2019 Q3 Form 10-Q Financial Statement
#000156459019041280 Filed on November 07, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $663.0M | $487.3M | $456.8M |
YoY Change | 36.07% | 3.51% | 22.27% |
Cost Of Revenue | $315.4M | $258.0M | $249.0M |
YoY Change | 22.25% | -0.04% | 16.79% |
Gross Profit | $347.8M | $229.3M | $207.9M |
YoY Change | 51.68% | 6.75% | 27.94% |
Gross Profit Margin | 52.46% | 47.06% | 45.51% |
Selling, General & Admin | $156.1M | $98.70M | $95.60M |
YoY Change | 58.16% | -3.33% | 16.02% |
% of Gross Profit | 44.88% | 43.04% | 45.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $53.00M | $35.80M | $31.90M |
YoY Change | 48.04% | 23.02% | 28.11% |
% of Gross Profit | 15.24% | 15.61% | 15.34% |
Operating Expenses | $208.7M | $134.4M | $127.4M |
YoY Change | 55.28% | 2.44% | 18.84% |
Operating Profit | $125.0M | $91.77M | $77.41M |
YoY Change | 36.21% | 12.61% | -354.09% |
Interest Expense | $72.00M | $34.09M | $31.41M |
YoY Change | 111.24% | 16.8% | 14.09% |
% of Operating Profit | 57.6% | 37.14% | 40.57% |
Other Income/Expense, Net | -$70.00M | -$34.09M | -$31.41M |
YoY Change | 105.37% | -13.08% | -42.74% |
Pretax Income | $55.00M | $57.68M | $46.01M |
YoY Change | -4.65% | 36.44% | -153.93% |
Income Tax | $18.00M | $19.98M | $9.213M |
% Of Pretax Income | 32.73% | 34.64% | 20.02% |
Net Earnings | $37.00M | $37.70M | $36.80M |
YoY Change | -1.87% | 27.01% | -179.66% |
Net Earnings / Revenue | 5.58% | 7.74% | 8.06% |
Basic Earnings Per Share | $0.48 | $0.49 | $0.48 |
Diluted Earnings Per Share | $0.47 | $0.48 | $0.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 78.00M shares | 77.52M | 77.46M |
Diluted Shares Outstanding | 79.00M shares | 78.28M | 78.26M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $229.0M | $181.0M | $219.0M |
YoY Change | 26.52% | 19.08% | 80.99% |
Cash & Equivalents | $209.0M | $164.1M | $202.0M |
Short-Term Investments | $20.00M | $17.00M | $17.00M |
Other Short-Term Assets | $665.0M | $188.0M | $236.0M |
YoY Change | 253.72% | -3.09% | 19.8% |
Inventory | $17.68M | $15.26M | $14.85M |
Prepaid Expenses | $37.43M | ||
Receivables | $48.15M | $42.00M | $34.81M |
Other Receivables | $3.000M | $1.000M | $0.00 |
Total Short-Term Assets | $963.5M | $426.2M | $505.4M |
YoY Change | 126.07% | 6.29% | 39.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.635B | $1.489B | $1.400B |
YoY Change | 76.99% | 2.94% | -3.91% |
Goodwill | $909.7M | $788.1M | $719.3M |
YoY Change | 15.42% | 5.58% | -99.89% |
Intangibles | $1.119B | $1.122B | $915.9M |
YoY Change | -0.24% | 17.45% | |
Long-Term Investments | $130.0M | ||
YoY Change | |||
Other Assets | $78.88M | $30.40M | $45.04M |
YoY Change | 159.46% | 65.08% | 32.46% |
Total Long-Term Assets | $5.118B | $4.051B | $3.094B |
YoY Change | 26.33% | 27.22% | -3.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $963.5M | $426.2M | $505.4M |
Total Long-Term Assets | $5.118B | $4.051B | $3.094B |
Total Assets | $6.081B | $4.477B | $3.600B |
YoY Change | 35.83% | 24.88% | 1.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.02M | $33.31M | $28.95M |
YoY Change | 50.19% | 17.58% | -6.62% |
Accrued Expenses | $293.0M | $217.0M | $182.0M |
YoY Change | 35.02% | 28.4% | 0.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $238.0K | $447.0K | $486.0K |
YoY Change | -46.76% | -58.15% | -96.96% |
Total Short-Term Liabilities | $415.0M | $261.9M | $217.7M |
YoY Change | 58.42% | 16.42% | -13.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.951B | $2.967B | $2.191B |
YoY Change | -0.56% | 33.43% | -0.92% |
Other Long-Term Liabilities | $166.4M | $17.16M | $17.98M |
YoY Change | 869.42% | -42.79% | -40.33% |
Total Long-Term Liabilities | $3.117B | $2.985B | $2.209B |
YoY Change | 4.45% | 32.41% | -1.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $415.0M | $261.9M | $217.7M |
Total Long-Term Liabilities | $3.117B | $2.985B | $2.209B |
Total Liabilities | $4.954B | $3.441B | $2.603B |
YoY Change | 43.98% | 26.0% | -4.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $379.7M | $290.3M | $252.6M |
YoY Change | 30.78% | 218.76% | |
Common Stock | $756.2M | $745.7M | $744.0M |
YoY Change | 1.41% | -0.22% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $9.131M | ||
YoY Change | |||
Treasury Stock Shares | $223.8K | ||
Shareholders Equity | $1.127B | $1.036B | $996.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.081B | $4.477B | $3.600B |
YoY Change | 35.83% | 24.89% | 1.18% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $37.00M | $37.70M | $36.80M |
YoY Change | -1.87% | 27.01% | -179.66% |
Depreciation, Depletion And Amortization | $53.00M | $35.80M | $31.90M |
YoY Change | 48.04% | 23.02% | 28.11% |
Cash From Operating Activities | $132.2M | $114.9M | $70.50M |
YoY Change | 15.06% | 67.49% | -3304.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$37.90M | -$33.90M | -$33.90M |
YoY Change | 11.8% | 46.75% | 43.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $900.0K | -$291.9M | -$14.40M |
YoY Change | -100.31% | -98.46% | |
Cash From Investing Activities | -$37.00M | -$325.8M | -$48.20M |
YoY Change | -88.64% | 1310.39% | -94.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -70.20M | 774.0M | -2.300M |
YoY Change | -109.07% | -5093.55% | -100.22% |
NET CHANGE | |||
Cash From Operating Activities | 132.2M | 114.9M | 70.50M |
Cash From Investing Activities | -37.00M | -325.8M | -48.20M |
Cash From Financing Activities | -70.20M | 774.0M | -2.300M |
Net Change In Cash | 25.00M | 563.1M | 20.00M |
YoY Change | -95.56% | 1777.0% | -77.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $132.2M | $114.9M | $70.50M |
Capital Expenditures | -$37.90M | -$33.90M | -$33.90M |
Free Cash Flow | $170.1M | $148.8M | $104.4M |
YoY Change | 14.31% | 62.27% | 387.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:PropertyPlantAndEquipmentNet | |
CY2019Q3 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LongTermDebtCurrent | |
CY2019Q3 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
eri:LongTermFinancingObligationAndDebt | |
eri |
Indefinite Lived Intangible Assets Useful Life
IndefiniteLivedIntangibleAssetsUsefulLife
|
Indefinite | ||
dei |
Trading Symbol
TradingSymbol
|
ERI | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $.00001 par value | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
230752000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
24892000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
48150000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
60169000 | |
CY2019Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
2823000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208831000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
22242000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
5911462000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
72999000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
83446000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
6081241000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
87332000 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
34637000 | |
CY2019Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
20433000 | |
CY2018Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
16957000 | |
CY2018Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
327000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
17684000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
20595000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
15731000 | |
CY2019Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
37429000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
48002000 | |
CY2019Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
605947000 | |
CY2018Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
155771000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
963539000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
573196000 | |
CY2019Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
129796000 | |
CY2018Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1892000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2635111000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2882606000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1118855000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1362006000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
909717000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
1008316000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
245344000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
78879000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
238000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
462000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50024000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58524000 | |
CY2019Q3 | eri |
Accrued Property Gaming And Other Taxes
AccruedPropertyGamingAndOtherTaxes
|
54628000 | |
CY2018Q4 | eri |
Accrued Property Gaming And Other Taxes
AccruedPropertyGamingAndOtherTaxes
|
51931000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42780000 | |
CY2019Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
15425000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
47475000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21963000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
108999000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
102982000 | |
CY2019Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
56058000 | |
CY2018Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
10691000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
414971000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
402177000 | |
CY2019Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
967982000 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
959835000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2950955000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3261273000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
224877000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
200010000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
229297000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
166381000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
59014000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
4954463000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
4882309000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
77545678 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
77545678 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
77215066 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
77215066 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
756225000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
748076000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
379682000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
290206000 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223823 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223823 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9131000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9131000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126778000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029153000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6081241000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5911462000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1384247000 | ||
CY2019Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
12092000 | |
CY2018Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
9315000 | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
34064000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
25030000 | ||
CY2019Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
33292000 | |
CY2018Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23122000 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
97673000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
66255000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
122767000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
75599000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
360086000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
223546000 | ||
CY2019Q3 | eri |
Corporate Expense
CorporateExpense
|
13014000 | |
CY2018Q3 | eri |
Corporate Expense
CorporateExpense
|
9217000 | |
eri |
Corporate Expense
CorporateExpense
|
50819000 | ||
eri |
Corporate Expense
CorporateExpense
|
33018000 | ||
CY2018Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3787000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
958000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13602000 | ||
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52592000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35760000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
166882000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99204000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
524033000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
396220000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
21668000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-393000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1582972000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1155318000 | ||
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-284000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-110000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-217949000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37055000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37704000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94220000 | ||
CY2018Q3 | eri |
Proceeds From Terminated Sales
ProceedsFromTerminatedSales
|
5000000 | |
eri |
Proceeds From Terminated Sales
ProceedsFromTerminatedSales
|
5000000 | ||
CY2019Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
12442000 | |
CY2018Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
4091000 | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
21628000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
10043000 | ||
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1515000 | |
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-63000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2132000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-116000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
124907000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91769000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
351061000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
223377000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
71897000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
34085000 | |
us-gaap |
Interest Expense
InterestExpense
|
217205000 | ||
us-gaap |
Interest Expense
InterestExpense
|
96579000 | ||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-162000 | ||
CY2019Q3 | eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
3318000 | |
eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
460000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-69783000 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34085000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-96741000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
55124000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57684000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
133112000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
126636000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18069000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19980000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38892000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31281000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
95355000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.22 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77721353 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77522664 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77657553 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77445611 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78449747 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78283588 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78588517 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78208040 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37055000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37704000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94220000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
95355000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37055000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37704000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
94220000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
95355000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029153000 | |
CY2019Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
-4744000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4948000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
38229000 | |
CY2019Q1 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
4322000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1063264000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6509000 | |
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
18936000 | |
CY2019Q2 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
3190000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1085519000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4266000 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
37055000 | |
CY2019Q3 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
62000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126778000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
941597000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3679000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
20855000 | |
CY2018Q1 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
7502000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
958629000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3472000 | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
36796000 | |
CY2018Q2 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
2175000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
996722000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2495000 | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
37704000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
154000 | |
CY2018Q3 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
924000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1036151000 | |
us-gaap |
Profit Loss
ProfitLoss
|
94220000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
95355000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
166882000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99204000 | ||
eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
13861000 | ||
eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
3753000 | ||
eri |
Contract With Customer
ContractWithCustomer
|
4966000 | ||
eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
460000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-162000 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
2367000 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
1285000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15723000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9645000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
21668000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-393000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
958000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-22772000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4910000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
260083000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
263448000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135016000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
698000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
38492000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89082000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
4962000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
169361000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
920000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
306274000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
815000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13602000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
26080000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
28345000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2132000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-116000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1204000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1119000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10147000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
441000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5489000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1602000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-30318000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
4398000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-395134000 | ||
eri |
Payments Of Term Loan
PaymentsOfTermLoan
|
70000000 | ||
eri |
Proceeds From Repayments Of Long Term Lines Of Credit
ProceedsFromRepaymentsOfLongTermLinesOfCredit
|
-245000000 | ||
eri |
Proceeds From Repayments Of Long Term Lines Of Credit
ProceedsFromRepaymentsOfLongTermLinesOfCredit
|
180000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
458000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5401000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7574000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
10601000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
154000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
372000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
501000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-323404000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
763651000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-24829000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
631965000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
246691000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
147749000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208831000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
164086000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
6437000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1622000 | |
CY2019Q3 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
6594000 | |
CY2018Q3 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
614006000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
221862000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
779714000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
213719000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
86964000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
43053000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3953000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11292000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11190000 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.86%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation. </p> | ||
eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
4 | ||
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
4700000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12M | |
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2628000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
245344000 | |
CY2019Q3 | eri |
Finance Lease Right Of Use Asset Gross
FinanceLeaseRightOfUseAssetGross
|
646353000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21963000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
133000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
229297000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
968138000 | |
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
12400000 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P34Y1M6D | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P34Y | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.072 | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.102 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7674000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
22729000 | ||
CY2019Q3 | eri |
Short Term And Variable Lease Cost
ShortTermAndVariableLeaseCost
|
1573000 | |
eri |
Short Term And Variable Lease Cost
ShortTermAndVariableLeaseCost
|
5211000 | ||
CY2019Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
24696000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
73931000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
7766000 | ||
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
36571000 | |
us-gaap |
Lease Cost
LeaseCost
|
109637000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
909567000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3893441000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
658307000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
3345270000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
251260000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1936125000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1384247000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
19382000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
65785000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
8462000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22314000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
19666000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
89246000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
20786000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
90463000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
19784000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
91756000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
19823000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
92990000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
821046000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
3506672000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
548171000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21963000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
133000 | |
CY2019Q3 | us-gaap |
Direct Financing Lease Residual Value Of Leased Asset
DirectFinancingLeaseResidualValueOfLeasedAsset
|
420100000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
229297000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
968138000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
663181000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
487253000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4300000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2500000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15700000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9600000 | ||
CY2019Q3 | eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
21000 | |
CY2018Q3 | eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
-400000 | |
eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
-1300000 | ||
eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
-4900000 | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
135956 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
125331 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFourYears
|
91691000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
909717000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
1008316000 | |
CY2019Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1155785000 | |
CY2018Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1383616000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1118855000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1362006000 | |
CY2019Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
7903000 | |
CY2018Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
9533000 | |
CY2019Q3 | eri |
Non Operating Real Property
NonOperatingRealProperty
|
1957000 | |
CY2018Q4 | eri |
Non Operating Real Property
NonOperatingRealProperty
|
17880000 | |
CY2018Q4 | eri |
Prepaid Rent Noncurrent
PrepaidRentNoncurrent
|
20198000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
36761000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Investments
RestrictedCashAndInvestments
|
15064000 | |
CY2019Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
27284000 | |
CY2018Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
14077000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
78879000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
83446000 | |
eri |
Contractual Term Maximum Maturity
ContractualTermMaximumMaturity
|
P40Y | ||
CY2019Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
20 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18100000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38900000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000.0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31300000 | ||
CY2019Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
eri |
Failed Sale Leaseback Transaction Lease Term
FailedSaleLeasebackTransactionLeaseTerm
|
P35Y | ||
eri |
Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
|
0.102 | ||
eri |
Percentage Of Master Lease Transaction Annual Escalator
PercentageOfMasterLeaseTransactionAnnualEscalator
|
0.02 | ||
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsFailedSaleLeasebackTransactionsRemainderOfFiscalYear
|
22214000 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinTwoYears
|
89168000 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinThreeYears
|
90417000 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFiveYears
|
92990000 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsFailedSaleLeasebackTransactionsThereafter
|
3506672000 | |
CY2019Q3 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions
MinimumLeasePaymentsFailedSaleLeasebackTransactions
|
3893152000 | |
eri |
Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
|
0.102 | ||
CY2019Q3 | eri |
Interest Portion Of Minimum Lease Payments Failed Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsFailedSaleLeasebackTransactions
|
3345270000 | |
CY2019Q3 | eri |
Failed Sale Lease Back Transaction Residual Values
FailedSaleLeaseBackTransactionResidualValues
|
420100000 | |
CY2019Q3 | eri |
Present Value Of Future Minimum Lease Payments Failed Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsFailedSaleLeasebackTransactions
|
967982000 | |
CY2019Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2658000 | |
CY2018Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3030000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
238000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
462000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2950955000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3261273000 | |
CY2019Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1900000 | |
CY2018Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1200000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5700000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3800000 | ||
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
100000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
246200000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
200000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
200000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
375100000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2400000000 | |
us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
however, that in no event will LIBOR be less than zero or the base rate be less than 1.00%. | ||
CY2019Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2019Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37055000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37704000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94220000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
95355000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77721353 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77522664 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77657553 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77445611 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78449747 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
487253000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
223377000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
71897000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78283588 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78588517 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78208040 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.22 | ||
eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
4 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | ||
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
663181000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1936125000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1384247000 | ||
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52592000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35760000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
166882000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99204000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
124907000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91769000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
351061000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
34085000 | |
us-gaap |
Interest Expense
InterestExpense
|
217205000 | ||
us-gaap |
Interest Expense
InterestExpense
|
96579000 | ||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-162000 | ||
CY2019Q3 | eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
3318000 | |
eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
460000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18069000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19980000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38892000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31281000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37055000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37704000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94220000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
95355000 | ||
eri |
Capital Expenditures Net
CapitalExpendituresNet
|
135016000 | ||
eri |
Capital Expenditures Net
CapitalExpendituresNet
|
89082000 | ||
CY2019Q3 | us-gaap |
Assets
Assets
|
6081241000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
909717000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
5911462000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
1008316000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
963539000 | |
CY2019Q3 | eri |
Investment In And Advances To Unconsolidated Affiliates Current
InvestmentInAndAdvancesToUnconsolidatedAffiliatesCurrent
|
129796000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2635111000 | |
CY2019Q3 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
2352795000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
6081241000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
414971000 | |
CY2019Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
967982000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2950955000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
224877000 | |
CY2019Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
395678000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126778000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6081241000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
573196000 | |
CY2018Q4 | eri |
Investment In And Advances To Unconsolidated Affiliates Current
InvestmentInAndAdvancesToUnconsolidatedAffiliatesCurrent
|
1892000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2882606000 | |
CY2018Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
2453768000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
5911462000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
402177000 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
959835000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3261273000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
200010000 | |
CY2018Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
59014000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029153000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5911462000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
663181000 | |
CY2019Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
33292000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
122767000 | |
CY2019Q3 | eri |
Corporate Expense
CorporateExpense
|
13014000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52592000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
524033000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-284000 | |
CY2019Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
12442000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1515000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
124907000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
71897000 | |
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | |
CY2019Q3 | eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
3318000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
55124000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18069000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37055000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
487253000 | |
CY2018Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23122000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
75599000 | |
CY2018Q3 | eri |
Corporate Expense
CorporateExpense
|
9217000 | |
CY2018Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3787000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35760000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
396220000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-110000 | |
CY2018Q3 | eri |
Proceeds From Terminated Sales
ProceedsFromTerminatedSales
|
5000000 | |
CY2018Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
4091000 | |
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-63000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91769000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
34085000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57684000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19980000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37704000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1936125000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
97673000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
360086000 | ||
eri |
Corporate Expense
CorporateExpense
|
50819000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
958000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1582972000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
21668000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
21628000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2132000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
351061000 | ||
us-gaap |
Interest Expense
InterestExpense
|
217205000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1204000 | ||
eri |
Unrealized Gain Loss On Restricted Investments
UnrealizedGainLossOnRestrictedInvestments
|
460000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
133112000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38892000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
94220000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1384247000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
66255000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
223546000 | ||
eri |
Corporate Expense
CorporateExpense
|
33018000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13602000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99204000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1155318000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-393000 | ||
eri |
Proceeds From Terminated Sales
ProceedsFromTerminatedSales
|
5000000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
10043000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
10601000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-116000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
223377000 | ||
us-gaap |
Interest Expense
InterestExpense
|
96579000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-162000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
126636000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31281000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
95355000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
260083000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135016000 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
4962000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
169361000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
815000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
38492000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
245000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
458000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7574000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
372000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-323404000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-24829000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
246691000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
221862000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208831000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
6437000 | |
CY2019Q3 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
6594000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
221862000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
263448000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89082000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
920000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
306274000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
698000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-395134000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
180000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5401000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
154000 | ||
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
501000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
763651000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
631965000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
147749000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
779714000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
164086000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1622000 | |
CY2018Q3 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
614006000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
779714000 |