|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.458M
118.59%
YoY
|
-$3.869M
-114.59%
YoY
|
26.53M chfs
-252.55%
YoY
|
-$17.39M
112.07%
YoY
|
-$8.200M
23.65%
YoY
|
| Depreciation, Depletion And Amortization |
$127.1K
6.54%
YoY
|
$119.3K
0.34%
YoY
|
$118.9K
55.7%
YoY
|
$76.36K
281.04%
YoY
|
$20.04K
-34.98%
YoY
|
| Cash From Operating Activities |
-$6.114M
-46.89%
YoY
|
-$11.51M
32.57%
YoY
|
-$8.683M
-36.49%
YoY
|
-$13.67M
182.29%
YoY
|
-$4.843M
-42.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.1K
N/A
|
$0.00
-100.0%
YoY
|
$2.143M
-164.43%
YoY
|
-$3.326M
43.66%
YoY
|
-$2.315M
-23.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.30K
-100.85%
YoY
|
$1.445M
148855.67%
YoY
|
$970.00
-100.54%
YoY
|
-$179.1K
-68984.62%
YoY
|
$260.00
-98.55%
YoY
|
| Cash From Investing Activities |
-$115.3K
-107.98%
YoY
|
$1.445M
-167.46%
YoY
|
-$2.142M
-38.89%
YoY
|
-$3.505M
51.41%
YoY
|
-$2.315M
-22.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.51M
N/A
|
N/A
N/A
|
$6.843M
-57.43%
YoY
|
$16.08M
64.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.505M
-38.76%
YoY
|
$10.62M
8.03%
YoY
|
$9.832M
48.66%
YoY
|
$6.614M
-61.01%
YoY
|
$16.96M
129.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.114M
-46.89%
YoY
|
-$11.51M
32.57%
YoY
|
-$8.683M
-36.49%
YoY
|
-$13.67M
182.29%
YoY
|
-$4.843M
-42.29%
YoY
|
| Cash From Investing Activities |
-$115.3K
-107.98%
YoY
|
$1.445M
-167.46%
YoY
|
-$2.142M
-38.89%
YoY
|
-$3.505M
51.41%
YoY
|
-$2.315M
-22.85%
YoY
|
| Cash From Financing Activities |
$6.505M
-38.76%
YoY
|
$10.62M
8.03%
YoY
|
$9.832M
48.66%
YoY
|
$6.614M
-61.01%
YoY
|
$16.96M
129.89%
YoY
|
| Net Change In Cash |
$276.3K
-50.25%
YoY
|
$555.4K
-155.93%
YoY
|
-$993.1K
-90.6%
YoY
|
-$10.56M
-207.77%
YoY
|
$9.803M
-344.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.114M
-46.89%
YoY
|
-$11.51M
32.57%
YoY
|
-$8.683M
-36.49%
YoY
|
-$13.67M
182.29%
YoY
|
-$4.843M
-42.29%
YoY
|
| Capital Expenditures |
$103.1K
N/A
|
$0.00
-100.0%
YoY
|
$2.143M
-164.43%
YoY
|
-$3.326M
43.66%
YoY
|
-$2.315M
-23.3%
YoY
|
| Free Cash Flow |
-$6.217M
-45.99%
YoY
|
-$11.51M
6.33%
YoY
|
-$10.83M
4.63%
YoY
|
-$10.35M
309.25%
YoY
|
-$2.528M
-52.96%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.118M
6.43%
YoY
|
-$4.340M
-19.94%
YoY
|
-$3.869M
-85.41%
YoY
|
-$5.421M
-25.8%
YoY
|
-$26.53M
149.43%
YoY
|
-$7.306M
8.17%
YoY
|
-$10.64M
91.92%
YoY
|
-$6.755M
154.07%
YoY
|
-$5.542M
83.04%
YoY
|
-$2.659M
-26.24%
YoY
|
-$3.028M
-17.97%
YoY
|
-$3.604M
17.02%
YoY
|
-$3.691M
-19.59%
YoY
|
-$2.980M
-50.42%
YoY
|
-$3.080M
-43.07%
YoY
|
-$1.750M
-79.17%
YoY
|
-$4.590M
-15.63%
YoY
|
-$6.010M
-23.83%
YoY
|
| Depreciation, Depletion And Amortization |
$77.50K
27.32%
YoY
|
$66.20K
10.98%
YoY
|
$60.87K
2.05%
YoY
|
$59.65K
0.34%
YoY
|
$59.65K
0.35%
YoY
|
$59.45K
12.77%
YoY
|
$59.44K
151.44%
YoY
|
$52.72K
575.9%
YoY
|
$23.64K
93.14%
YoY
|
$7.800K
-53.52%
YoY
|
$12.24K
-12.82%
YoY
|
$16.78K
-76.92%
YoY
|
$14.04K
-53.2%
YoY
|
$72.71K
263.55%
YoY
|
$10.00K
-75.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
-33.33%
YoY
|
$40.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$1.384M
-56.8%
YoY
|
-$2.910M
-23.34%
YoY
|
-$3.204M
-58.48%
YoY
|
-$3.796M
22.46%
YoY
|
-$7.715M
38.18%
YoY
|
-$3.100M
-64.59%
YoY
|
-$5.584M
13.52%
YoY
|
-$8.754M
172.38%
YoY
|
-$4.919M
201.84%
YoY
|
-$3.214M
2.39%
YoY
|
-$1.630M
-68.99%
YoY
|
-$3.139M
-76.28%
YoY
|
-$5.255M
127.47%
YoY
|
-$13.23M
105.15%
YoY
|
-$4.010M
-15.76%
YoY
|
-$2.310M
-63.28%
YoY
|
-$4.980M
-26.55%
YoY
|
-$6.450M
3.86%
YoY
|
-$4.760M
-30.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$103.1K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$609.2K
-145.57%
YoY
|
-$1.534M
-22.89%
YoY
|
-$1.337M
-13.98%
YoY
|
-$1.989M
161.4%
YoY
|
-$1.554M
11.16%
YoY
|
-$760.9K
-53.04%
YoY
|
-$1.398M
-26.06%
YoY
|
-$1.620M
-8201.55%
YoY
|
-$1.891M
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.00
-180.65%
YoY
|
-$12.90K
-100.89%
YoY
|
$620.00
158.33%
YoY
|
$1.445M
148830.93%
YoY
|
$240.00
N/A
|
$970.00
-100.54%
YoY
|
N/A
|
-$179.1K
-68984.62%
YoY
|
N/A
|
$260.00
-98.55%
YoY
|
N/A
|
$17.88K
-73.77%
YoY
|
N/A
|
$68.16K
N/A
|
$70.00K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$500.00
-180.65%
YoY
|
-$116.0K
-108.03%
YoY
|
$620.00
158.33%
YoY
|
$1.445M
-337.5%
YoY
|
$240.00
-100.02%
YoY
|
-$608.3K
-59.88%
YoY
|
-$1.534M
-22.89%
YoY
|
-$1.516M
-2.44%
YoY
|
-$1.989M
161.4%
YoY
|
-$1.554M
12.58%
YoY
|
-$760.9K
-53.04%
YoY
|
-$1.380M
-24.27%
YoY
|
-$1.620M
8001.55%
YoY
|
-$1.823M
18129.6%
YoY
|
$70.00K
-216.67%
YoY
|
-$20.00K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-95.24%
YoY
|
-$60.00K
-400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.985M
N/A
|
$5.522M
241.19%
YoY
|
N/A
N/A
|
$1.618M
-58.45%
YoY
|
$2.948M
-80.45%
YoY
|
$3.895M
290.25%
YoY
|
$15.08M
11166.63%
YoY
|
$998.0K
-89.67%
YoY
|
$133.8K
-99.23%
YoY
|
$9.660M
N/A
|
$17.45M
369.02%
YoY
|
$7.010M
N/A
|
$0.00
N/A
|
$5.280M
-43.35%
YoY
|
$3.720M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$367.9K
-85.37%
YoY
|
$3.991M
36.54%
YoY
|
$2.515M
-67.34%
YoY
|
$2.923M
-11.17%
YoY
|
$7.699M
17.69%
YoY
|
$3.290M
18.82%
YoY
|
$6.542M
70.15%
YoY
|
$2.769M
-82.6%
YoY
|
$3.845M
268.04%
YoY
|
$15.92M
11256.7%
YoY
|
$1.045M
-85.57%
YoY
|
$140.2K
-97.56%
YoY
|
$7.238M
-219.44%
YoY
|
$5.733M
440.81%
YoY
|
$4.920M
-475.57%
YoY
|
-$6.060M
1793.75%
YoY
|
$2.960M
-66.33%
YoY
|
$1.060M
-441.94%
YoY
|
-$1.310M
-111.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.384M
-56.8%
YoY
|
-$2.910M
-23.34%
YoY
|
-$3.204M
-58.48%
YoY
|
-$3.796M
22.46%
YoY
|
-$7.715M
38.18%
YoY
|
-$3.100M
-64.59%
YoY
|
-$5.584M
13.52%
YoY
|
-$8.754M
172.38%
YoY
|
-$4.919M
201.84%
YoY
|
-$3.214M
2.39%
YoY
|
-$1.630M
-68.99%
YoY
|
-$3.139M
-76.28%
YoY
|
-$5.255M
127.47%
YoY
|
-$13.23M
105.15%
YoY
|
-$4.010M
-15.76%
YoY
|
-$2.310M
-63.28%
YoY
|
-$4.980M
-26.55%
YoY
|
-$6.450M
3.86%
YoY
|
-$4.760M
-30.0%
YoY
|
| Cash From Investing Activities |
-$500.00
-180.65%
YoY
|
-$116.0K
-108.03%
YoY
|
$620.00
158.33%
YoY
|
$1.445M
-337.5%
YoY
|
$240.00
-100.02%
YoY
|
-$608.3K
-59.88%
YoY
|
-$1.534M
-22.89%
YoY
|
-$1.516M
-2.44%
YoY
|
-$1.989M
161.4%
YoY
|
-$1.554M
12.58%
YoY
|
-$760.9K
-53.04%
YoY
|
-$1.380M
-24.27%
YoY
|
-$1.620M
8001.55%
YoY
|
-$1.823M
18129.6%
YoY
|
$70.00K
-216.67%
YoY
|
-$20.00K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-95.24%
YoY
|
-$60.00K
-400.0%
YoY
|
| Cash From Financing Activities |
$367.9K
-85.37%
YoY
|
$3.991M
36.54%
YoY
|
$2.515M
-67.34%
YoY
|
$2.923M
-11.17%
YoY
|
$7.699M
17.69%
YoY
|
$3.290M
18.82%
YoY
|
$6.542M
70.15%
YoY
|
$2.769M
-82.6%
YoY
|
$3.845M
268.04%
YoY
|
$15.92M
11256.7%
YoY
|
$1.045M
-85.57%
YoY
|
$140.2K
-97.56%
YoY
|
$7.238M
-219.44%
YoY
|
$5.733M
440.81%
YoY
|
$4.920M
-475.57%
YoY
|
-$6.060M
1793.75%
YoY
|
$2.960M
-66.33%
YoY
|
$1.060M
-441.94%
YoY
|
-$1.310M
-111.15%
YoY
|
| Net Change In Cash |
-$1.017M
47.68%
YoY
|
$964.7K
68.75%
YoY
|
-$688.4K
4141.77%
YoY
|
$571.7K
-236.87%
YoY
|
-$16.23K
-97.18%
YoY
|
-$417.7K
-94.43%
YoY
|
-$575.4K
-81.21%
YoY
|
-$7.501M
-167.29%
YoY
|
-$3.063M
127.59%
YoY
|
$11.15M
-354.58%
YoY
|
-$1.346M
-470.82%
YoY
|
-$4.379M
-53.03%
YoY
|
$362.9K
-104.33%
YoY
|
-$9.323M
72.64%
YoY
|
$980.0K
-115.99%
YoY
|
-$8.390M
27.12%
YoY
|
-$2.020M
-202.54%
YoY
|
-$5.400M
-19.76%
YoY
|
-$6.130M
-223.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.384M
-56.8%
YoY
|
-$2.910M
-23.34%
YoY
|
-$3.204M
-58.48%
YoY
|
-$3.796M
22.46%
YoY
|
-$7.715M
38.18%
YoY
|
-$3.100M
-64.59%
YoY
|
-$5.584M
13.52%
YoY
|
-$8.754M
172.38%
YoY
|
-$4.919M
201.84%
YoY
|
-$3.214M
2.39%
YoY
|
-$1.630M
-68.99%
YoY
|
-$3.139M
-76.28%
YoY
|
-$5.255M
127.47%
YoY
|
-$13.23M
105.15%
YoY
|
-$4.010M
-15.76%
YoY
|
-$2.310M
-63.28%
YoY
|
-$4.980M
-26.55%
YoY
|
-$6.450M
3.86%
YoY
|
-$4.760M
-30.0%
YoY
|
| Capital Expenditures |
N/A
|
$103.1K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$609.2K
-145.57%
YoY
|
-$1.534M
-22.89%
YoY
|
-$1.337M
-13.98%
YoY
|
-$1.989M
161.4%
YoY
|
-$1.554M
11.16%
YoY
|
-$760.9K
-53.04%
YoY
|
-$1.398M
-26.06%
YoY
|
-$1.620M
-8201.55%
YoY
|
-$1.891M
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
| Free Cash Flow |
N/A
|
-$3.013M
-20.62%
YoY
|
N/A
|
-$3.796M
2.34%
YoY
|
-$7.715M
90.5%
YoY
|
-$3.709M
-50.0%
YoY
|
-$4.050M
38.25%
YoY
|
-$7.417M
346.93%
YoY
|
-$2.930M
237.27%
YoY
|
-$1.660M
-4.65%
YoY
|
-$868.7K
-76.1%
YoY
|
-$1.741M
-84.65%
YoY
|
-$3.634M
55.98%
YoY
|
-$11.34M
75.83%
YoY
|
-$4.010M
-17.15%
YoY
|
-$2.330M
-62.96%
YoY
|
-$4.980M
-27.3%
YoY
|
-$6.450M
0.16%
YoY
|
-$4.840M
-28.82%
YoY
|
Loading...