2020 Q1 Form 10-Q Financial Statement

#000156459020024352 Filed on May 11, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $473.0M $635.8M
YoY Change -25.61% 44.44%
Cost Of Revenue $260.3M $322.3M
YoY Change -19.24% 31.12%
Gross Profit $212.7M $313.5M
YoY Change -32.15% 61.27%
Gross Profit Margin 44.97% 49.31%
Selling, General & Admin $116.6M $152.2M
YoY Change -23.39% 59.37%
% of Gross Profit 54.82% 48.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $50.00M $57.80M
YoY Change -13.49% 83.49%
% of Gross Profit 23.51% 18.44%
Operating Expenses $167.0M $210.0M
YoY Change -20.48% 65.22%
Operating Profit -$123.0M $123.6M
YoY Change -199.51% 128.08%
Interest Expense $67.00M $73.51M
YoY Change -8.86% 135.22%
% of Operating Profit 59.47%
Other Income/Expense, Net -$90.00M -$74.97M
YoY Change 20.05% 139.9%
Pretax Income -$213.0M $48.63M
YoY Change -537.97% 111.98%
Income Tax -$37.00M $10.41M
% Of Pretax Income 21.39%
Net Earnings -$176.0M $38.23M
YoY Change -560.38% 83.31%
Net Earnings / Revenue -37.21% 6.01%
Basic Earnings Per Share -$2.25 $0.49
Diluted Earnings Per Share -$2.25 $0.49
COMMON SHARES
Basic Shares Outstanding 78.00M shares 77.57M
Diluted Shares Outstanding 78.00M shares 78.59M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $703.0M $234.0M
YoY Change 200.43% 17.0%
Cash & Equivalents $672.0M $216.9M
Short-Term Investments $31.00M $17.00M
Other Short-Term Assets $478.0M $57.00M
YoY Change 738.6% -74.78%
Inventory $17.00M $21.00M
Prepaid Expenses $27.74M $32.45M
Receivables $44.00M $66.00M
Other Receivables $0.00 $5.000M
Total Short-Term Assets $1.242B $383.0M
YoY Change 224.39% -19.37%
LONG-TERM ASSETS
Property, Plant & Equipment $2.455B $3.152B
YoY Change -22.1% 125.79%
Goodwill $810.2M
YoY Change
Intangibles $1.063B
YoY Change
Long-Term Investments $136.0M $132.0M
YoY Change 3.03%
Other Assets $54.00M $84.00M
YoY Change -35.71% 90.91%
Total Long-Term Assets $4.649B $5.258B
YoY Change -11.58% 70.87%
TOTAL ASSETS
Total Short-Term Assets $1.242B $383.0M
Total Long-Term Assets $4.649B $5.258B
Total Assets $5.891B $5.641B
YoY Change 4.44% 58.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.00M $90.00M
YoY Change -47.78% 221.43%
Accrued Expenses $302.0M $299.0M
YoY Change 1.0% 63.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $246.1M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $771.0M $389.0M
YoY Change 98.2% 79.26%
LONG-TERM LIABILITIES
Long-Term Debt $2.781B $4.020B
YoY Change -30.83% 83.56%
Other Long-Term Liabilities $168.6M $438.0M
YoY Change -61.52% 2205.26%
Total Long-Term Liabilities $2.949B $4.458B
YoY Change -33.84% 101.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $771.0M $389.0M
Total Long-Term Liabilities $2.949B $4.458B
Total Liabilities $4.951B $5.051B
YoY Change -1.98% 94.72%
SHAREHOLDERS EQUITY
Retained Earnings $190.8M
YoY Change
Common Stock $758.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.131M $9.131M
YoY Change 0.0%
Treasury Stock Shares $223.8K
Shareholders Equity $940.2M $1.063B
YoY Change
Total Liabilities & Shareholders Equity $5.891B $6.115B
YoY Change -3.66% 72.16%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$176.0M $38.23M
YoY Change -560.38% 83.31%
Depreciation, Depletion And Amortization $50.00M $57.80M
YoY Change -13.49% 83.49%
Cash From Operating Activities $30.52M $65.44M
YoY Change -53.36% -16.11%
INVESTING ACTIVITIES
Capital Expenditures $23.00M $38.36M
YoY Change -40.04% 80.34%
Acquisitions
YoY Change
Other Investing Activities $10.10M $167.9M
YoY Change -93.98% 83850.0%
Cash From Investing Activities -$13.00M $129.5M
YoY Change -110.04% -713.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $448.0M -209.8M
YoY Change -313.51% 2530.72%
NET CHANGE
Cash From Operating Activities 30.52M 65.44M
Cash From Investing Activities -$13.00M 129.5M
Cash From Financing Activities $448.0M -209.8M
Net Change In Cash $465.0M -14.88M
YoY Change -3224.79% -130.43%
FREE CASH FLOW
Cash From Operating Activities $30.52M $65.44M
Capital Expenditures $23.00M $38.36M
Free Cash Flow $7.524M $27.08M
YoY Change -72.22% -52.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
940209000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1117257000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5891172000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5640553000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
635823000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
38229000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50433000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
57757000
CY2020Q1 eri Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
4187000
CY2019Q1 eri Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
4547000
CY2020Q1 eri Contract With Customer
ContractWithCustomer
1889000
CY2019Q1 eri Contract With Customer
ContractWithCustomer
1397000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
377000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
758137000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
759547000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
190825000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
366463000
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
223823
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
223823
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
9131000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9131000
CY2020Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
27741000
CY2020Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
442461000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
377000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
1000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
1242406000
CY2020Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
135898000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2455332000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1063169000
CY2020Q1 us-gaap Goodwill
Goodwill
810187000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
129889000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 eri Indefinite Lived Intangible Assets Useful Life
IndefiniteLivedIntangibleAssetsUsefulLife
Indefinite
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19991000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
157079000
CY2019Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
37485000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
688446000
CY2019Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
970519000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2324541000
CY2019Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
197266000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
99449000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77569117
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77569117
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
176932000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
168559000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
165592000
CY2020Q1 us-gaap Liabilities
Liabilities
4950963000
CY2019Q4 us-gaap Liabilities
Liabilities
4523296000
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77802894
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77802894
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
160758000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
588161000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
533248000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1458000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
22318000
CY2020Q1 us-gaap Interest Expense
InterestExpense
66464000
CY2020Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-23008000
CY2019Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-1460000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-74970000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-175638000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-252000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38229000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1117257000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5742000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
129505000
CY2020Q1 eri Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
7152000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77954038
CY2019Q1 eri Repayments Of Revolving Credit Facility
RepaymentsOfRevolvingCreditFacility
205000000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
465000000
CY2020Q1 eri Payments Of Term Loan
PaymentsOfTermLoan
10000000
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
386000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
940209000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1029153000
CY2019Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
-4744000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7152000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4322000
CY2020Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
109000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77567147
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77954038
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78589110
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-175638000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
38229000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-175638000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4948000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
38229000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-175638000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
605000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-158000
CY2020Q1 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
855000
CY2019Q1 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
675000
CY2020Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-23008000
CY2019Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-1460000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4948000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1458000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
22318000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
160758000
CY2019Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
958000
CY2020Q1 eri Deferred Income Tax Expense Benefit Net
DeferredIncomeTaxExpenseBenefitNet
-39130000
CY2019Q1 eri Deferred Income Tax Expense Benefit Net
DeferredIncomeTaxExpenseBenefitNet
5224000
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-360000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-145000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3933000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-589000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14331000
CY2020Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
20829000
CY2019Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-26398000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27135000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8183000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30524000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
65440000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4900000
CY2019Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
118000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
447739000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209826000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
465174000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14881000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
62885000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-16141000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23201000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
38360000
CY2020Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
82000
CY2019Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
80000
CY2020Q1 eri Deposits And Proceeds From Sale Of Businesses Property And Equipment Net
DepositsAndProceedsFromSaleOfBusinessesPropertyAndEquipmentNet
10515000
CY2019Q1 eri Deposits And Proceeds From Sale Of Businesses Property And Equipment Net
DepositsAndProceedsFromSaleOfBusinessesPropertyAndEquipmentNet
167945000
CY2020Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
321000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13089000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
38898000
CY2020Q1 eri Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
2800000
CY2019Q1 eri Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
-2600000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
216578000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
246691000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
681752000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
231810000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
99530000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
671747000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
216883000
CY2020Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
3567000
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
7892000
CY2020Q1 eri Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
6438000
CY2019Q1 eri Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
7035000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
681752000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
231810000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
63527000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
15957000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10676000
CY2020Q1 eri Number Of Gaming Facilities
NumberOfGamingFacilities
23
CY2020Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
11
CY2020Q1 eri Number Of Slot Machines And Video Lottery Terminals
NumberOfSlotMachinesAndVideoLotteryTerminals
23900
CY2020Q1 eri Number Of Table Games
NumberOfTableGames
660
CY2020Q1 eri Number Of Rooms In Hotel
NumberOfRoomsInHotel
11300
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.86%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation. </p>
CY2020Q1 eri Number Of Geographic Region
NumberOfGeographicRegion
5
CY2020Q1 us-gaap Lease Cost
LeaseCost
42162000
CY2020Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5000
CY2020Q1 us-gaap Goodwill Gross
GoodwillGross
921403000
CY2019Q1 us-gaap Lease Cost
LeaseCost
42980000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
5246000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
22298000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
5248000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
22029000
CY2020Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
111216000
CY2020Q1 us-gaap Goodwill
Goodwill
810187000
CY2020Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
20190000
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
23228000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
246000000.0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
473069000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
635823000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5700000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
135956
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
125331
CY2020Q1 us-gaap Goodwill
Goodwill
810187000
CY2019Q4 us-gaap Goodwill
Goodwill
909717000
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1116372000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1159475000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1063169000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1111398000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
921408000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
11691000
CY2019Q4 us-gaap Goodwill
Goodwill
909717000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
99530000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
99530000
CY2020Q1 eri Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
5000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
99500000
CY2020Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
17810000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
160758000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
200000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
200000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
200000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37200000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10400000
CY2020Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q1 eri Failed Sale Leaseback Transaction Lease Term
FailedSaleLeasebackTransactionLeaseTerm
P35Y
CY2020Q1 eri Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
0.102
CY2020Q1 eri Percentage Of Master Lease Transaction Annual Escalator
PercentageOfMasterLeaseTransactionAnnualEscalator
0.02
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsFailedSaleLeasebackTransactionsRemainderOfFiscalYear
66953000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinTwoYears
90417000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinThreeYears
91691000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFourYears
92990000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFiveYears
94315000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsFailedSaleLeasebackTransactionsThereafter
3412357000
CY2020Q1 eri Minimum Lease Payments Failed Sale Leaseback Transactions
MinimumLeasePaymentsFailedSaleLeasebackTransactions
3848723000
CY2020Q1 eri Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
0.102
CY2020Q1 eri Interest Portion Of Minimum Lease Payments Failed Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsFailedSaleLeasebackTransactions
3295701000
CY2020Q1 eri Failed Sale Lease Back Transaction Residual Values
FailedSaleLeaseBackTransactionResidualValues
420100000
CY2020Q1 eri Present Value Of Future Minimum Lease Payments Failed Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsFailedSaleLeasebackTransactions
973122000
CY2020Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2447000
CY2019Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2554000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
246109000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
246175000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2780691000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2324541000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1600000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1900000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-200000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
840100000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-158000
CY2020Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-23008000
CY2019Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-1460000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37172000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2000000000.0
CY2020Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
however, that in no event will LIBOR be less than zero or the base rate be less than 1.00%.
CY2020Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2020Q1 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2020Q1 eri Fair Value Assets Level2 To Level3 Transfers Amount
FairValueAssetsLevel2ToLevel3TransfersAmount
0
CY2020Q1 eri Fair Value Assets Level3 To Level2 Transfers Amount
FairValueAssetsLevel3ToLevel2TransfersAmount
0
CY2020Q1 eri Fair Value Assets Level3 To Level1 Transfers Amount
FairValueAssetsLevel3ToLevel1TransfersAmount
0
CY2020Q1 eri Fair Value Assets Level1 To Level3 Transfers Amount
FairValueAssetsLevel1ToLevel3TransfersAmount
0
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-175638000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
38229000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77954038
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77567147
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77954038
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78589110
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.25
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.25
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2020Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
8
CY2020Q1 eri Number Of Geographic Region
NumberOfGeographicRegion
5
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
473069000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
635823000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50433000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
57757000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-123180000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
123604000
CY2020Q1 us-gaap Interest Expense
InterestExpense
66464000
CY2019Q1 us-gaap Interest Expense
InterestExpense
73510000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10405000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-175638000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
38229000
CY2020Q1 eri Capital Expenditures Net
CapitalExpendituresNet
23201000
CY2019Q1 eri Capital Expenditures Net
CapitalExpendituresNet
38360000
CY2020Q1 us-gaap Assets
Assets
5891172000
CY2019Q1 us-gaap Assets
Assets
5640553000

Files In Submission

Name View Source Status
0001564590-20-024352-index-headers.html Edgar Link pending
0001564590-20-024352-index.html Edgar Link pending
0001564590-20-024352.txt Edgar Link pending
0001564590-20-024352-xbrl.zip Edgar Link pending
eri-10q_20200331.htm Edgar Link pending
eri-10q_20200331_htm.xml Edgar Link completed
eri-20200331.xsd Edgar Link pending
eri-20200331_cal.xml Edgar Link unprocessable
eri-20200331_def.xml Edgar Link unprocessable
eri-20200331_lab.xml Edgar Link unprocessable
eri-20200331_pre.xml Edgar Link unprocessable
eri-ex311_6.htm Edgar Link pending
eri-ex312_9.htm Edgar Link pending
eri-ex321_7.htm Edgar Link pending
eri-ex322_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending