|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.43M
-9.75%
YoY
|
$25.96M
8.33%
YoY
|
$23.96M
-9.17%
YoY
|
$26.38M
-13.66%
YoY
|
$30.55M
58.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.363M
8.25%
YoY
|
$2.183M
1.49%
YoY
|
$2.151M
-9.96%
YoY
|
$2.389M
12.16%
YoY
|
$2.130M
7.52%
YoY
|
| Cash From Operating Activities |
$32.00M
-3.12%
YoY
|
$33.04M
-1.53%
YoY
|
$33.55M
-3.04%
YoY
|
$34.60M
-0.7%
YoY
|
$34.84M
40.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.905M
-0.05%
YoY
|
$1.906M
-15.85%
YoY
|
$2.265M
-31.11%
YoY
|
$3.288M
76.39%
YoY
|
$1.864M
-40.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$42.00K
27.27%
YoY
|
-$33.00K
-99.94%
YoY
|
-$50.94M
24992.12%
YoY
|
-$203.0K
-10.96%
YoY
|
-$228.0K
-16.48%
YoY
|
| Cash From Investing Activities |
$196.0K
-100.94%
YoY
|
-$20.94M
-60.64%
YoY
|
-$53.20M
-77.33%
YoY
|
-$234.7M
125.89%
YoY
|
-$103.9M
-207.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$6.784M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.1M
-289.21%
YoY
|
$58.70M
137.32%
YoY
|
$24.73M
-83.72%
YoY
|
$151.9M
120.58%
YoY
|
$68.88M
-221.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$32.00M
-3.12%
YoY
|
$33.04M
-1.53%
YoY
|
$33.55M
-3.04%
YoY
|
$34.60M
-0.7%
YoY
|
$34.84M
40.59%
YoY
|
| Cash From Investing Activities |
$196.0K
-100.94%
YoY
|
-$20.94M
-60.64%
YoY
|
-$53.20M
-77.33%
YoY
|
-$234.7M
125.89%
YoY
|
-$103.9M
-207.57%
YoY
|
| Cash From Financing Activities |
-$111.1M
-289.21%
YoY
|
$58.70M
137.32%
YoY
|
$24.73M
-83.72%
YoY
|
$151.9M
120.58%
YoY
|
$68.88M
-221.98%
YoY
|
| Net Change In Cash |
-$78.87M
-211.4%
YoY
|
$70.80M
1293.62%
YoY
|
$5.080M
-110.55%
YoY
|
-$48.15M
28391.12%
YoY
|
-$169.0K
-100.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.00M
-3.12%
YoY
|
$33.04M
-1.53%
YoY
|
$33.55M
-3.04%
YoY
|
$34.60M
-0.7%
YoY
|
$34.84M
40.59%
YoY
|
| Capital Expenditures |
$1.905M
-0.05%
YoY
|
$1.906M
-15.85%
YoY
|
$2.265M
-31.11%
YoY
|
$3.288M
76.39%
YoY
|
$1.864M
-40.58%
YoY
|
| Free Cash Flow |
$30.10M
-3.31%
YoY
|
$31.13M
-0.49%
YoY
|
$31.28M
-0.09%
YoY
|
$31.31M
-5.06%
YoY
|
$32.98M
52.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$273.0K
-95.66%
YoY
|
$4.437M
-45.24%
YoY
|
$6.551M
2.92%
YoY
|
$6.068M
-0.74%
YoY
|
$6.293M
18.6%
YoY
|
$8.103M
91.52%
YoY
|
$6.365M
-16.15%
YoY
|
$6.113M
1.95%
YoY
|
$5.306M
-15.14%
YoY
|
$4.231M
-45.13%
YoY
|
$7.591M
70.39%
YoY
|
$5.996M
-19.94%
YoY
|
$6.253M
-9.31%
YoY
|
$7.711M
5.51%
YoY
|
$4.455M
-39.79%
YoY
|
$7.489M
6.08%
YoY
|
$6.895M
-21.53%
YoY
|
$7.308M
7.95%
YoY
|
$7.399M
159.8%
YoY
|
| Depreciation, Depletion And Amortization |
$687.0K
24.23%
YoY
|
$687.0K
24.68%
YoY
|
$561.0K
-2.94%
YoY
|
$562.0K
3.12%
YoY
|
$553.0K
8.64%
YoY
|
$551.0K
5.76%
YoY
|
$578.0K
9.06%
YoY
|
$545.0K
2.06%
YoY
|
$509.0K
-10.7%
YoY
|
$521.0K
-14.45%
YoY
|
$530.0K
-30.9%
YoY
|
$534.0K
5.53%
YoY
|
$570.0K
12.43%
YoY
|
$609.0K
14.91%
YoY
|
$767.0K
47.5%
YoY
|
$506.0K
-4.53%
YoY
|
$507.0K
-8.32%
YoY
|
$530.0K
-3.64%
YoY
|
$520.0K
-1.89%
YoY
|
| Cash From Operating Activities |
$8.654M
446.68%
YoY
|
$10.58M
-12.39%
YoY
|
$11.33M
71.69%
YoY
|
$8.513M
-1.39%
YoY
|
$1.583M
-72.37%
YoY
|
$12.08M
55.85%
YoY
|
$6.598M
-22.01%
YoY
|
$8.633M
10.76%
YoY
|
$5.729M
-40.0%
YoY
|
$7.748M
-3.85%
YoY
|
$8.460M
-32.45%
YoY
|
$7.794M
-6.87%
YoY
|
$9.549M
69.07%
YoY
|
$8.058M
-16.93%
YoY
|
$12.52M
28.72%
YoY
|
$8.369M
-13.72%
YoY
|
$5.648M
-1.14%
YoY
|
$9.700M
-4.72%
YoY
|
$9.730M
10.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$188.0K
-65.31%
YoY
|
$452.0K
28.41%
YoY
|
$426.0K
184.0%
YoY
|
$485.0K
-26.52%
YoY
|
$542.0K
-27.15%
YoY
|
$352.0K
-60.23%
YoY
|
$150.0K
-81.93%
YoY
|
$660.0K
140.0%
YoY
|
$744.0K
169.57%
YoY
|
$885.0K
193.05%
YoY
|
$830.0K
-200.61%
YoY
|
$275.0K
-123.54%
YoY
|
$276.0K
-72.21%
YoY
|
$302.0K
-143.77%
YoY
|
-$825.0K
91.86%
YoY
|
-$1.168M
133.6%
YoY
|
$993.0K
315.48%
YoY
|
-$690.0K
16.95%
YoY
|
-$430.0K
-6.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.00K
-21.95%
YoY
|
$50.47M
-1006.14%
YoY
|
-$28.69M
-229.24%
YoY
|
-$16.06M
-9.7%
YoY
|
-$41.00K
64.0%
YoY
|
-$5.570M
-53.42%
YoY
|
$22.20M
-222.38%
YoY
|
-$17.78M
-62.66%
YoY
|
-$25.00K
-64.29%
YoY
|
-$11.96M
-77.91%
YoY
|
-$18.14M
-3.94%
YoY
|
-$47.62M
-66.29%
YoY
|
-$70.00K
-6.67%
YoY
|
-$54.14M
-26.39%
YoY
|
-$18.88M
-33.15%
YoY
|
-$141.3M
1031.81%
YoY
|
-$75.00K
7.14%
YoY
|
-$73.55M
-270.18%
YoY
|
-$28.25M
-132.03%
YoY
|
| Cash From Investing Activities |
-$34.04M
716.99%
YoY
|
$50.02M
-944.65%
YoY
|
-$29.12M
-232.05%
YoY
|
-$16.54M
-10.3%
YoY
|
-$4.166M
-77.63%
YoY
|
-$5.922M
-53.89%
YoY
|
$22.05M
-216.23%
YoY
|
-$18.44M
-61.49%
YoY
|
-$18.62M
-170.26%
YoY
|
-$12.84M
-76.41%
YoY
|
-$18.97M
-3.75%
YoY
|
-$47.89M
-66.37%
YoY
|
$26.51M
-246.28%
YoY
|
-$54.44M
-26.68%
YoY
|
-$19.71M
-31.28%
YoY
|
-$142.4M
997.21%
YoY
|
-$18.12M
-250.89%
YoY
|
-$74.25M
-274.17%
YoY
|
-$28.68M
-132.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.12M
-485.45%
YoY
|
-$137.4M
114.86%
YoY
|
$42.01M
-25.19%
YoY
|
-$6.839M
-110.68%
YoY
|
-$8.853M
-459.29%
YoY
|
-$63.94M
-768.57%
YoY
|
$56.15M
343.55%
YoY
|
$64.02M
59.46%
YoY
|
$2.464M
-106.55%
YoY
|
$9.564M
-75.25%
YoY
|
$12.66M
452.12%
YoY
|
$40.15M
-54.96%
YoY
|
-$37.64M
-272.11%
YoY
|
$38.64M
-229.78%
YoY
|
$2.293M
-71.66%
YoY
|
$89.14M
1686.37%
YoY
|
$21.87M
-74.44%
YoY
|
-$29.77M
-76.17%
YoY
|
$8.090M
-462.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.654M
446.68%
YoY
|
$10.58M
-12.39%
YoY
|
$11.33M
71.69%
YoY
|
$8.513M
-1.39%
YoY
|
$1.583M
-72.37%
YoY
|
$12.08M
55.85%
YoY
|
$6.598M
-22.01%
YoY
|
$8.633M
10.76%
YoY
|
$5.729M
-40.0%
YoY
|
$7.748M
-3.85%
YoY
|
$8.460M
-32.45%
YoY
|
$7.794M
-6.87%
YoY
|
$9.549M
69.07%
YoY
|
$8.058M
-16.93%
YoY
|
$12.52M
28.72%
YoY
|
$8.369M
-13.72%
YoY
|
$5.648M
-1.14%
YoY
|
$9.700M
-4.72%
YoY
|
$9.730M
10.07%
YoY
|
| Cash From Investing Activities |
-$34.04M
716.99%
YoY
|
$50.02M
-944.65%
YoY
|
-$29.12M
-232.05%
YoY
|
-$16.54M
-10.3%
YoY
|
-$4.166M
-77.63%
YoY
|
-$5.922M
-53.89%
YoY
|
$22.05M
-216.23%
YoY
|
-$18.44M
-61.49%
YoY
|
-$18.62M
-170.26%
YoY
|
-$12.84M
-76.41%
YoY
|
-$18.97M
-3.75%
YoY
|
-$47.89M
-66.37%
YoY
|
$26.51M
-246.28%
YoY
|
-$54.44M
-26.68%
YoY
|
-$19.71M
-31.28%
YoY
|
-$142.4M
997.21%
YoY
|
-$18.12M
-250.89%
YoY
|
-$74.25M
-274.17%
YoY
|
-$28.68M
-132.69%
YoY
|
| Cash From Financing Activities |
$34.12M
-485.45%
YoY
|
-$137.4M
114.86%
YoY
|
$42.01M
-25.19%
YoY
|
-$6.839M
-110.68%
YoY
|
-$8.853M
-459.29%
YoY
|
-$63.94M
-768.57%
YoY
|
$56.15M
343.55%
YoY
|
$64.02M
59.46%
YoY
|
$2.464M
-106.55%
YoY
|
$9.564M
-75.25%
YoY
|
$12.66M
452.12%
YoY
|
$40.15M
-54.96%
YoY
|
-$37.64M
-272.11%
YoY
|
$38.64M
-229.78%
YoY
|
$2.293M
-71.66%
YoY
|
$89.14M
1686.37%
YoY
|
$21.87M
-74.44%
YoY
|
-$29.77M
-76.17%
YoY
|
$8.090M
-462.78%
YoY
|
| Net Change In Cash |
$8.742M
-176.44%
YoY
|
-$76.78M
32.87%
YoY
|
$24.22M
-71.44%
YoY
|
-$14.87M
-127.43%
YoY
|
-$11.44M
9.65%
YoY
|
-$57.79M
-1392.82%
YoY
|
$84.80M
3844.23%
YoY
|
$54.21M
108328.0%
YoY
|
-$10.43M
557.63%
YoY
|
$4.470M
-157.71%
YoY
|
$2.150M
-143.94%
YoY
|
$50.00K
-100.11%
YoY
|
-$1.586M
-116.88%
YoY
|
-$7.746M
-91.79%
YoY
|
-$4.893M
-54.94%
YoY
|
-$44.91M
-2726.26%
YoY
|
$9.398M
-90.9%
YoY
|
-$94.32M
30.75%
YoY
|
-$10.86M
-111.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.654M
446.68%
YoY
|
$10.58M
-12.39%
YoY
|
$11.33M
71.69%
YoY
|
$8.513M
-1.39%
YoY
|
$1.583M
-72.37%
YoY
|
$12.08M
55.85%
YoY
|
$6.598M
-22.01%
YoY
|
$8.633M
10.76%
YoY
|
$5.729M
-40.0%
YoY
|
$7.748M
-3.85%
YoY
|
$8.460M
-32.45%
YoY
|
$7.794M
-6.87%
YoY
|
$9.549M
69.07%
YoY
|
$8.058M
-16.93%
YoY
|
$12.52M
28.72%
YoY
|
$8.369M
-13.72%
YoY
|
$5.648M
-1.14%
YoY
|
$9.700M
-4.72%
YoY
|
$9.730M
10.07%
YoY
|
| Capital Expenditures |
$188.0K
-65.31%
YoY
|
$452.0K
28.41%
YoY
|
$426.0K
184.0%
YoY
|
$485.0K
-26.52%
YoY
|
$542.0K
-27.15%
YoY
|
$352.0K
-60.23%
YoY
|
$150.0K
-81.93%
YoY
|
$660.0K
140.0%
YoY
|
$744.0K
169.57%
YoY
|
$885.0K
193.05%
YoY
|
$830.0K
-200.61%
YoY
|
$275.0K
-123.54%
YoY
|
$276.0K
-72.21%
YoY
|
$302.0K
-143.77%
YoY
|
-$825.0K
91.86%
YoY
|
-$1.168M
133.6%
YoY
|
$993.0K
315.48%
YoY
|
-$690.0K
16.95%
YoY
|
-$430.0K
-6.52%
YoY
|
| Free Cash Flow |
$8.466M
713.26%
YoY
|
$10.13M
-13.61%
YoY
|
$10.90M
69.08%
YoY
|
$8.028M
0.69%
YoY
|
$1.041M
-79.12%
YoY
|
$11.72M
70.81%
YoY
|
$6.448M
-15.49%
YoY
|
$7.973M
6.04%
YoY
|
$4.985M
-46.24%
YoY
|
$6.863M
-11.51%
YoY
|
$7.630M
-42.84%
YoY
|
$7.519M
-21.16%
YoY
|
$9.273M
99.21%
YoY
|
$7.756M
-25.35%
YoY
|
$13.35M
31.39%
YoY
|
$9.537M
-6.5%
YoY
|
$4.655M
-14.96%
YoY
|
$10.39M
-3.53%
YoY
|
$10.16M
9.25%
YoY
|
Loading...