarrantsIssuedNotesPayable
|
0 | USD | |
cyrx |
Fair Value Of Warrants Issued Notes Payable
FairValueOfWarrantsIssuedNotesPayable
|
312680 | USD | |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
98100 | USD | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
75100 | USD |
CY2015Q3 | cyrx |
Public Offering Units Issued Price Per Unit
PublicOfferingUnitsIssuedPricePerUnit
|
3.25 | |
CY2015Q4 | cyrx |
Lease Expiration Period
LeaseExpirationPeriod
|
commences on the substantial completion of the improvements thereon which we expect to be completed in February 2016 and expires seven years after such date, subject to our option to extend the lease for two additional five-year periods. | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2018-03-31 |