2011 Form 10-K Financial Statement
#000119312512111660 Filed on March 13, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $4.000M |
YoY Change | 53.85% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $13.60M |
YoY Change | -4.23% |
% of Gross Profit | |
Research & Development | $37.18M |
YoY Change | -2.15% |
% of Gross Profit | |
Depreciation & Amortization | $1.297M |
YoY Change | -31.74% |
% of Gross Profit | |
Operating Expenses | $37.18M |
YoY Change | -28.77% |
Operating Profit | -$47.96M |
YoY Change | |
Interest Expense | $35.00K |
YoY Change | -101.59% |
% of Operating Profit | |
Other Income/Expense, Net | $104.0K |
YoY Change | -95.67% |
Pretax Income | -$47.86M |
YoY Change | -3.31% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$47.86M |
YoY Change | -2.92% |
Net Earnings / Revenue | -1196.5% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$4.059M |
COMMON SHARES | |
Basic Shares Outstanding | 70.80M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $49.00M |
YoY Change | -31.56% |
Cash & Equivalents | $18.80M |
Short-Term Investments | $30.20M |
Other Short-Term Assets | $2.100M |
YoY Change | 16.67% |
Inventory | |
Prepaid Expenses | |
Receivables | $0.00 |
Other Receivables | $0.00 |
Total Short-Term Assets | $51.10M |
YoY Change | -30.48% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.300M |
YoY Change | -43.48% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $0.00 |
YoY Change | -100.0% |
Other Assets | $300.0K |
YoY Change | -70.0% |
Total Long-Term Assets | $1.700M |
YoY Change | -62.22% |
TOTAL ASSETS | |
Total Short-Term Assets | $51.10M |
Total Long-Term Assets | $1.700M |
Total Assets | $52.80M |
YoY Change | -32.31% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.200M |
YoY Change | 9.09% |
Accrued Expenses | $3.200M |
YoY Change | -40.74% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $200.0K |
YoY Change | -75.0% |
Total Short-Term Liabilities | $4.600M |
YoY Change | -36.99% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | $0.00 |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $4.600M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $4.600M |
YoY Change | -38.67% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $48.20M |
YoY Change | |
Total Liabilities & Shareholders Equity | $52.80M |
YoY Change | -32.31% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$47.86M |
YoY Change | -2.92% |
Depreciation, Depletion And Amortization | $1.297M |
YoY Change | -31.74% |
Cash From Operating Activities | -$45.60M |
YoY Change | 1.71% |
INVESTING ACTIVITIES | |
Capital Expenditures | $443.0K |
YoY Change | -190.41% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $25.74M |
YoY Change | -25.89% |
Cash From Investing Activities | $25.30M |
YoY Change | -26.11% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 21.61M |
YoY Change | 747.57% |
NET CHANGE | |
Cash From Operating Activities | -45.60M |
Cash From Investing Activities | 25.30M |
Cash From Financing Activities | 21.61M |
Net Change In Cash | 1.319M |
YoY Change | -116.41% |
FREE CASH FLOW | |
Cash From Operating Activities | -$45.60M |
Capital Expenditures | $443.0K |
Free Cash Flow | -$46.04M |
YoY Change | 3.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70800000 | shares |