2016 Q4 Form 10-K Financial Statement
#000156459017004044 Filed on March 13, 2017
Income Statement
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
Revenue | $206.5M | $892.9M | $186.2M |
YoY Change | 10.9% | 24.05% | 13.45% |
Cost Of Revenue | $131.6M | $559.5M | $116.3M |
YoY Change | 13.16% | 20.76% | 9.2% |
Gross Profit | $74.90M | $333.4M | $69.80M |
YoY Change | 7.31% | 29.98% | 21.18% |
Gross Profit Margin | 36.28% | 37.34% | 37.49% |
Selling, General & Admin | $42.00M | $170.8M | $24.20M |
YoY Change | 73.55% | 33.33% | -31.25% |
% of Gross Profit | 56.07% | 51.23% | 34.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $15.80M | $63.40M | $14.40M |
YoY Change | 9.72% | 11.42% | -2.7% |
% of Gross Profit | 21.09% | 19.02% | 20.63% |
Operating Expenses | $57.80M | $234.2M | $38.60M |
YoY Change | 49.74% | 26.59% | -23.11% |
Operating Profit | $13.10M | $88.70M | $13.40M |
YoY Change | -2.25% | 22.14% | 107.69% |
Interest Expense | -$12.50M | $50.92M | -$12.30M |
YoY Change | 1.63% | -17.29% | -30.11% |
% of Operating Profit | -95.46% | 57.4% | -91.82% |
Other Income/Expense, Net | -$51.07M | ||
YoY Change | 82.97% | ||
Pretax Income | $600.0K | $37.63M | $36.10M |
YoY Change | -98.34% | -15.84% | -450.49% |
Income Tax | -$400.0K | $13.10M | -$74.00M |
% Of Pretax Income | -66.67% | 34.82% | -204.99% |
Net Earnings | $961.0K | $24.53M | $110.2M |
YoY Change | -99.13% | -78.53% | -1117.34% |
Net Earnings / Revenue | 0.47% | 2.75% | 59.21% |
Basic Earnings Per Share | $0.02 | $0.52 | |
Diluted Earnings Per Share | $0.02 | $0.51 | $2.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 47.11M | 47.03M | 46.67M |
Diluted Shares Outstanding | 47.85M | 47.70M | 47.23M |
Balance Sheet
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $61.00M | $61.00M | $78.00M |
YoY Change | -21.79% | -21.79% | -11.36% |
Cash & Equivalents | $61.03M | $61.00M | $78.28M |
Short-Term Investments | |||
Other Short-Term Assets | $14.00M | $14.00M | $16.00M |
YoY Change | -12.5% | -12.5% | 6.67% |
Inventory | $11.06M | $11.00M | $12.00M |
Prepaid Expenses | |||
Receivables | $14.69M | $15.00M | $9.981M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $101.8M | $102.0M | $116.0M |
YoY Change | -12.28% | -12.07% | -0.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $612.3M | $613.0M | $626.0M |
YoY Change | -2.18% | -2.08% | 36.98% |
Goodwill | $66.83M | $66.83M | |
YoY Change | 0.0% | ||
Intangibles | $487.5M | ||
YoY Change | |||
Long-Term Investments | $1.286M | $1.000M | $1.286M |
YoY Change | 0.0% | 0.0% | -90.81% |
Other Assets | $11.41M | $23.00M | $22.00M |
YoY Change | -48.15% | 4.55% | -8.33% |
Total Long-Term Assets | $1.192B | $1.192B | $1.209B |
YoY Change | -1.38% | -1.41% | 14.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $101.8M | $102.0M | $116.0M |
Total Long-Term Assets | $1.192B | $1.192B | $1.209B |
Total Assets | $1.294B | $1.294B | $1.325B |
YoY Change | -2.34% | -2.34% | 13.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $21.58M | $22.00M | $17.00M |
YoY Change | 26.92% | 29.41% | 41.67% |
Accrued Expenses | $76.00M | $76.00M | $84.00M |
YoY Change | -9.52% | -9.52% | 9.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.545M | $5.000M | $5.000M |
YoY Change | -9.1% | 0.0% | |
Total Short-Term Liabilities | $105.9M | $102.0M | $106.0M |
YoY Change | -0.1% | -3.77% | 15.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $795.9M | $796.0M | $862.0M |
YoY Change | -7.67% | -7.66% | 11.23% |
Other Long-Term Liabilities | $7.287M | $7.000M | $8.000M |
YoY Change | -8.91% | -12.5% | -11.11% |
Total Long-Term Liabilities | $803.2M | $803.0M | $870.0M |
YoY Change | -7.68% | -7.7% | 10.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $105.9M | $102.0M | $106.0M |
Total Long-Term Liabilities | $803.2M | $803.0M | $870.0M |
Total Liabilities | $998.1M | $996.0M | $1.054B |
YoY Change | -5.31% | -5.5% | 3.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $122.1M | ||
YoY Change | |||
Common Stock | $173.9M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $296.0M | $298.0M | $268.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.294B | $1.294B | $1.325B |
YoY Change | -2.34% | -2.34% | 13.05% |
Cashflow Statement
Concept | 2016 Q4 | 2016 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $961.0K | $24.53M | $110.2M |
YoY Change | -99.13% | -78.53% | -1117.34% |
Depreciation, Depletion And Amortization | $15.80M | $63.40M | $14.40M |
YoY Change | 9.72% | 11.42% | -2.7% |
Cash From Operating Activities | $23.10M | $95.37M | $36.20M |
YoY Change | -36.19% | 70.29% | 223.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.30M | $43.17M | -$12.40M |
YoY Change | -16.94% | 17.44% | 106.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.300M | $1.400M | -$68.10M |
YoY Change | -93.69% | -101.15% | 2519.23% |
Cash From Investing Activities | -$14.60M | -$41.81M | -$80.50M |
YoY Change | -81.86% | -74.03% | 825.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $4.250M | ||
YoY Change | -99.42% | ||
Cash From Financing Activities | 5.000M | -73.67M | 73.80M |
YoY Change | -93.22% | -179.46% | -1330.0% |
NET CHANGE | |||
Cash From Operating Activities | 23.10M | 95.37M | 36.20M |
Cash From Investing Activities | -14.60M | -41.81M | -80.50M |
Cash From Financing Activities | 5.000M | -73.67M | 73.80M |
Net Change In Cash | 13.50M | -20.11M | 29.50M |
YoY Change | -54.24% | 63.61% | -942.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $23.10M | $95.37M | $36.20M |
Capital Expenditures | -$10.30M | $43.17M | -$12.40M |
Free Cash Flow | $33.40M | $52.20M | $48.60M |
YoY Change | -31.28% | 171.28% | 182.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
Eldorado Resorts, Inc. | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590895 | |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
455600000 | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
47120000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61029000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2414000 | |
CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-90000 | |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-30109000 | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44603000 | |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12554000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13244000 | |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-69580000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
173879000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
124560000 | |
CY2015 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
97740000 | |
CY2014 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
68233000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47105744 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12000 | |
CY2016 | us-gaap |
Casino Revenue
CasinoRevenue
|
693013000 | |
CY2014 | eri |
Pari Mutuel Commissions Revenue
PariMutuelCommissionsRevenue
|
1986000 | |
CY2014 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
28007000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
298451000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1294044000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47105744 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
487498000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1294044000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
66826000 | |
CY2016 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
94312000 | |
CY2016Q4 | eri |
Non Operating Real Property
NonOperatingRealProperty
|
14219000 | |
CY2015 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
37466000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10120000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4545000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21576000 | |
CY2016 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
45239000 | |
CY2015 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
26077000 | |
CY2016 | eri |
Revenues Gross
RevenuesGross
|
983196000 | |
CY2015 | eri |
Revenues Gross
RevenuesGross
|
784541000 | |
CY2016 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
90300000 | |
CY2015 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
64757000 | |
CY2016 | us-gaap |
Revenues
Revenues
|
892896000 | |
CY2015 | us-gaap |
Revenues
Revenues
|
719784000 | |
CY2016 | us-gaap |
Casino Expenses
CasinoExpenses
|
390325000 | |
CY2015 | us-gaap |
Casino Expenses
CasinoExpenses
|
357572000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
31798000 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.48 | |
CY2014 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
21982000 | |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
58738000 | |
CY2014 | eri |
Corporate Expense
CorporateExpense
|
4617000 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
114183000 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14425000 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46550042 | |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29901405 | |
CY2016 | us-gaap |
Occupancy Costs
OccupancyCosts
|
30746000 | |
CY2015 | us-gaap |
Occupancy Costs
OccupancyCosts
|
11307000 | |
CY2015 | eri |
Corporate Expense
CorporateExpense
|
16469000 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63449000 | |
CY2015 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
52606000 | |
CY2016 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
26921000 | |
CY2015 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
15325000 | |
CY2016 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
40600000 | |
CY2015 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
31227000 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
130172000 | |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
96870000 | |
CY2016 | eri |
Corporate Expense
CorporateExpense
|
19880000 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56921000 | |
CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
28643000 | |
CY2016 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
793758000 | |
CY2015 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
648270000 | |
CY2014 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
339478000 | |
CY2015 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-6000 | |
CY2014 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-84000 | |
CY2015 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
2452000 | |
CY2014 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
7411000 | |
CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2705000 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72516000 | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17555000 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
61558000 | |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
30734000 | |
CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-155000 | |
CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1937000 | |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-51072000 | |
CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-27913000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
38046000 | |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1768000 | |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
ERI | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78278000 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5271000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9981000 | |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1286000 | |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1286000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
612342000 | |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
259000 | |
CY2016Q4 | eri |
Accrued Gaming Taxes And Assessments
AccruedGamingTaxesAndAssessments
|
18790000 | |
CY2015Q4 | eri |
Accrued Gaming Taxes And Assessments
AccruedGamingTaxesAndAssessments
|
19424000 | |
CY2014 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
13198000 | |
CY2014 | eri |
Revenues Gross
RevenuesGross
|
410272000 | |
CY2014 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
48449000 | |
CY2014 | us-gaap |
Revenues
Revenues
|
361823000 | |
CY2014 | us-gaap |
Casino Expenses
CasinoExpenses
|
167792000 | |
CY2016 | eri |
Pari Mutuel Commissions
PariMutuelCommissions
|
9787000 | |
CY2015 | eri |
Pari Mutuel Commissions
PariMutuelCommissions
|
9973000 | |
CY2014 | eri |
Pari Mutuel Commissions
PariMutuelCommissions
|
2411000 | |
CY2016 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
81878000 | |
CY2014 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
37411000 | |
CY2014 | us-gaap |
Occupancy Costs
OccupancyCosts
|
8536000 | |
CY2014 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
9348000 | |
CY2016 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-836000 | |
CY2016 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
9184000 | |
CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3460000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
89118000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
50917000 | |
CY2015 | eri |
Gain On Valuation Of Unconsolidated Affiliate
GainOnValuationOfUnconsolidatedAffiliate
|
35582000 | |
CY2014 | eri |
Gain On Termination Of Supplemental Executive Retirement Plan Assets Of Unconsolidated Affiliate
GainOnTerminationOfSupplementalExecutiveRetirementPlanAssetsOfUnconsolidatedAffiliate
|
715000 | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
24802000 | |
CY2014 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3341000 | |
CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
114183000 | |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-14322000 | |
CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
103000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24802000 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.45 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.43 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.48 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47033311 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47701562 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47008980 | |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29901405 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-75000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
87000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
1772000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
24802000 | |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
114108000 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-16007000 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
103000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24802000 | |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
114108000 | |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16110000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
75575000 | |
CY2014 | us-gaap |
Transfer Of Investments
TransferOfInvestments
|
5479000 | |
CY2014 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
575000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
98011000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
245000 | |
CY2014 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
148000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
151622000 | |
CY2015 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1488000 | |
CY2015 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
3449000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
385000 | |
CY2016 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
744000 | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
50000 | |
CY2016 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3520000 | |
CY2015 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-4372000 | |
CY2014 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-2261000 | |
CY2014 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
509000 | |
CY2016 | us-gaap |
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-57000 | |
CY2015 | us-gaap |
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-90000 | |
CY2014 | us-gaap |
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-16000 | |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3341000 | |
CY2015 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1488000 | |
CY2016 | eri |
Provision Benefit For Doubtful Accounts
ProvisionBenefitForDoubtfulAccounts
|
161000 | |
CY2015 | eri |
Provision Benefit For Doubtful Accounts
ProvisionBenefitForDoubtfulAccounts
|
-18000 | |
CY2014 | eri |
Provision Benefit For Doubtful Accounts
ProvisionBenefitForDoubtfulAccounts
|
1070000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11344000 | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-70773000 | |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1583000 | |
CY2016 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2857000 | |
CY2015 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-711000 | |
CY2014 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2273000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4874000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2955000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-358000 | |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-687000 | |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
71000 | |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12000 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1654000 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2094000 | |
CY2015 | eri |
Capital Expenditure Reimbursed By Racing Commission
CapitalExpenditureReimbursedByRacingCommission
|
1266000 | |
CY2014 | eri |
Capital Expenditure Reimbursed By Racing Commission
CapitalExpenditureReimbursedByRacingCommission
|
799000 | |
CY2016 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-659000 | |
CY2015 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-115000 | |
CY2014 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
435000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-41148000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-158754000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
40413000 | |
CY2015 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
375000000 | |
CY2016 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4250000 | |
CY2015 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
425000000 | |
CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
73000000 | |
CY2015 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
131000000 | |
CY2014 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2503000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3183000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
178000 | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1811000 | |
CY2016 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-344000 | |
CY2015 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-14112000 | |
CY2014 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
18063000 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-137000 | |
CY2014 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
137000 | |
CY2016 | eri |
Accrued And Other Liabilities And Due To Members And Affiliates
AccruedAndOtherLiabilitiesAndDueToMembersAndAffiliates
|
-9950000 | |
CY2015 | eri |
Accrued And Other Liabilities And Due To Members And Affiliates
AccruedAndOtherLiabilitiesAndDueToMembersAndAffiliates
|
4677000 | |
CY2014 | eri |
Accrued And Other Liabilities And Due To Members And Affiliates
AccruedAndOtherLiabilitiesAndDueToMembersAndAffiliates
|
-973000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
97570000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
56715000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
31606000 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47380000 | |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
36762000 | |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10564000 | |
CY2015 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1010000 | |
CY2016 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
194000 | |
CY2015 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
125016000 | |
CY2014 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
-48110000 | |
CY2016 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1560000 | |
CY2015 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
153000 | |
CY2015 | us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
2500000 | |
CY2014 | us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
2500000 | |
CY2016 | eri |
Capital Expenditure Reimbursed By Racing Commission
CapitalExpenditureReimbursedByRacingCommission
|
4207000 | |
CY2016 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
137500000 | |
CY2015 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
37500000 | |
CY2015 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
2125000 | |
CY2015 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
728664000 | |
CY2014 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
13525000 | |
CY2016 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
274000 | |
CY2015 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
88000 | |
CY2014 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
225000 | |
CY2016 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4288000 | |
CY2015 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
25820000 | |
CY2015 | eri |
Call Premium On Early Repayment Of Debt
CallPremiumOnEarlyRepaymentOfDebt
|
44090000 | |
CY2016 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
744000 | |
CY2014 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
148000 | |
CY2014 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
575000 | |
CY2016 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
385000 | |
CY2014 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
245000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-73671000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
92713000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14228000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-17249000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-9326000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
57791000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87604000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29813000 | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
47696000 | |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
78378000 | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
14848000 | |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1662000 | |
CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1198000 | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
360000 | |
CY2016 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4222000 | |
CY2015 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
500000 | |
CY2014 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3890000 | |
CY2015 | eri |
Equipment Acquired Under Capital Leases
EquipmentAcquiredUnderCapitalLeases
|
870000 | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:12pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.86%;">Use of Estimates.<font style="font-weight:normal;font-style:normal;"> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial statements include estimated useful lives for depreciable and amortizable assets, estimated allowance for doubtful accounts receivable, estimated cash flows in assessing goodwill and indefinite-lived intangible assets for impairment and the recoverability of long</font><font style="font-weight:normal;font-style:normal;">‑lived assets, self‑insurance reserves, players’ club liabilities, contingencies and litigation, claims and assessments, and fair value measurements related to the Company’s long‑term debt. Actual results could differ from these estimates.</font></p></div> | |
CY2016 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:2pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.86%;">Accounts Receivable and Credit Risk.<font style="font-weight:normal;font-style:normal;"> </font><font style="font-weight:normal;font-style:normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of casino accounts receivable. The Company issues markers to approved casino customers following background checks and assessments of creditworthiness. Trade receivables, including casino and hotel receivables, are typically non‑interest bearing. Accounts are written off when management deems the account to be uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful accounts is maintained to reduce the Company’s receivables to their carrying amount, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as historical collection experience and current economic and business conditions. Management believes that as of December 31, 2016 and 2015, no significant concentrations of credit risk related to receivables existed.</font></p></div> | |
CY2016 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.86%;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation.</p></div> | |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
54037000 | |
CY2016 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | |
CY2015 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | |
CY2014 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | |
CY2016 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2015 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2014 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
40188000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
2500000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
985202000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
949963000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
372860000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
324547000 | |
CY2015 | eri |
Depreciation Expense Including Amortization Expense On Capital Leases
DepreciationExpenseIncludingAmortizationExpenseOnCapitalLeases
|
51000000 | |
CY2014 | eri |
Depreciation Expense Including Amortization Expense On Capital Leases
DepreciationExpenseIncludingAmortizationExpenseOnCapitalLeases
|
26900000 | |
CY2015 | eri |
Business Acquisitions Weighted Average Diluted Shares Outstanding Pro Forma
BusinessAcquisitionsWeightedAverageDilutedSharesOutstandingProForma
|
47008980 | |
CY2014 | eri |
Business Acquisitions Weighted Average Diluted Shares Outstanding Pro Forma
BusinessAcquisitionsWeightedAverageDilutedSharesOutstandingProForma
|
46509008 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
15915000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
12055000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1221000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2074000 | |
CY2016Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1286000 | |
CY2015Q3 | us-gaap |
Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
|
5000000 | |
CY2015 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
2.10 | |
CY2014 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.87 | |
CY2015 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
2.08 | |
CY2014 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.87 | |
CY2015 | eri |
Business Acquisitions Weighted Average Basic Shares Outstanding Pro Forma
BusinessAcquisitionsWeightedAverageBasicSharesOutstandingProForma
|
46550042 | |
CY2014 | eri |
Business Acquisitions Weighted Average Basic Shares Outstanding Pro Forma
BusinessAcquisitionsWeightedAverageBasicSharesOutstandingProForma
|
46426714 | |
CY2014 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
32080000 | |
CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
40600000 | |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
31200000 | |
CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
22000000 | |
CY2016 | eri |
Number Of Geographical Regions
NumberOfGeographicalRegions
|
3 | |
CY2016 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2016 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2015 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
200000 | |
CY2014 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2015 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | |
CY2016 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
72500000 | |
CY2016 | eri |
Closing Silver Legacy And Circus Reno Net Working Capital
ClosingSilverLegacyAndCircusRenoNetWorkingCapital
|
8200000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
0 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
|
23740000 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
183033000 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
6000000 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
10809000 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
223582000 | |
CY2016 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
1300000 | |
CY2015 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
901455000 | |
CY2014 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
908415000 | |
CY2015 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
97783000 | |
CY2014 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
40552000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
499574000 | |
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
499574000 | |
CY2016Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
906000 | |
CY2015Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
906000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
9214000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
6048000 | |
CY2016Q4 | eri |
Accrued Insurance And Medical Claims Current
AccruedInsuranceAndMedicalClaimsCurrent
|
3228000 | |
CY2015Q4 | eri |
Accrued Insurance And Medical Claims Current
AccruedInsuranceAndMedicalClaimsCurrent
|
3472000 | |
CY2016Q4 | eri |
Unclaimed Chips Current
UnclaimedChipsCurrent
|
1946000 | |
CY2015Q4 | eri |
Unclaimed Chips Current
UnclaimedChipsCurrent
|
2320000 | |
CY2016Q4 | eri |
Accrued Purses And Track Related Liabilities
AccruedPursesAndTrackRelatedLiabilities
|
1007000 | |
CY2016Q4 | eri |
Progressive Slot Liability And Accrued Gaming Promotions Current
ProgressiveSlotLiabilityAndAccruedGamingPromotionsCurrent
|
6678000 | |
CY2015Q4 | eri |
Accrued Purses And Track Related Liabilities
AccruedPursesAndTrackRelatedLiabilities
|
3758000 | |
CY2015Q4 | eri |
Progressive Slot Liability And Accrued Gaming Promotions Current
ProgressiveSlotLiabilityAndAccruedGamingPromotionsCurrent
|
5837000 | |
CY2016Q4 | eri |
Accrued Players Point Liabilities Current
AccruedPlayersPointLiabilitiesCurrent
|
2989000 | |
CY2015Q4 | eri |
Accrued Players Point Liabilities Current
AccruedPlayersPointLiabilitiesCurrent
|
3434000 | |
CY2016Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
4005000 | |
CY2015Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
1911000 | |
CY2016Q4 | eri |
Accrued Other Current
AccruedOtherCurrent
|
7795000 | |
CY2015Q4 | eri |
Accrued Other Current
AccruedOtherCurrent
|
11066000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
543000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
817000 | |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
25800000 | |
CY2016 | eri |
Amortization Of Debt Issuance Costs And Discount
AmortizationOfDebtIssuanceCostsAndDiscount
|
3500000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
4545000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4498000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4250000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
33250000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
4250000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
772375000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
823168000 | |
CY2016Q4 | eri |
Debt Instrument Covenant Maximum Leverage Ratio For Year One
DebtInstrumentCovenantMaximumLeverageRatioForYearOne
|
6.00 | |
CY2016Q4 | eri |
Debt Instrument Covenant Maximum Leverage Ratio After Year One
DebtInstrumentCovenantMaximumLeverageRatioAfterYearOne
|
5.00 | |
CY2016 | eri |
Debt Instrument Covenant Minimum Interest Coverage Ratio For Year One
DebtInstrumentCovenantMinimumInterestCoverageRatioForYearOne
|
2.75 | |
CY2016 | eri |
Debt Instrument Covenant Minimum Interest Coverage Ratio After Year One
DebtInstrumentCovenantMinimumInterestCoverageRatioAfterYearOne
|
3.00 | |
CY2016 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-12000 | |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-29000 | |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
10000 | |
CY2016 | eri |
Current State Tax Expense Benefit
CurrentStateTaxExpenseBenefit
|
1173000 | |
CY2015 | eri |
Current State Tax Expense Benefit
CurrentStateTaxExpenseBenefit
|
665000 | |
CY2014 | eri |
Current State Tax Expense Benefit
CurrentStateTaxExpenseBenefit
|
120000 | |
CY2016 | eri |
Current Local Tax Expense Benefit
CurrentLocalTaxExpenseBenefit
|
739000 | |
CY2015 | eri |
Current Local Tax Expense Benefit
CurrentLocalTaxExpenseBenefit
|
557000 | |
CY2014 | eri |
Current Local Tax Expense Benefit
CurrentLocalTaxExpenseBenefit
|
55000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1900000 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1193000 | |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
185000 | |
CY2016 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
12881000 | |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-68103000 | |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
846000 | |
CY2016 | eri |
Deferred State Income Tax Expense Benefit
DeferredStateIncomeTaxExpenseBenefit
|
-1448000 | |
CY2015 | eri |
Deferred State Income Tax Expense Benefit
DeferredStateIncomeTaxExpenseBenefit
|
-2691000 | |
CY2014 | eri |
Deferred State Income Tax Expense Benefit
DeferredStateIncomeTaxExpenseBenefit
|
711000 | |
CY2016 | eri |
Deferred Local Income Tax Expense Benefit
DeferredLocalIncomeTaxExpenseBenefit
|
-89000 | |
CY2015 | eri |
Deferred Local Income Tax Expense Benefit
DeferredLocalIncomeTaxExpenseBenefit
|
21000 | |
CY2014 | eri |
Deferred Local Income Tax Expense Benefit
DeferredLocalIncomeTaxExpenseBenefit
|
26000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
-0.350 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.043 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.010 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.044 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements State And Local
EffectiveIncomeTaxRateReconciliationTaxSettlementsStateAndLocal
|
-0.033 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.020 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.015 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.004 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.036 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.036 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1.805 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
1906000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
2742000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
|
2008000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
2804000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.773 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
|
0.001 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
|
0.002 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
|
0.012 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.182 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.280 | |
CY2015 | eri |
Effective Income Tax Rate Reconciliation Non Taxable Gain On Fair Value Adjustment Percent
EffectiveIncomeTaxRateReconciliationNonTaxableGainOnFairValueAdjustmentPercent
|
-0.279 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.018 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.010 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.011 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.013 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.019 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.005 | |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.348 | |
CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-1.560 | |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.141 | |
CY2015 | eri |
Deferred Tax Assets Write Off
DeferredTaxAssetsWriteOff
|
8100000 | |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
700000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
38377000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
48722000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
7748000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
7134000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
6327000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
8697000 | |
CY2016Q4 | eri |
Deferred Tax Assets Debt
DeferredTaxAssetsDebt
|
9991000 | |
CY2015Q4 | eri |
Deferred Tax Assets Debt
DeferredTaxAssetsDebt
|
11611000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
2576000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1378000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1216000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
701000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
51000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
599000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
66286000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
78842000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
143823000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
145053000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
100000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
97000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
149469000 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
149064000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7202000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8575000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
90385000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
78797000 | |
CY2016 | us-gaap |
Other Income Tax Expense Benefit Continuing Operations
OtherIncomeTaxExpenseBenefitContinuingOperations
|
1400000 | |
CY2015 | us-gaap |
Other Income Tax Expense Benefit Continuing Operations
OtherIncomeTaxExpenseBenefitContinuingOperations
|
80300000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
|
1100000 | |
CY2016Q4 | eri |
Federal Jobs Credit Carryforwards
FederalJobsCreditCarryforwards
|
1400000 | |
CY2016 | eri |
Federal Jobs Credit Carryforwards Expiration Year
FederalJobsCreditCarryforwardsExpirationYear
|
2026 | |
CY2015 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
2.44 | |
CY2015 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
16.27 | |
CY2016 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
2.44 | |
CY2016 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
16.27 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.13 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.22 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.88 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
11.30 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.94 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
11.30 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.89 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.94 | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P4Y6M15D | ||
CY2015 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P3Y5M19D | |
CY2016 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P10M10D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
200000 | ||
CY2016 | us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
Utilization of net operating loss, credit, and other carryforwards are subject to annual limitations due to ownership changes as provided by the Internal Revenue Code of 1986, as amended and similar state provisions. An ownership change is defined as a greater than 50% change in ownership by 5% stockholders in any threeyear period. Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, the Company had a “change in ownership” event that limits the utilization of net operating loss, credit, and other carryforwards that were previously available to MTR Gaming Group to offset future taxable income. The “change in ownership” event occurred on September 19, 2014 in connection with the merger with MTR Gaming Group. This limitation resulted in no significant loss of federal attributes, but did result in significant loss of state attributes. The federal and state net operating loss credit and other carryforwards are stated net of limitations. | |
CY2016 | eri |
Operating Loss Carryforwards Minimum Percentage Of Change In Ownership
OperatingLossCarryforwardsMinimumPercentageOfChangeInOwnership
|
0.50 | |
CY2016 | eri |
Percentage Of Shareholders Holding Ownership
PercentageOfShareholdersHoldingOwnership
|
0.05 | |
CY2016 | eri |
Change In Ownership By Shareholders For Period
ChangeInOwnershipByShareholdersForPeriod
|
P3Y | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2016Q1 | eri |
Defined Contribution Plan First Match Threshold Percentage
DefinedContributionPlanFirstMatchThresholdPercentage
|
0.04 | |
CY2016Q1 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
|
1000 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
1500000 | |
CY2016Q1 | eri |
Age Limit For Inclusion In401k Plan
AgeLimitForInclusionIn401kPlan
|
P21Y | |
CY2016Q1 | eri |
Limit Of Terms Of Completed Service For Inclusion In401k Plan
LimitOfTermsOfCompletedServiceForInclusionIn401kPlan
|
P6M | |
CY2016Q1 | eri |
Limit Of Period Of Completed Service For Inclusion In401k Plan
LimitOfPeriodOfCompletedServiceForInclusionIn401kPlan
|
PT1000H | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
474833 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
76633 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
398200 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
86000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
312200 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
10000 | |
CY2016 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
132900 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
169300 | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
2.44 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
16.27 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
2.44 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
16.27 | ||
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1300000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1200000 | |
CY2016 | us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
400000 | |
CY2014 | us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
200000 | |
CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2016 | us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
800000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
300000 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
300000 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
100000 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
400000 | |
CY2016Q4 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
7400 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18263000 | |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
194854000 | |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
206450000 | |
CY2016 | eri |
Number Of Collective Bargaining Agreements
NumberOfCollectiveBargainingAgreements
|
11 | |
CY2016 | eri |
Number Of Employees Covered Under Collective Bargaining Agreements
NumberOfEmployeesCoveredUnderCollectiveBargainingAgreements
|
900 | |
CY2005Q4 | eri |
Environmental Risk Insurance Policy Amount
EnvironmentalRiskInsurancePolicyAmount
|
10000000 | |
CY2016 | eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
3 | |
CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
892896000 | |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
719784000 | |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
364073000 | |
CY2016 | eri |
Expenses Excluding Depreciation And Amortization
ExpensesExcludingDepreciationAndAmortization
|
730309000 | |
CY2015 | eri |
Expenses Excluding Depreciation And Amortization
ExpensesExcludingDepreciationAndAmortization
|
591349000 | |
CY2014 | eri |
Expenses Excluding Depreciation And Amortization
ExpensesExcludingDepreciationAndAmortization
|
313085000 | |
CY2014 | eri |
Gain On Termination Of Supplemental Executive Retirement Plan
GainOnTerminationOfSupplementalExecutiveRetirementPlan
|
715000 | |
CY2016 | eri |
Capital Expenditures
CapitalExpenditures
|
47380000 | |
CY2015 | eri |
Capital Expenditures
CapitalExpenditures
|
36762000 | |
CY2014 | eri |
Capital Expenditures
CapitalExpenditures
|
10564000 | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1286000 | |
CY2015Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
582127000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
86918000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270667000 | |
CY2015 | eri |
Gaming Revenue
GamingRevenue
|
623258000 | |
CY2015 | eri |
Non Gaming Revenue
NonGamingRevenue
|
161283000 | |
CY2015 | eri |
Gaming Expenses
GamingExpenses
|
367545000 | |
CY2015 | eri |
Non Gaming Expenses
NonGamingExpenses
|
79238000 | |
CY2015 | eri |
General Administrative And Corporate Expenses
GeneralAdministrativeAndCorporateExpenses
|
113339000 | |
CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2452000 | |
CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
800000000 | |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9326000 | |
CY2016Q1 | eri |
Revenues Gross
RevenuesGross
|
234551000 | |
CY2016Q2 | eri |
Revenues Gross
RevenuesGross
|
255010000 | |
CY2016Q3 | eri |
Revenues Gross
RevenuesGross
|
266256000 | |
CY2016Q4 | eri |
Revenues Gross
RevenuesGross
|
227379000 | |
CY2016Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
20985000 | |
CY2016Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
23695000 | |
CY2016Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
24691000 | |
CY2016Q4 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
20929000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
213566000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
231315000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
241565000 | |
CY2016Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
200768000 | |
CY2016Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
208731000 | |
CY2016Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
189405000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29655000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28109000 | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13091000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3370000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10791000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9682000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
959000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.07 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.23 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.21 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.02 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2015Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
171464000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12084000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23059000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24092000 | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13281000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6164000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4795000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5399000 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.33 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46494638 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46516614 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46516614 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46933094 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
110153000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.13 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.10 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.12 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.36 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47071608 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47193120 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47105744 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47534761 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47721075 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47834644 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47849554 | |
CY2015Q1 | eri |
Revenues Gross
RevenuesGross
|
182809000 | |
CY2015Q2 | eri |
Revenues Gross
RevenuesGross
|
198356000 | |
CY2015Q3 | eri |
Revenues Gross
RevenuesGross
|
199536000 | |
CY2015Q4 | eri |
Revenues Gross
RevenuesGross
|
203840000 | |
CY2015Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
15358000 | |
CY2015Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
15723000 | |
CY2015Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
15996000 | |
CY2015Q4 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
17680000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
167451000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
182633000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
183540000 | |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
186160000 | |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
154766000 | |
CY2015Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
160430000 | |
CY2015Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
161610000 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46670735 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46494638 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46657618 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46763589 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47227127 | |
CY2014Q1 | eri |
Revenues Gross
RevenuesGross
|
67083000 | |
CY2014Q2 | eri |
Revenues Gross
RevenuesGross
|
72725000 | |
CY2014Q3 | eri |
Revenues Gross
RevenuesGross
|
90528000 | |
CY2014Q4 | eri |
Revenues Gross
RevenuesGross
|
179936000 | |
CY2014Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
10053000 | |
CY2014Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
10976000 | |
CY2014Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
11579000 | |
CY2014Q4 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
15841000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
57030000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
61749000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
78949000 | |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
164095000 | |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
53726000 | |
CY2014Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
56054000 | |
CY2014Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
72943000 | |
CY2014Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
156755000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1552000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6775000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2778000 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6450000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2333000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2909000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4064000 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10834000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.12 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23311492 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23311492 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26075022 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46441249 |