|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$159.2M
3.14%
YoY
|
$154.3M
1619.98%
YoY
|
$8.972M
4.48%
YoY
|
$8.587M
-88.27%
YoY
|
$73.22M
4.16%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.625M
30.84%
YoY
|
$1.242M
8.28%
YoY
|
$1.147M
30.79%
YoY
|
$877.0K
-4.88%
YoY
|
$922.0K
0.11%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$46.86M
317.52%
YoY
|
$11.22M
57.96%
YoY
|
$7.105M
-12.34%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$45.24M
34.31%
YoY
|
$33.68M
56.56%
YoY
|
$21.52M
-39.39%
YoY
|
$35.50M
0.5%
YoY
|
$35.32M
16.3%
YoY
|
| Income Tax |
$8.666M
47.76%
YoY
|
$5.865M
58.34%
YoY
|
$3.704M
-42.44%
YoY
|
$6.435M
3.81%
YoY
|
$6.199M
17.78%
YoY
|
| Net Earnings |
$36.57M
31.47%
YoY
|
$27.82M
56.18%
YoY
|
$17.81M
-38.71%
YoY
|
$29.06M
-0.2%
YoY
|
$29.12M
15.99%
YoY
|
| Basic Earnings Per Share |
$7.62
30.03%
YoY
|
$5.86
44.33%
YoY
|
$4.06
-44.54%
YoY
|
$7.32
-0.81%
YoY
|
$7.38
13.02%
YoY
|
| Diluted Earnings Per Share |
$7.62
30.26%
YoY
|
$5.85
43.95%
YoY
|
$4.06
-44.48%
YoY
|
$7.32
-0.81%
YoY
|
$7.38
13.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.798M shares
1.0%
YoY
|
4.750M
8.39%
YoY
|
4.383M
10.4%
YoY
|
3.970M
0.62%
YoY
|
3.945M
2.63%
YoY
|
| Diluted Shares Outstanding |
4.800M shares
0.95%
YoY
|
4.755M
8.5%
YoY
|
4.383M
10.4%
YoY
|
3.970M
0.62%
YoY
|
3.945M
2.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$40.28M
1551.37%
YoY
|
N/A
|
$2.771M
10.4%
YoY
|
$2.367M
-0.96%
YoY
|
$2.439M
1.08%
YoY
|
N/A
|
$2.510M
-3.35%
YoY
|
$2.390M
17.5%
YoY
|
$2.413M
16.57%
YoY
|
N/A
|
$2.597M
14.56%
YoY
|
$2.034M
-89.52%
YoY
|
$2.070M
-88.38%
YoY
|
N/A
|
$2.267M
-87.64%
YoY
|
$19.41M
7.37%
YoY
|
$17.82M
-2.62%
YoY
|
$18.51M
0.51%
YoY
|
$18.34M
-0.24%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$470.0K
4.68%
YoY
|
$690.0K
62.35%
YoY
|
$493.0K
16.55%
YoY
|
$472.0K
2.83%
YoY
|
$449.0K
-10.02%
YoY
|
$425.0K
-15.0%
YoY
|
$423.0K
-13.67%
YoY
|
$459.0K
72.56%
YoY
|
$499.0K
89.02%
YoY
|
$500.0K
92.31%
YoY
|
$490.0K
92.91%
YoY
|
$266.0K
3.5%
YoY
|
$264.0K
0.76%
YoY
|
$260.0K
-3.7%
YoY
|
$254.0K
-5.93%
YoY
|
$257.0K
-8.21%
YoY
|
$262.0K
-9.66%
YoY
|
$270.0K
N/A
|
$270.0K
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.98M
141.57%
YoY
|
N/A
|
$14.29M
386.38%
YoY
|
$8.889M
429.74%
YoY
|
$7.027M
352.48%
YoY
|
N/A
|
$2.937M
67.64%
YoY
|
$1.678M
-9.93%
YoY
|
$1.553M
-16.24%
YoY
|
$1.636M
-12.33%
YoY
|
$1.752M
-8.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.70M
35.47%
YoY
|
$12.94M
35.54%
YoY
|
$12.36M
33.62%
YoY
|
$10.42M
63.06%
YoY
|
$9.376M
10.29%
YoY
|
$9.544M
3.47%
YoY
|
$9.250M
1.13%
YoY
|
$6.388M
-219.8%
YoY
|
$8.501M
0.29%
YoY
|
$9.224M
-4.92%
YoY
|
$9.147M
-0.57%
YoY
|
-$5.332M
-163.6%
YoY
|
$8.476M
3.21%
YoY
|
$9.701M
14.16%
YoY
|
$9.199M
6.45%
YoY
|
$8.383M
3.52%
YoY
|
$8.212M
-18.52%
YoY
|
$8.498M
-3.3%
YoY
|
$8.642M
-11.51%
YoY
|
| Income Tax |
$2.326M
32.54%
YoY
|
$2.453M
57.14%
YoY
|
$2.355M
37.4%
YoY
|
$1.953M
75.47%
YoY
|
$1.755M
18.82%
YoY
|
$1.561M
-7.3%
YoY
|
$1.714M
7.19%
YoY
|
$1.113M
-193.69%
YoY
|
$1.477M
-8.2%
YoY
|
$1.684M
-7.78%
YoY
|
$1.599M
-3.38%
YoY
|
-$1.188M
-180.16%
YoY
|
$1.609M
9.31%
YoY
|
$1.826M
17.5%
YoY
|
$1.655M
4.88%
YoY
|
$1.482M
2.14%
YoY
|
$1.472M
-8.91%
YoY
|
$1.554M
-0.45%
YoY
|
$1.578M
-10.29%
YoY
|
| Net Earnings |
$10.38M
36.15%
YoY
|
$10.48M
31.32%
YoY
|
$10.01M
32.76%
YoY
|
$8.463M
60.44%
YoY
|
$7.621M
8.5%
YoY
|
$7.983M
5.88%
YoY
|
$7.536M
-0.16%
YoY
|
$5.275M
-227.29%
YoY
|
$7.024M
2.29%
YoY
|
$7.540M
-4.25%
YoY
|
$7.548M
0.05%
YoY
|
-$4.144M
-160.05%
YoY
|
$6.867M
1.88%
YoY
|
$7.875M
13.41%
YoY
|
$7.544M
6.8%
YoY
|
$6.901M
3.82%
YoY
|
$6.740M
-20.36%
YoY
|
$6.944M
-3.92%
YoY
|
$7.064M
-11.78%
YoY
|
| Basic Earnings Per Share |
$2.16
35.0%
YoY
|
N/A
|
$2.09
31.45%
YoY
|
$1.76
58.56%
YoY
|
$1.60
7.38%
YoY
|
N/A
|
$1.59
-1.24%
YoY
|
$1.11
-209.9%
YoY
|
$1.49
-13.87%
YoY
|
N/A
|
$1.61
-15.26%
YoY
|
-$1.01
-158.05%
YoY
|
$1.73
1.17%
YoY
|
N/A
|
$1.90
6.15%
YoY
|
$1.74
4.19%
YoY
|
$1.71
-20.09%
YoY
|
$1.76
-3.83%
YoY
|
$1.79
-11.39%
YoY
|
| Diluted Earnings Per Share |
$2.16
35.0%
YoY
|
$2.19
30.36%
YoY
|
$2.09
31.45%
YoY
|
$1.76
60.07%
YoY
|
$1.60
7.36%
YoY
|
$1.68
4.71%
YoY
|
$1.59
-1.24%
YoY
|
$1.10
-208.78%
YoY
|
$1.49
-13.72%
YoY
|
$1.60
-19.21%
YoY
|
$1.61
-100.0%
YoY
|
-$1.01
-158.05%
YoY
|
$1.73
1.25%
YoY
|
$1.99
12.82%
YoY
|
$1.901M
106217549.48%
YoY
|
$1.74
4.19%
YoY
|
$1.71
-20.09%
YoY
|
$1.76
-3.83%
YoY
|
$1.79
-11.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.807M shares
1.0%
YoY
|
4.806M shares
0.98%
YoY
|
4.807M
1.0%
YoY
|
4.760M
1.12%
YoY
|
4.759M
1.11%
YoY
|
4.760M
1.14%
YoY
|
4.760M
1.18%
YoY
|
4.707M
18.53%
YoY
|
4.707M
18.53%
YoY
|
4.706M
18.51%
YoY
|
4.704M
18.48%
YoY
|
3.971M
-0.06%
YoY
|
3.971M
0.81%
YoY
|
3.971M
0.48%
YoY
|
3.970M
0.53%
YoY
|
3.973M
-0.25%
YoY
|
3.939M
-0.24%
YoY
|
3.952M
0.77%
YoY
|
3.950M
-0.19%
YoY
|
| Diluted Shares Outstanding |
4.799M shares
0.99%
YoY
|
N/A
|
4.798M shares
0.99%
YoY
|
4.800M
0.98%
YoY
|
4.752M
1.07%
YoY
|
N/A
|
4.751M
1.09%
YoY
|
4.754M
15.57%
YoY
|
4.702M
18.55%
YoY
|
N/A
|
4.700M
18.45%
YoY
|
4.113M
3.52%
YoY
|
3.966M
0.69%
YoY
|
N/A
|
3.968M
0.46%
YoY
|
3.973M
-0.25%
YoY
|
3.939M
-0.23%
YoY
|
N/A
|
3.950M
-0.19%
YoY
|
Loading...