2020 Q1 Form 10-Q Financial Statement
#000156459020024352 Filed on May 11, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $473.0M | $635.8M |
YoY Change | -25.61% | 44.44% |
Cost Of Revenue | $260.3M | $322.3M |
YoY Change | -19.24% | 31.12% |
Gross Profit | $212.7M | $313.5M |
YoY Change | -32.15% | 61.27% |
Gross Profit Margin | 44.97% | 49.31% |
Selling, General & Admin | $116.6M | $152.2M |
YoY Change | -23.39% | 59.37% |
% of Gross Profit | 54.82% | 48.55% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $50.00M | $57.80M |
YoY Change | -13.49% | 83.49% |
% of Gross Profit | 23.51% | 18.44% |
Operating Expenses | $167.0M | $210.0M |
YoY Change | -20.48% | 65.22% |
Operating Profit | -$123.0M | $123.6M |
YoY Change | -199.51% | 128.08% |
Interest Expense | $67.00M | $73.51M |
YoY Change | -8.86% | 135.22% |
% of Operating Profit | 59.47% | |
Other Income/Expense, Net | -$90.00M | -$74.97M |
YoY Change | 20.05% | 139.9% |
Pretax Income | -$213.0M | $48.63M |
YoY Change | -537.97% | 111.98% |
Income Tax | -$37.00M | $10.41M |
% Of Pretax Income | 21.39% | |
Net Earnings | -$176.0M | $38.23M |
YoY Change | -560.38% | 83.31% |
Net Earnings / Revenue | -37.21% | 6.01% |
Basic Earnings Per Share | -$2.25 | $0.49 |
Diluted Earnings Per Share | -$2.25 | $0.49 |
COMMON SHARES | ||
Basic Shares Outstanding | 78.00M shares | 77.57M |
Diluted Shares Outstanding | 78.00M shares | 78.59M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $703.0M | $234.0M |
YoY Change | 200.43% | 17.0% |
Cash & Equivalents | $672.0M | $216.9M |
Short-Term Investments | $31.00M | $17.00M |
Other Short-Term Assets | $478.0M | $57.00M |
YoY Change | 738.6% | -74.78% |
Inventory | $17.00M | $21.00M |
Prepaid Expenses | $27.74M | $32.45M |
Receivables | $44.00M | $66.00M |
Other Receivables | $0.00 | $5.000M |
Total Short-Term Assets | $1.242B | $383.0M |
YoY Change | 224.39% | -19.37% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.455B | $3.152B |
YoY Change | -22.1% | 125.79% |
Goodwill | $810.2M | |
YoY Change | ||
Intangibles | $1.063B | |
YoY Change | ||
Long-Term Investments | $136.0M | $132.0M |
YoY Change | 3.03% | |
Other Assets | $54.00M | $84.00M |
YoY Change | -35.71% | 90.91% |
Total Long-Term Assets | $4.649B | $5.258B |
YoY Change | -11.58% | 70.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.242B | $383.0M |
Total Long-Term Assets | $4.649B | $5.258B |
Total Assets | $5.891B | $5.641B |
YoY Change | 4.44% | 58.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $47.00M | $90.00M |
YoY Change | -47.78% | 221.43% |
Accrued Expenses | $302.0M | $299.0M |
YoY Change | 1.0% | 63.39% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $246.1M | $0.00 |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $771.0M | $389.0M |
YoY Change | 98.2% | 79.26% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.781B | $4.020B |
YoY Change | -30.83% | 83.56% |
Other Long-Term Liabilities | $168.6M | $438.0M |
YoY Change | -61.52% | 2205.26% |
Total Long-Term Liabilities | $2.949B | $4.458B |
YoY Change | -33.84% | 101.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $771.0M | $389.0M |
Total Long-Term Liabilities | $2.949B | $4.458B |
Total Liabilities | $4.951B | $5.051B |
YoY Change | -1.98% | 94.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $190.8M | |
YoY Change | ||
Common Stock | $758.1M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $9.131M | $9.131M |
YoY Change | 0.0% | |
Treasury Stock Shares | $223.8K | |
Shareholders Equity | $940.2M | $1.063B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.891B | $6.115B |
YoY Change | -3.66% | 72.16% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$176.0M | $38.23M |
YoY Change | -560.38% | 83.31% |
Depreciation, Depletion And Amortization | $50.00M | $57.80M |
YoY Change | -13.49% | 83.49% |
Cash From Operating Activities | $30.52M | $65.44M |
YoY Change | -53.36% | -16.11% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $23.00M | $38.36M |
YoY Change | -40.04% | 80.34% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $10.10M | $167.9M |
YoY Change | -93.98% | 83850.0% |
Cash From Investing Activities | -$13.00M | $129.5M |
YoY Change | -110.04% | -713.16% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $448.0M | -209.8M |
YoY Change | -313.51% | 2530.72% |
NET CHANGE | ||
Cash From Operating Activities | 30.52M | 65.44M |
Cash From Investing Activities | -$13.00M | 129.5M |
Cash From Financing Activities | $448.0M | -209.8M |
Net Change In Cash | $465.0M | -14.88M |
YoY Change | -3224.79% | -130.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.52M | $65.44M |
Capital Expenditures | $23.00M | $38.36M |
Free Cash Flow | $7.524M | $27.08M |
YoY Change | -72.22% | -52.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
940209000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1117257000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5891172000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5640553000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
635823000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
38229000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50433000 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
57757000 | |
CY2020Q1 | eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
4187000 | |
CY2019Q1 | eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
4547000 | |
CY2020Q1 | eri |
Contract With Customer
ContractWithCustomer
|
1889000 | |
CY2019Q1 | eri |
Contract With Customer
ContractWithCustomer
|
1397000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
377000 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
758137000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
759547000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
190825000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
366463000 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223823 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223823 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9131000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9131000 | |
CY2020Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
27741000 | |
CY2020Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
442461000 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
377000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1242406000 | |
CY2020Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
135898000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2455332000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1063169000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
810187000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
129889000 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | eri |
Indefinite Lived Intangible Assets Useful Life
IndefiniteLivedIntangibleAssetsUsefulLife
|
Indefinite | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
19991000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
157079000 | |
CY2019Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
37485000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
688446000 | |
CY2019Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
970519000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2324541000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
197266000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
99449000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
77569117 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
77569117 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
176932000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
168559000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
165592000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
4950963000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
4523296000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
77802894 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
77802894 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.25 | |
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
160758000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
588161000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
533248000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1458000 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
22318000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
66464000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-23008000 | |
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1460000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-74970000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-175638000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-252000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
38229000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1117257000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5742000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
129505000 | |
CY2020Q1 | eri |
Shares Withheld Related To Settlement Of Stock Awards Value
SharesWithheldRelatedToSettlementOfStockAwardsValue
|
7152000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77954038 | |
CY2019Q1 | eri |
Repayments Of Revolving Credit Facility
RepaymentsOfRevolvingCreditFacility
|
205000000 | |
CY2020Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
465000000 | |
CY2020Q1 | eri |
Payments Of Term Loan
PaymentsOfTermLoan
|
10000000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
386000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
940209000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029153000 | |
CY2019Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
-4744000 | |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7152000 | |
CY2019Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4322000 | |
CY2020Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
109000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77567147 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
77954038 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78589110 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-175638000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38229000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-175638000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4948000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
38229000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-175638000 | |
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
605000 | |
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-158000 | |
CY2020Q1 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
855000 | |
CY2019Q1 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
675000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-23008000 | |
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1460000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4948000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1458000 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
22318000 | |
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
160758000 | |
CY2019Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
958000 | |
CY2020Q1 | eri |
Deferred Income Tax Expense Benefit Net
DeferredIncomeTaxExpenseBenefitNet
|
-39130000 | |
CY2019Q1 | eri |
Deferred Income Tax Expense Benefit Net
DeferredIncomeTaxExpenseBenefitNet
|
5224000 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-360000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-145000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3933000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-589000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-14331000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
20829000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-26398000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27135000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8183000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30524000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
65440000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4900000 | |
CY2019Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
118000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
447739000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-209826000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
465174000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14881000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
62885000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-16141000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23201000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
38360000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
82000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
80000 | |
CY2020Q1 | eri |
Deposits And Proceeds From Sale Of Businesses Property And Equipment Net
DepositsAndProceedsFromSaleOfBusinessesPropertyAndEquipmentNet
|
10515000 | |
CY2019Q1 | eri |
Deposits And Proceeds From Sale Of Businesses Property And Equipment Net
DepositsAndProceedsFromSaleOfBusinessesPropertyAndEquipmentNet
|
167945000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
321000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13089000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
38898000 | |
CY2020Q1 | eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
2800000 | |
CY2019Q1 | eri |
Increase Decrease In Excess Tax Benefit From Share Based Compensation
IncreaseDecreaseInExcessTaxBenefitFromShareBasedCompensation
|
-2600000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
216578000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
246691000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
681752000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
231810000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
99530000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
671747000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
216883000 | |
CY2020Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3567000 | |
CY2019Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
7892000 | |
CY2020Q1 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
6438000 | |
CY2019Q1 | eri |
Restricted And Escrow Cash Included In Other Noncurrent
RestrictedAndEscrowCashIncludedInOtherNoncurrent
|
7035000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
681752000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
231810000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
63527000 | |
CY2020Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15957000 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10676000 | |
CY2020Q1 | eri |
Number Of Gaming Facilities
NumberOfGamingFacilities
|
23 | |
CY2020Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
11 | |
CY2020Q1 | eri |
Number Of Slot Machines And Video Lottery Terminals
NumberOfSlotMachinesAndVideoLotteryTerminals
|
23900 | |
CY2020Q1 | eri |
Number Of Table Games
NumberOfTableGames
|
660 | |
CY2020Q1 | eri |
Number Of Rooms In Hotel
NumberOfRoomsInHotel
|
11300 | |
CY2020Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.86%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation. </p> | |
CY2020Q1 | eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
5 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
42162000 | |
CY2020Q1 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5000 | |
CY2020Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
921403000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
42980000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5246000 | |
CY2020Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
22298000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5248000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
22029000 | |
CY2020Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
111216000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
810187000 | |
CY2020Q1 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
20190000 | |
CY2020Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
23228000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
246000000.0 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
473069000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
635823000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5700000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
135956 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
125331 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
810187000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
909717000 | |
CY2020Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1116372000 | |
CY2019Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1159475000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1063169000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1111398000 | |
CY2019Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
921408000 | |
CY2019Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
11691000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
909717000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
99530000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
99530000 | |
CY2020Q1 | eri |
Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
|
5000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
99500000 | |
CY2020Q1 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
17810000 | |
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
160758000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
200000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
200000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
200000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-37200000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10400000 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q1 | eri |
Failed Sale Leaseback Transaction Lease Term
FailedSaleLeasebackTransactionLeaseTerm
|
P35Y | |
CY2020Q1 | eri |
Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
|
0.102 | |
CY2020Q1 | eri |
Percentage Of Master Lease Transaction Annual Escalator
PercentageOfMasterLeaseTransactionAnnualEscalator
|
0.02 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsFailedSaleLeasebackTransactionsRemainderOfFiscalYear
|
66953000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinTwoYears
|
90417000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinThreeYears
|
91691000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFourYears
|
92990000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFiveYears
|
94315000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsFailedSaleLeasebackTransactionsThereafter
|
3412357000 | |
CY2020Q1 | eri |
Minimum Lease Payments Failed Sale Leaseback Transactions
MinimumLeasePaymentsFailedSaleLeasebackTransactions
|
3848723000 | |
CY2020Q1 | eri |
Failed Sale Leaseback Transaction Imputed Interest Rate
FailedSaleLeasebackTransactionImputedInterestRate
|
0.102 | |
CY2020Q1 | eri |
Interest Portion Of Minimum Lease Payments Failed Sale Leaseback Transactions
InterestPortionOfMinimumLeasePaymentsFailedSaleLeasebackTransactions
|
3295701000 | |
CY2020Q1 | eri |
Failed Sale Lease Back Transaction Residual Values
FailedSaleLeaseBackTransactionResidualValues
|
420100000 | |
CY2020Q1 | eri |
Present Value Of Future Minimum Lease Payments Failed Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsFailedSaleLeasebackTransactions
|
973122000 | |
CY2020Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2447000 | |
CY2019Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2554000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
246109000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
246175000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2780691000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2324541000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1600000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1900000 | |
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-200000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
840100000 | |
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-158000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-23008000 | |
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1460000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-37172000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2000000000.0 | |
CY2020Q1 | us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
however, that in no event will LIBOR be less than zero or the base rate be less than 1.00%. | |
CY2020Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2020Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2020Q1 | eri |
Fair Value Assets Level2 To Level3 Transfers Amount
FairValueAssetsLevel2ToLevel3TransfersAmount
|
0 | |
CY2020Q1 | eri |
Fair Value Assets Level3 To Level2 Transfers Amount
FairValueAssetsLevel3ToLevel2TransfersAmount
|
0 | |
CY2020Q1 | eri |
Fair Value Assets Level3 To Level1 Transfers Amount
FairValueAssetsLevel3ToLevel1TransfersAmount
|
0 | |
CY2020Q1 | eri |
Fair Value Assets Level1 To Level3 Transfers Amount
FairValueAssetsLevel1ToLevel3TransfersAmount
|
0 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-175638000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38229000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77954038 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77567147 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
77954038 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78589110 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2020Q1 | us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
8 | |
CY2020Q1 | eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
5 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
473069000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
635823000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50433000 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
57757000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123180000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
123604000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
66464000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
73510000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10405000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-175638000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38229000 | |
CY2020Q1 | eri |
Capital Expenditures Net
CapitalExpendituresNet
|
23201000 | |
CY2019Q1 | eri |
Capital Expenditures Net
CapitalExpendituresNet
|
38360000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
5891172000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
5640553000 |