2019 Q1 Form 10-K Financial Statement
#000143774919005049 Filed on March 15, 2019
Income Statement
Concept | 2019 Q1 | 2018 | 2017 Q4 |
---|---|---|---|
Revenue | $220.8K | $1.011M | $170.0K |
YoY Change | 11.49% | -18.28% | -67.92% |
Cost Of Revenue | $20.55K | $105.0K | $20.00K |
YoY Change | -13.19% | -20.98% | -75.0% |
Gross Profit | $200.3K | $906.5K | $150.0K |
YoY Change | 14.84% | -17.96% | -66.67% |
Gross Profit Margin | 90.69% | 89.62% | 88.24% |
Selling, General & Admin | $760.0K | $2.440M | $740.0K |
YoY Change | 31.03% | -7.22% | 23.33% |
% of Gross Profit | 379.48% | 269.18% | 493.33% |
Research & Development | $1.343M | $2.711M | $780.0K |
YoY Change | 228.15% | 18.25% | 27.87% |
% of Gross Profit | 670.46% | 299.11% | 520.0% |
Depreciation & Amortization | $1.484K | $10.12K | $0.00 |
YoY Change | -40.64% | 9.2% | -100.0% |
% of Gross Profit | 0.74% | 1.12% | 0.0% |
Operating Expenses | $1.343M | $2.711M | $1.530M |
YoY Change | 228.15% | 18.25% | 24.39% |
Operating Profit | -$1.908M | -$4.267M | -$1.380M |
YoY Change | 134.26% | 11.02% | 76.92% |
Interest Expense | $0.00 | $10.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $11.77K | ||
YoY Change | 14.74% | ||
Pretax Income | -$1.904M | -$4.255M | -$1.380M |
YoY Change | 134.23% | 11.01% | 66.27% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$1.904M | -$4.255M | -$1.380M |
YoY Change | 134.23% | 11.01% | 66.27% |
Net Earnings / Revenue | -862.29% | -420.68% | -811.76% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.088M | -$5.195M | -$1.890M |
COMMON SHARES | |||
Basic Shares Outstanding | 91.26M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.120M | $2.220M | $1.270M |
YoY Change | 83.61% | 74.8% | 32.29% |
Cash & Equivalents | $1.115M | $2.220M | $1.271M |
Short-Term Investments | |||
Other Short-Term Assets | $46.90K | $20.00K | $60.85K |
YoY Change | -27.96% | -66.67% | 12.93% |
Inventory | $413.3K | $420.0K | $471.2K |
Prepaid Expenses | |||
Receivables | $74.80K | $80.00K | $56.86K |
Other Receivables | $40.00K | $40.00K | $30.00K |
Total Short-Term Assets | $1.688M | $2.770M | $1.896M |
YoY Change | 39.27% | 45.79% | 15.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $18.41K | $20.00K | $25.74K |
YoY Change | -25.97% | -33.33% | -14.17% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $15.00K | ||
YoY Change | |||
Total Long-Term Assets | $217.6K | $150.0K | $192.9K |
YoY Change | 15.11% | -21.05% | -17.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.688M | $2.770M | $1.896M |
Total Long-Term Assets | $217.6K | $150.0K | $192.9K |
Total Assets | $1.905M | $2.920M | $2.089M |
YoY Change | 36.01% | 39.71% | 11.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.620M | $1.930M | $940.0K |
YoY Change | 164.65% | 105.32% | 176.47% |
Accrued Expenses | $10.00K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.637M | $1.930M | $943.0K |
YoY Change | 146.87% | 105.32% | 175.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $50.00K | ||
YoY Change | |||
Total Long-Term Liabilities | $50.00K | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.637M | $1.930M | $943.0K |
Total Long-Term Liabilities | $50.00K | $0.00 | $0.00 |
Total Liabilities | $2.690M | $1.930M | $940.0K |
YoY Change | 151.4% | 105.32% | 176.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.49M | -$13.33M | |
YoY Change | 37.79% | 40.35% | |
Common Stock | $9.075K | $7.299K | |
YoY Change | 24.33% | 9.02% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$781.6K | $990.0K | $1.146M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.905M | $2.920M | $2.089M |
YoY Change | 36.01% | 39.71% | 11.78% |
Cashflow Statement
Concept | 2019 Q1 | 2018 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.904M | -$4.255M | -$1.380M |
YoY Change | 134.23% | 11.01% | 66.27% |
Depreciation, Depletion And Amortization | $1.484K | $10.12K | $0.00 |
YoY Change | -40.64% | 9.2% | -100.0% |
Cash From Operating Activities | -$1.225M | -$3.188M | -$980.0K |
YoY Change | 66.09% | 4.11% | 75.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.324K | $2.959K | $0.00 |
YoY Change | -18.97% | -56.84% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $40.00K | $10.00K |
YoY Change | 0.0% | -98.92% | |
Cash From Investing Activities | $7.892K | $32.94K | $10.00K |
YoY Change | 507.08% | 2.29% | -98.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 115.1K | 4.102M | 900.0K |
YoY Change | 53.45% | 22.77% | -234.33% |
NET CHANGE | |||
Cash From Operating Activities | -1.225M | -3.188M | -980.0K |
Cash From Investing Activities | 7.892K | 32.94K | 10.00K |
Cash From Financing Activities | 115.1K | 4.102M | 900.0K |
Net Change In Cash | -1.102M | 946.4K | -70.00K |
YoY Change | 66.65% | 204.54% | -77.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.225M | -$3.188M | -$980.0K |
Capital Expenditures | $1.324K | $2.959K | $0.00 |
Free Cash Flow | -$1.227M | -$3.191M | -$980.0K |
YoY Change | 65.9% | 3.98% | 75.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | ctdh |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
||
CY2018 | ctdh |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
||
CY2017 | ctdh |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
||
CY2018 | ctdh |
Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
|
||
CY2017 | ctdh |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
11954831 | |
CY2018 | ctdh |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
11559963 | |
CY2018Q2 | ctdh |
Conversion Of Preferred Stock To Common Stock Number Of Shares Issued Per Share Converted
ConversionOfPreferredStockToCommonStockNumberOfSharesIssuedPerShareConverted
|
400 | |
CY2018Q4 | ctdh |
Deferred Tax Asset Based Upon Expected Income Tax Rates
DeferredTaxAssetBasedUponExpectedIncomeTaxRates
|
6235000 | |
CY2018Q4 | ctdh |
Equity Units Number Of Common Shares In Each Unit
EquityUnitsNumberOfCommonSharesInEachUnit
|
1 | |
CY2018 | ctdh |
Freight And Shipping
FreightAndShipping
|
5643 | |
CY2017 | ctdh |
Freight And Shipping
FreightAndShipping
|
7847 | |
CY2018Q2 | ctdh |
Increase Decrease In Number Of Common Shares Outstanding
IncreaseDecreaseInNumberOfCommonSharesOutstanding
|
14240000 | |
CY2018Q4 | ctdh |
Long Term Debt Maturities Principal Collections On Mortgage In Next Rolling After Year Five
LongTermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingAfterYearFive
|
||
CY2018Q4 | ctdh |
Long Term Debt Maturities Principal Collections On Mortgage In Next Rolling Two Years
LongTermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingTwoYears
|
39061 | |
CY2018Q4 | ctdh |
Long Term Debt Maturities Principal Collections On Mortgage In Next Rolling Year Four
LongTermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingYearFour
|
42520 | |
CY2018Q4 | ctdh |
Long Term Debt Maturities Principal Collections On Mortgage In Next Rolling Year Three
LongTermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingYearThree
|
40754 | |
CY2018Q4 | ctdh |
Longterm Debt Maturities Principal Collections On Mortgage In Next Rolling Twelve Months
LongtermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingTwelveMonths
|
37439 | |
CY2018Q4 | ctdh |
Longterm Debt Maturities Principal Collections On Mortgage In Next Rolling Year Five
LongtermDebtMaturitiesPrincipalCollectionsOnMortgageInNextRollingYearFive
|
7339 | |
CY2016Q1 | ctdh |
Mortgage Loans On Real Estate Monthly Payment
MortgageLoansOnRealEstateMonthlyPayment
|
3653 | |
CY2018 | ctdh |
Number Of Vendors
NumberOfVendors
|
3 | |
CY2017 | ctdh |
Number Of Vendors
NumberOfVendors
|
3 | |
CY2017 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
117555 | |
CY2018 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-12-31 | |
CY2018 | dei |
Document Type
DocumentType
|
10-K | |
CY2018 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2018 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2018 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2018 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018 | ctdh |
Proceeds From Issuance Or Sale Of Equity Net Of Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfIssuanceCosts
|
4102000 | |
CY2018 | ctdh |
Proceeds From Sale Of Common Stock And Warrants Net Of Issue Costs
ProceedsFromSaleOfCommonStockAndWarrantsNetOfIssueCosts
|
4101939 | |
CY2017 | ctdh |
Proceeds From Sale Of Common Stock And Warrants Net Of Issue Costs
ProceedsFromSaleOfCommonStockAndWarrantsNetOfIssueCosts
|
3341055 | |
CY2018 | ctdh |
Repairs And Maintenance
RepairsAndMaintenance
|
3821 | |
CY2017 | ctdh |
Repairs And Maintenance
RepairsAndMaintenance
|
10500 | |
CY2018 | ctdh |
Sharebased Compensation Nonemployees
SharebasedCompensationNonemployees
|
64020 | |
CY2017 | ctdh |
Sharebased Compensation Nonemployees
SharebasedCompensationNonemployees
|
53475 | |
CY2018Q4 | ctdh |
Valuation Allowance Percentage
ValuationAllowancePercentage
|
1 | |
CY2018 | ctdh |
Working Capital
WorkingCapital
|
844000 | |
CY2018 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
91264463 | |
CY2018Q2 | dei |
Entity Public Float
EntityPublicFloat
|
14457994 | |
CY2016Q1 | srt |
Mortgage Loans On Real Estate Face Amount Of Mortgages
MortgageLoansOnRealEstateFaceAmountOfMortgages
|
265000 | |
CY2018Q4 | srt |
Mortgage Loans On Real Estate Face Amount Of Mortgages
MortgageLoansOnRealEstateFaceAmountOfMortgages
|
167113 | |
CY2016Q1 | srt |
Mortgage Loans On Real Estate Interest Rate
MortgageLoansOnRealEstateInterestRate
|
0.0425 | |
CY2018Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
37439 | |
CY2017Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
35884 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1925332 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
943030 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80044 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
56860 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
50338 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
40214 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18701211 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14470984 | |
CY2018 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
1066593 | |
CY2017 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
770578 | |
CY2018Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
130062 | |
CY2017Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
||
CY2018 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
83420 | |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
118680 | |
CY2018 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
32192294 | |
CY2017 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28500478 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
2917856 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
2088648 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2769611 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1895784 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2217412 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1270973 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
960197 | |
CY2018 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
946439 | |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
310776 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
8677500 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20632331 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
32192294 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2018 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2017 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90759324 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72999361 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90759324 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72999361 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9075 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7299 | |
CY2018 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
1424 | |
CY2017 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
||
CY2018 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
130062 | |
CY2017 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
||
CY2018 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
105026 | |
CY2017 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
132918 | |
CY2018 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5278283 | |
CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5081077 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2018Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
3000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
5000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3017000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2206000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
62000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
35000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
3085000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
2397000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
64000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
20000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
10000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
7000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6235000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4660000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
3000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
5000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
3000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
5000 | |
CY2018 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
24765 | |
CY2017 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
14235 | |
CY2018 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.04 | |
CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.04 | |
CY2018 | us-gaap |
Depreciation
Depreciation
|
10124 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
9271 | |
CY2018 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
10124 | |
CY2017 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
9271 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
898882 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
593428 | |
CY2018 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23184 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-32807 | |
CY2018 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-42540 | |
CY2018 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2018 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
||
CY2017 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2817 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4255033 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3833060 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
||
CY2017 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-1098000 | |
CY2018 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
894000 | |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-20676 | |
CY2017 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1303000 | |
CY2018 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-180000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-435000 | |
CY2018 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
185000 | |
CY2017 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
139000 | |
CY2018 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
676000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
1135000 | |
CY2018 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11773 | |
CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10261 | |
CY2018 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-42661 | |
CY2017 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
6967 | |
CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2018 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
95431 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
416531 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
471221 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
39700 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
27500 | |
CY2018 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
12150 | |
CY2017 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
5500 | |
CY2018 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
11773 | |
CY2017 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
10261 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2917856 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2088648 | |
CY2018Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
129674 | |
CY2017Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
167128 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4101939 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3341055 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
32940 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
32203 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3188440 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3062482 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4255033 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3833060 | |
CY2018 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4266806 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3843321 | |
CY2018Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
11903000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
18185 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
60846 | |
CY2018 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
354102 | |
CY2017 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
421256 | |
CY2018 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-35899 | |
CY2017 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-34409 | |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2959 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6856 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2004Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
74983 | |
CY2018 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
||
CY2017 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4650 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
10000 | |
CY2018 | us-gaap |
Professional Fees
ProfessionalFees
|
808770 | |
CY2017 | us-gaap |
Professional Fees
ProfessionalFees
|
902714 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
68909 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65950 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18571 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25736 | |
CY2018 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2711275 | |
CY2017 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2292892 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17587700 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13332667 | |
CY2018 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1011477 | |
CY2017 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1237756 | |
CY2018 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1171941 | |
CY2017 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1183441 | |
CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19400 | |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65205 | |
CY2017 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
111620 | |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1851055 | |
CY2018 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2141939 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1526003 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1145618 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
992524 | |
CY2018 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt">q) USE OF ESTIMATES––The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.</div></div></div></div></div></div></div></div></div></div></div> | |
CY2018 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
1575000 | |
CY2017 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
1044000 | |
CY2018Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
768000 | |
CY2018 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81756839 | |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72037167 |