2017 Q2 Form 10-Q Financial Statement

#000114420417024582 Filed on May 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $2.917M $2.712M $0.00
YoY Change 52.09% -100.0%
Cost Of Revenue $1.524M $1.459M $973.7K
YoY Change 34.22% 49.81% 17.32%
Gross Profit $1.393M $1.253M $0.00
YoY Change 78.13% -100.0%
Gross Profit Margin 47.75% 46.2%
Selling, General & Admin $3.026M $2.773M $3.060M
YoY Change 15.27% -9.38% 54.55%
% of Gross Profit 217.25% 221.31%
Research & Development $230.7K $249.8K $144.5K
YoY Change 69.91% 72.93% 60.53%
% of Gross Profit 16.56% 19.94%
Depreciation & Amortization $180.0K $131.6K $72.90K
YoY Change 80.0% 80.44% 82.26%
% of Gross Profit 12.92% 10.5%
Operating Expenses $3.257M $3.023M $144.5K
YoY Change 17.96% 1992.23% -92.99%
Operating Profit -$1.864M -$1.769M $0.00
YoY Change -5.81% -100.0%
Interest Expense $26.00 $15.67K -$80.00K
YoY Change -99.88% -119.58% -66.67%
% of Operating Profit
Other Income/Expense, Net $3.463K $0.00 $0.00
YoY Change -280.84%
Pretax Income -$1.860M -$1.785M -$2.710M
YoY Change -52.69% -34.13% 39.69%
Income Tax $0.00 $4.231K $0.00
% Of Pretax Income
Net Earnings -$1.860M -$1.789M $0.00
YoY Change -52.73% -100.0%
Net Earnings / Revenue -63.76% -65.97%
Basic Earnings Per Share
Diluted Earnings Per Share -$77.60K -$101.7K -$256.1K
COMMON SHARES
Basic Shares Outstanding 23.98M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.90M $14.50M $2.800M
YoY Change 186.67% 417.86% 100.0%
Cash & Equivalents $12.85M $14.53M $2.793M
Short-Term Investments
Other Short-Term Assets $300.0K $300.0K $200.0K
YoY Change 0.0% 50.0% 105.47%
Inventory $100.0K $70.96K $69.80K
Prepaid Expenses
Receivables $1.300M $1.468M $1.021M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $14.49M $16.39M $4.132M
YoY Change 145.54% 296.73% 91.13%
LONG-TERM ASSETS
Property, Plant & Equipment $2.312M $2.100M $1.320M
YoY Change 65.12% 59.12% 328.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0%
Total Long-Term Assets $2.705M $2.507M $1.692M
YoY Change 50.27% 48.19% 280.38%
TOTAL ASSETS
Total Short-Term Assets $14.49M $16.39M $4.132M
Total Long-Term Assets $2.705M $2.507M $1.692M
Total Assets $17.19M $18.90M $5.824M
YoY Change 123.27% 224.53% 123.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.400M $1.700M $1.300M
YoY Change 0.0% 30.77% 62.5%
Accrued Expenses $600.0K $400.0K $500.0K
YoY Change 50.0% -20.0% -28.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $600.0K $400.0K
YoY Change -100.0% 50.0%
Total Short-Term Liabilities $2.000M $2.634M $2.174M
YoY Change -23.08% 21.19% -27.46%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $600.0K
YoY Change -100.0%
Other Long-Term Liabilities $200.0K $200.0K
YoY Change
Total Long-Term Liabilities $200.0K $200.0K $600.0K
YoY Change -66.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.000M $2.634M $2.174M
Total Long-Term Liabilities $200.0K $200.0K $600.0K
Total Liabilities $2.200M $2.834M $2.728M
YoY Change -15.38% 3.87% -9.76%
SHAREHOLDERS EQUITY
Retained Earnings -$127.2M -$113.1M
YoY Change 15.71%
Common Stock $142.2M $141.4M $116.2M
YoY Change 21.63% 19.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.03M $16.07M $3.096M
YoY Change
Total Liabilities & Shareholders Equity $17.19M $18.90M $5.824M
YoY Change 123.27% 224.55% 123.42%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$1.860M -$1.789M $0.00
YoY Change -52.73% -100.0%
Depreciation, Depletion And Amortization $180.0K $131.6K $72.90K
YoY Change 80.0% 80.44% 82.26%
Cash From Operating Activities -$570.0K -$829.9K -$1.970M
YoY Change -60.69% -57.87% 52.71%
INVESTING ACTIVITIES
Capital Expenditures -$410.0K $631.1K -$410.0K
YoY Change -311.5% -253.92%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$410.0K -$641.3K -$410.0K
YoY Change 115.79% 56.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $11.57M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -700.0K $11.48M -80.00K
YoY Change -120.71% -14449.42% -104.17%
NET CHANGE
Cash From Operating Activities -570.0K -$829.9K -1.970M
Cash From Investing Activities -410.0K -$641.3K -410.0K
Cash From Financing Activities -700.0K $11.48M -80.00K
Net Change In Cash -1.680M $10.01M -2.460M
YoY Change -196.55% -506.84% -490.48%
FREE CASH FLOW
Cash From Operating Activities -$570.0K -$829.9K -$1.970M
Capital Expenditures -$410.0K $631.1K -$410.0K
Free Cash Flow -$160.0K -$1.461M -$1.560M
YoY Change -90.27% -6.35% 20.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Liabilities
Liabilities
2431531 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
17604 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
129196680 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123533882 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
5680402 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8111933 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14532860 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1467849 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
70960 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
16393088 USD
CY2017Q1 us-gaap Deposits Assets
DepositsAssets
363403 USD
CY2017Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
563842 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2634171 USD
CY2017Q1 us-gaap Liabilities
Liabilities
2833530 USD
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
141366712 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
16067557 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18901087 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
321419 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
286919 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
199359 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
200264 USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2712234 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1555545 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
1458737 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
973738 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
1253497 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
581807 USD
CY2016Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-40236 USD
CY2017Q1 cyrx Maturity Period Of Highly Liquid Investments
MaturityPeriodOfHighlyLiquidInvestments
P90D
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
249843 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
144478 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131551 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
72904 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6130 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
66055 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
770442 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
788943 USD
CY2017Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-17238 USD
CY2016Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-131465 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2503 USD
CY2017Q1 us-gaap Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
272370 USD
CY2016Q1 us-gaap Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
406717 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-18539 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55197 USD
CY2017Q1 cyrx Proceeds From Issuance Of Common Stock Accrued Board Of Director Compensation
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
0 USD
CY2016Q1 cyrx Proceeds From Issuance Of Common Stock Accrued Board Of Director Compensation
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
26901 USD
CY2017Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
10199 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
34500 USD
CY2017Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2016Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1068055 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
75000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
60000 USD
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
554300 USD
CY2017Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
9600 USD
CY2016Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
15100 USD
CY2017Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
9600 USD
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
11400 USD
CY2017Q1 cyrx Consulting Service Fee
ConsultingServiceFee
69000 USD
CY2016Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
646700 USD
CY2017Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.88
CY2017Q1 us-gaap Legal Fees
LegalFees
5000 USD
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
Cryoport, Inc.
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001124524
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Trading Symbol
TradingSymbol
CYRX
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23975685 shares
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23937696 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23937696 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17604283 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17604283 shares
CY2017Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
165990 USD
CY2016Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><strong><i><font style="FONT-SIZE: 10pt">Use of Estimates</font></i></strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from estimated amounts. The Company&#8217;s significant estimates include the allowance for doubtful accounts, recoverability of long-lived assets, allowance for inventory obsolescence, deferred taxes and their accompanying valuations, and valuation of equity instruments and conversion features.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
54707 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
675679 shares
CY2017Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;size: 8.5in 11.0in"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Note 2.&#160;Nature of the Business</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Cryoport is the premier provider of cryogenic logistics solutions to the life sciences industry through its purpose-built proprietary packaging, information technology and specialized cold chain logistics expertise. The Company provides leading edge logistics solutions for biologic materials, such as immunotherapies, stem cells, CAR-T cells and reproductive cells for clients worldwide. Leading global companies, such as FedEx, UPS and DHL have each separately selected Cryoport as the preferred cryogenic logistics provider for time- and temperature-sensitive biological material. &#160;Cryoport actively&#160;supports points-of-care, contract research organizations, central laboratories, pharmaceutical <font style="WIDOWS: 2; TEXT-TRANSFORM: none; FONT-STYLE: normal; TEXT-INDENT: 32px; LETTER-SPACING: normal; DISPLAY: inline !important; FONT-FAMILY: 'Times New Roman', Times, serif; WHITE-SPACE: normal; ORPHANS: 2; FLOAT: none; COLOR: rgb(0,0,0); FONT-SIZE: 13px; FONT-WEIGHT: normal; WORD-SPACING: 0px; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> and biotechnology</font> companies, contract manufacturers and university researchers.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 24.5pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The Company is a Nevada corporation and its <font style="BACKGROUND: transparent"> common stock is traded on the NASDAQ Capital Market exchange under the ticker symbol &#8220;CYRX.&#8221;</font></font></div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2500000 shares
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11571914 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD

Files In Submission

Name View Source Status
0001144204-17-024582-index-headers.html Edgar Link pending
0001144204-17-024582-index.html Edgar Link pending
0001144204-17-024582.txt Edgar Link pending
0001144204-17-024582-xbrl.zip Edgar Link pending
cyrx-20170331.xml Edgar Link completed
cyrx-20170331.xsd Edgar Link pending
cyrx-20170331_cal.xml Edgar Link unprocessable
cyrx-20170331_def.xml Edgar Link unprocessable
cyrx-20170331_lab.xml Edgar Link unprocessable
cyrx-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logo_10q.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v465648_10q.htm Edgar Link pending
v465648_ex31-1.htm Edgar Link pending
v465648_ex31-2.htm Edgar Link pending
v465648_ex32-1.htm Edgar Link pending