Financial Snapshot

Revenue
$14.59B
TTM
Gross Margin
99.52%
TTM
Net Earnings
$2.473B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
73.77%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$27.53B
Q3 2024
Cash
Q3 2024
P/E
19.14
Dec 02, 2024 EST
Free Cash Flow
-$6.001B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $14.39B $17.17B $13.96B $14.17B $14.40B $11.20B $12.59B $11.74B $11.68B $12.44B $13.12B $12.84B $13.77B $14.93B $14.80B $15.90B $14.82B $17.28B $17.81B $13.93B $12.10B $10.22B $10.56B $9.246B $5.520B $6.081B $7.263B $4.815B $4.633B $4.491B $4.434B $3.791B $3.786B $3.533B $3.662B $3.271B $3.267B $3.095B $2.757B $2.624B $2.612B
YoY Change -16.19% 22.99% -1.47% -1.59% 28.59% -11.02% 7.23% 0.46% -6.06% -5.21% 2.22% -6.76% -7.78% 0.87% -6.9% 7.28% -14.24% -2.99% 27.86% 15.16% 18.37% -3.22% 14.19% 67.5% -9.23% -16.27% 50.84% 3.93% 3.16% 1.29% 16.96% 0.13% 7.16% -3.52% 11.95% 0.12% 5.56% 12.26% 5.07% 0.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $14.39B $17.17B $13.96B $14.17B $14.40B $11.20B $12.59B $11.74B $11.68B $12.44B $13.12B $12.84B $13.77B $14.93B $14.80B $15.90B $14.82B $17.28B $17.81B $13.93B $12.10B $10.22B $10.56B $9.246B $5.520B $6.081B $7.263B $4.815B $4.633B $4.491B $4.434B $3.791B $3.786B $3.533B $3.662B $3.271B $3.267B $3.095B $2.757B $2.624B $2.612B
Cost Of Revenue $55.00M $59.00M $70.00M $53.00M $88.00M $122.0M $6.000M $99.00M $330.0M $361.0M $358.0M $387.0M $454.0M $453.0M $411.0M $411.0M $439.0M $1.503B $1.895B $1.576B $1.053B $850.0M $899.0M $1.040B $809.0M $806.0M $718.0M $701.0M $688.0M
Gross Profit $14.34B $17.12B $13.89B $14.12B $14.31B $11.08B $12.58B $11.64B $11.35B $12.08B $12.76B $12.45B $13.31B $14.47B $14.39B $15.48B $14.38B $15.77B $15.91B $12.35B $11.04B $9.368B $9.659B $8.206B $4.711B $5.275B $6.545B $4.114B $3.945B
Gross Profit Margin 99.62% 99.66% 99.5% 99.63% 99.39% 98.91% 99.95% 99.16% 97.18% 97.1% 97.27% 96.98% 96.7% 96.97% 97.22% 97.41% 97.04% 91.3% 89.36% 88.69% 91.29% 91.68% 91.49% 88.75% 85.34% 86.75% 90.11% 85.44% 85.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $655.0M $1.466B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $176.0M $185.0M $155.0M $144.0M
YoY Change -55.32% -100.0% -4.86% 19.35% 7.64%
% of Gross Profit 12.42% 22.4% 0.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.580B $2.830B $2.478B $2.332B $2.283B $1.660B $1.905B $1.559B $1.395B $1.292B $1.208B $1.127B $1.018B $1.035B $1.138B $1.191B $1.533B $1.739B $1.538B $1.433B $1.334B $1.379B $1.322B $1.268B $798.0M $814.0M $904.8M $694.4M $633.5M $610.7M $593.9M $560.0M $553.2M $521.0M $468.2M $497.7M $435.8M $436.2M $354.9M $307.7M $228.0M
YoY Change -8.83% 14.21% 6.26% 2.15% 37.53% -12.86% 22.19% 11.76% 7.97% 6.95% 7.19% 10.71% -1.64% -9.05% -4.45% -22.31% -11.85% 13.07% 7.33% 7.42% -3.26% 4.31% 4.26% 58.9% -1.97% -10.04% 30.3% 9.61% 3.73% 2.83% 6.05% 1.23% 6.18% 11.28% -5.93% 14.2% -0.09% 22.91% 15.34% 34.96%
% of Gross Profit 17.99% 16.54% 17.84% 16.52% 15.95% 14.99% 15.14% 13.4% 12.29% 10.7% 9.47% 9.05% 7.65% 7.15% 7.91% 7.69% 10.66% 11.03% 9.66% 11.6% 12.08% 14.72% 13.69% 15.45% 16.94% 15.43% 13.82% 16.88% 16.06%
Operating Expenses $10.64B $13.03B $10.54B $9.923B $10.76B $8.290B $8.712B $8.161B $7.789B $9.416B $9.446B $9.590B $10.43B $11.09B $11.82B $12.00B $12.44B $12.40B $13.53B $9.616B $8.481B $6.491B $7.769B $6.231B $3.383B $4.012B $5.035B $2.923B $2.797B $3.453B $3.307B $2.762B $2.691B $2.482B $2.658B $2.370B $2.595B $2.396B $2.202B $2.163B $1.858B
YoY Change -18.31% 23.61% 6.23% -7.81% 29.84% -4.84% 6.75% 4.78% -17.28% -0.32% -1.5% -8.06% -5.94% -6.16% -1.52% -3.56% 0.39% -8.37% 40.67% 13.38% 30.66% -16.45% 24.68% 84.19% -15.68% -20.32% 72.25% 4.5% -19.0% 4.41% 19.73% 2.64% 8.42% -6.62% 12.15% -8.67% 8.31% 8.81% 1.8% 16.42%
Operating Profit $3.414B $1.596B $3.019B $2.055B $1.544B $3.013B $3.937B $3.448B $3.420B $2.721B $3.316B $2.858B $2.880B $5.851B $2.569B $3.484B $1.934B $3.378B $2.387B $2.737B $2.561B $2.877B $1.890B $1.975B $1.328B $1.263B $1.510B $1.191B $1.148B
YoY Change 113.91% -47.13% 46.91% 33.1% -48.76% -23.47% 14.18% 0.82% 25.69% -17.94% 16.03% -0.76% -50.78% 127.75% -26.26% 80.14% -42.75% 41.52% -12.79% 6.87% -10.98% 52.22% -4.3% 48.72% 5.15% -16.36% 26.78% 3.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$844.0M -$1.507B -$372.0M -$3.677B -$1.477B $11.00M $11.00M -$964.0M -$932.0M -$1.131B -$877.0M -$816.0M -$796.0M -$826.0M -$889.0M -$829.0M -$1.161B -$1.088B -$944.0M -$926.0M -$975.0M -$945.0M -$997.0M -$1.024B -$574.0M -$648.0M -$675.0M -$433.0M -$430.0M -$403.0M -$416.0M -$419.0M -$466.0M -$485.0M -$468.0M -$412.0M
YoY Change -43.99% 305.11% -89.88% 148.95% -13527.27% 0.0% -101.14% 3.43% -17.6% 28.96% 7.48% 2.51% -3.63% -7.09% 7.24% -28.6% 6.71% 15.25% 1.94% -5.03% 3.17% -5.22% -2.64% 78.4% -11.42% -4.0% 55.89% 0.7% 6.7% -3.13% -0.72% -10.09% -3.92% 3.63% 13.59%
% of Operating Profit -24.72% -94.42% -12.32% -178.93% -95.66% 0.37% 0.28% -27.96% -27.25% -41.57% -26.45% -28.55% -27.64% -14.12% -34.6% -23.79% -60.03% -32.21% -39.55% -33.83% -38.07% -32.85% -52.75% -51.85% -43.22% -51.31% -44.7% -36.36% -37.46%
Other Income/Expense, Net $992.0M $124.0M $1.157B $693.0M $803.0M $1.021B $358.0M $429.0M $312.0M $250.0M $265.0M $223.0M $178.0M $170.0M $194.0M -$42.00M $102.0M $173.0M $163.0M $167.0M -$40.00M $103.0M $126.0M $109.0M $75.00M $99.00M $39.00M $35.00M $24.00M $14.00M $15.00M $23.00M $41.00M $77.00M $40.00M $73.00M $0.00 $0.00 $0.00 -$284.0M
YoY Change 700.0% -89.28% 66.96% -13.7% -21.35% 185.2% -16.55% 37.5% 24.8% -5.66% 18.83% 25.28% 4.71% -12.37% -561.9% -141.18% -41.04% 6.13% -2.4% -517.5% -138.83% -18.25% 15.6% 45.33% -24.24% 153.85% 11.43% 45.83% 71.43% -6.67% -34.78% -43.9% -46.75% 92.5% -45.21% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.732B $1.053B $3.098B $1.411B $869.0M $2.619B $3.090B $2.867B $2.828B $1.778B $2.704B $2.265B $2.262B $5.195B $1.874B $2.613B $4.510B $2.463B $1.606B $1.978B $1.546B $2.043B $914.0M $600.0M $829.0M $887.0M $679.0M $701.0M $621.0M $649.0M $727.0M $633.0M $671.0M $642.0M $577.0M $563.0M $674.0M $700.0M $591.0M $500.0M $470.0M
YoY Change 159.45% -66.01% 119.56% 62.37% -66.82% -15.24% 7.78% 1.38% 59.06% -34.25% 19.38% 0.13% -56.46% 177.21% -28.28% -42.06% 83.11% 53.36% -18.81% 27.94% -24.33% 123.52% 52.33% -27.62% -6.54% 30.63% -3.14% 12.88% -4.31% -10.73% 14.85% -5.66% 4.52% 11.27% 2.49% -16.47% -3.71% 18.44% 18.2% 6.38%
Income Tax $575.0M $68.00M $425.0M $83.00M $209.0M $522.0M -$30.00M $655.0M $905.0M $452.0M $892.0M $811.0M $778.0M $2.112B $596.0M $953.0M $1.783B $927.0M $573.0M $705.0M $597.0M $681.0M $370.0M $183.0M $259.0M $312.0M $233.0M $219.0M $187.0M $171.0M $210.0M $204.0M $211.0M $196.0M $166.0M $124.0M $243.0M $315.0M $250.0M $203.0M $204.0M
% Of Pretax Income 21.05% 6.46% 13.72% 5.88% 24.05% 19.93% -0.97% 22.85% 32.0% 25.42% 32.99% 35.81% 34.39% 40.65% 31.8% 36.47% 39.53% 37.64% 35.68% 35.64% 38.62% 33.33% 40.48% 30.5% 31.24% 35.17% 34.32% 31.24% 30.11% 26.35% 28.89% 32.23% 31.45% 30.53% 28.77% 22.02% 36.05% 45.0% 42.3% 40.6% 43.4%
Net Earnings $1.994B $994.0M $3.288B -$401.0M $1.358B $2.447B $2.999B $2.123B $1.899B $1.310B $1.697B $302.0M $1.408B $2.808B $1.287B $1.834B $2.561B $1.380B $1.033B $1.249B $318.0M $1.362B $544.0M $436.0M $297.0M $548.0M $399.0M $472.0M $425.0M $478.0M $517.0M $445.0M $460.0M $446.0M $411.0M $438.0M $431.0M $385.0M $341.0M $297.0M $266.0M
YoY Change 100.6% -69.77% -919.95% -129.53% -44.5% -18.41% 41.26% 11.8% 44.96% -22.8% 461.92% -78.55% -49.86% 118.18% -29.83% -28.39% 85.58% 33.59% -17.29% 292.77% -76.65% 150.37% 24.77% 46.8% -45.8% 37.34% -15.47% 11.06% -11.09% -7.54% 16.18% -3.26% 3.14% 8.52% -6.16% 1.62% 11.95% 12.9% 14.81% 11.65%
Net Earnings / Revenue 13.85% 5.79% 23.55% -2.83% 9.43% 21.85% 23.83% 18.09% 16.25% 10.53% 12.93% 2.35% 10.23% 18.81% 8.7% 11.54% 17.29% 7.99% 5.8% 8.97% 2.63% 13.33% 5.15% 4.72% 5.38% 9.01% 5.49% 9.8% 9.17% 10.64% 11.66% 11.74% 12.15% 12.62% 11.22% 13.39% 13.19% 12.44% 12.37% 11.32% 10.18%
Basic Earnings Per Share $2.29 $1.09 $3.98 -$0.56 $1.66 $3.74 $4.72 $3.44 $3.21 $2.25 $2.93 $0.53 $2.46 $4.77 $2.17 $3.17
Diluted Earnings Per Share $2.29 $1.09 $3.98 -$0.57 $1.62 $3.74 $4.72 $3.44 $3.20 $2.24 $2.93 $0.53 $2.45 $4.76 $2.17 $3.16 $3.876M $1.963M $1.499M $1.890M $498.4K $2.411M $1.077M $923.7K $775.5K $1.405M $1.078M $1.322M $1.221M $1.402M $1.562M $1.382M $1.470M $1.462M $1.379M $1.505M $1.512M $1.385M $1.282M $1.169M $1.047M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $184.0M $153.0M $283.0M $172.0M $135.0M $268.0M $120.0M $261.0M $607.0M $318.0M $316.0M $248.0M $102.0M $62.00M $48.00M $66.00M $283.0M $138.0M $146.0M $361.0M $126.0M $291.0M $730.0M $635.0M $282.0M $426.0M $562.0M $127.0M $78.00M $258.0M $252.0M $134.0M $99.00M $69.00M $59.00M $29.00M $49.00M $89.00M $49.00M $58.00M $42.00M
YoY Change 20.26% -45.94% 64.53% 27.41% -49.63% 123.33% -54.02% -57.0% 90.88% 0.63% 27.42% 143.14% 64.52% 29.17% -27.27% -76.68% 105.07% -5.48% -59.56% 186.51% -56.7% -60.14% 14.96% 125.18% -33.8% -24.2% 342.52% 62.82% -69.77% 2.38% 88.06% 35.35% 43.48% 16.95% 103.45% -40.82% -44.94% 81.63% -15.52% 38.1%
Cash & Equivalents $184.0M $153.0M $283.0M $172.0M $135.0M $268.0M $120.0M $261.0M $607.0M $318.0M $316.0M $248.0M $102.0M $62.00M $48.00M $66.00M $283.0M $138.0M $146.0M $361.0M $126.0M $291.0M $486.0M $360.0M $280.0M $426.0M $322.0M $111.0M $67.00M $147.0M $102.0M $82.00M $62.00M $56.00M $59.00M $29.00M $49.00M $89.00M $49.00M $52.00M $42.00M
Short-Term Investments $0.00 $244.0M $275.0M $2.000M $241.0M $16.00M $11.00M $111.0M $150.0M $51.00M $36.00M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $0.00
Other Short-Term Assets $21.00B $4.611B $2.787B $2.657B $1.920B $1.395B $951.0M $757.0M $865.0M $2.254B $2.612B $1.916B $1.945B $1.929B $3.404B $3.870B $2.986B $4.106B $5.255B $2.935B $2.409B $2.843B $2.100B $2.369B $554.0M $432.0M $250.0M $372.0M $321.0M $234.0M $230.0M $193.0M $176.0M $151.0M $238.0M $197.0M $161.0M $144.0M $101.0M $67.00M $122.0M
YoY Change 355.35% 65.45% 4.89% 38.39% 37.63% 46.69% 25.63% -12.49% -61.62% -13.71% 36.33% -1.49% 0.83% -43.33% -12.04% 29.6% -27.28% -21.86% 79.05% 21.83% -15.27% 35.38% -11.36% 327.62% 28.24% 72.8% -32.8% 15.89% 37.18% 1.74% 19.17% 9.66% 16.56% -36.55% 20.81% 22.36% 11.81% 42.57% 50.75% -45.08%
Inventory $1.698B $1.729B $1.631B $1.550B $1.616B $1.418B $1.477B $1.524B $1.348B $1.410B $1.176B $1.259B $1.348B $1.163B $1.185B $1.166B $1.045B $1.101B $1.167B $893.0M $870.0M $637.0M $577.0M $327.0M $254.0M $253.0M $231.0M $226.0M $231.0M $310.0M $303.0M $331.0M $297.0M $345.0M $280.0M $253.0M $341.0M $273.0M $323.0M $317.0M $267.0M
Prepaid Expenses
Receivables $2.251B $2.952B $2.219B $2.295B $2.085B $1.749B $1.660B $1.523B $1.200B $1.514B $1.695B $1.621B $1.780B $2.158B $2.050B $2.354B $2.130B $2.395B $3.335B $2.585B $2.308B $2.568B $1.770B $2.309B $664.0M $778.0M $881.0M $355.0M $363.0M $203.0M $203.0M $181.0M $147.0M $174.0M $335.0M $290.0M $264.0M $234.0M $222.0M $262.0M $241.0M
Other Receivables $258.0M $405.0M $349.0M $212.0M $340.0M $331.0M $126.0M $183.0M $169.0M $119.0M $141.0M $96.00M $255.0M $88.00M $130.0M $205.0M $226.0M $358.0M $226.0M $320.0M $828.0M $486.0M $226.0M $160.0M $424.0M $570.0M $387.0M $241.0M $104.0M $83.00M $62.00M $39.00M $34.00M $44.00M $41.00M $45.00M $23.00M $31.00M $25.00M $0.00 $0.00
Total Short-Term Assets $25.39B $9.850B $7.269B $6.886B $6.096B $5.161B $4.334B $4.248B $4.189B $5.615B $5.940B $5.140B $5.430B $5.400B $6.817B $7.661B $6.670B $8.098B $10.13B $7.094B $6.541B $6.825B $5.403B $5.800B $2.178B $2.459B $2.311B $1.321B $1.097B $1.087B $1.049B $877.0M $752.0M $783.0M $952.0M $814.0M $838.0M $770.0M $720.0M $704.0M $672.0M
YoY Change 157.74% 35.51% 5.56% 12.96% 18.12% 19.08% 2.02% 1.41% -25.4% -5.47% 15.56% -5.34% 0.56% -20.79% -11.02% 14.86% -17.63% -20.05% 42.78% 8.45% -4.16% 26.32% -6.84% 166.3% -11.43% 6.4% 74.94% 20.42% 0.92% 3.62% 19.61% 16.62% -3.96% -17.75% 16.95% -2.86% 8.83% 6.94% 2.27% 4.76%
Property, Plant & Equipment $59.36B $63.88B $60.28B $58.41B $57.20B $54.56B $53.76B $49.96B $41.55B $36.27B $32.63B $30.77B $29.67B $26.71B $25.59B $23.27B $21.35B $29.38B $28.94B $26.72B $25.85B $22.34B $18.36B $14.85B $10.80B $10.64B $12.56B $10.51B $10.32B $10.25B $10.11B $9.692B $9.278B $8.959B $8.733B $8.218B $7.821B $7.514B $6.849B $6.524B $6.133B
YoY Change -7.07% 5.96% 3.2% 2.12% 4.84% 1.49% 7.59% 20.24% 14.57% 11.16% 6.03% 3.72% 11.07% 4.38% 9.96% 9.0% -27.33% 1.53% 8.32% 3.35% 15.7% 21.66% 23.67% 37.53% 1.5% -15.32% 19.53% 1.81% 0.75% 1.31% 4.34% 4.46% 3.56% 2.59% 6.27% 5.08% 4.09% 9.71% 4.98% 6.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.538B $9.359B $11.28B $10.24B $7.905B $6.560B $6.964B $6.343B $5.774B $5.561B $5.102B $4.191B $3.844B $3.751B $3.492B $3.257B $3.557B $3.426B $3.470B $3.168B $3.087B $3.174B $3.054B $2.122B $2.183B $1.944B $1.459B $1.926B $1.443B $1.160B $1.089B $964.0M $848.0M $876.0M $818.0M $727.0M $601.0M $148.0M $0.00 $86.00M $76.00M
YoY Change -19.46% -17.0% 10.14% 29.51% 20.5% -5.8% 9.79% 9.85% 3.83% 9.0% 21.74% 9.03% 2.48% 7.42% 7.22% -8.43% 3.82% -1.27% 9.53% 2.62% -2.74% 3.93% 43.92% -2.79% 12.29% 33.24% -24.25% 33.47% 24.4% 6.52% 12.97% 13.68% -3.2% 7.09% 12.52% 20.97% 306.08% -100.0% 13.16%
Other Assets $11.66B $13.00B $12.58B $12.22B $24.54B $4.553B $4.439B $4.038B $3.837B $3.267B $2.780B $3.068B $2.892B $3.170B $2.606B $3.646B $3.466B $3.038B $5.173B $3.744B $3.412B $3.043B $2.915B $2.348B $443.0M $814.0M $943.0M $962.0M $1.042B $1.070B $1.099B $1.083B $325.0M $374.0M $531.0M $524.0M $606.0M $632.0M $723.0M $764.0M $811.0M
YoY Change -10.27% 3.34% 2.89% -50.2% 439.03% 2.57% 9.93% 5.24% 17.45% 17.52% -9.39% 6.09% -8.77% 21.64% -28.52% 5.19% 14.09% -41.27% 38.17% 9.73% 12.13% 4.39% 24.15% 430.02% -45.58% -13.68% -1.98% -7.68% -2.62% -2.64% 1.48% 233.23% -13.1% -29.57% 1.34% -13.53% -4.11% -12.59% -5.37% -5.8%
Total Long-Term Assets $83.65B $94.39B $92.32B $89.02B $97.73B $72.75B $72.25B $67.36B $54.46B $48.71B $44.16B $41.70B $40.18B $37.42B $35.74B $34.39B $32.47B $41.17B $42.53B $38.32B $37.01B $33.17B $28.97B $23.50B $15.60B $15.06B $17.85B $13.58B $12.81B $12.48B $12.30B $11.74B $10.45B $10.21B $10.08B $9.468B $9.027B $8.294B $7.572B $7.373B $7.020B
YoY Change -11.39% 2.24% 3.71% -8.91% 34.33% 0.69% 7.26% 23.69% 11.8% 10.32% 5.89% 3.77% 7.4% 4.7% 3.91% 5.92% -21.14% -3.2% 10.98% 3.56% 11.55% 14.52% 23.28% 50.58% 3.63% -15.66% 31.52% 6.0% 2.65% 1.41% 4.8% 12.34% 2.36% 1.25% 6.49% 4.89% 8.84% 9.54% 2.7% 5.03%
Total Assets $109.0B $104.2B $99.59B $95.91B $103.8B $77.91B $76.59B $71.61B $58.65B $54.33B $50.10B $46.84B $45.61B $42.82B $42.55B $42.05B $39.14B $49.27B $52.66B $45.42B $43.55B $40.00B $34.37B $29.30B $17.78B $17.52B $20.17B $14.90B $13.90B $13.56B $13.35B $12.62B $11.20B $10.99B $11.03B $10.28B $9.865B $9.064B $8.292B $8.077B $7.692B
YoY Change
Accounts Payable $921.0M $1.825B $1.197B $944.0M $1.023B $914.0M $875.0M $1.000B $726.0M $952.0M $1.168B $1.137B $1.250B $1.562B $1.401B $1.499B $1.734B $2.142B $2.756B $1.956B $1.929B $2.310B $1.776B $1.688B $711.0M $699.0M $702.0M $411.0M $337.0M $344.0M $315.0M $291.0M $208.0M $261.0M $215.0M $218.0M $163.0M $188.0M $152.0M $168.0M $166.0M
YoY Change -49.53% 52.46% 26.8% -7.72% 11.93% 4.46% -12.5% 37.74% -23.74% -18.49% 2.73% -9.04% -19.97% 11.49% -6.54% -13.55% -19.05% -22.28% 40.9% 1.4% -16.49% 30.07% 5.21% 137.41% 1.72% -0.43% 70.8% 21.96% -2.03% 9.21% 8.25% 39.9% -20.31% 21.4% -1.38% 33.74% -13.3% 23.68% -9.52% 1.2%
Accrued Expenses $1.111B $1.238B $1.213B $1.187B $1.284B $836.0M $848.0M $798.0M $515.0M $566.0M $609.0M $636.0M $678.0M $981.0M $680.0M $754.0M $934.0M $759.0M $694.0M $578.0M $619.0M $606.0M $420.0M $373.0M $214.0M $195.0M $263.0M $231.0M $231.0M $106.0M $112.0M $113.0M $111.0M $111.0M $111.0M $89.00M $91.00M $82.00M $87.00M $78.00M $80.00M
YoY Change -10.26% 2.06% 2.19% -7.55% 53.59% -1.42% 6.27% 54.95% -9.01% -7.06% -4.25% -6.19% -30.89% 44.26% -9.81% -19.27% 23.06% 9.37% 20.07% -6.62% 2.15% 44.29% 12.6% 74.3% 9.74% -25.86% 13.85% 0.0% 117.92% -5.36% -0.88% 1.8% 0.0% 0.0% 24.72% -2.2% 10.98% -5.75% 11.54% -2.5%
Deferred Revenue
YoY Change
Short-Term Debt $4.406B $3.423B $2.314B $1.120B $849.0M $334.0M $3.298B $3.155B $3.509B $2.775B $1.927B $2.412B $1.814B $1.386B $1.409B $2.436B $1.839B $2.332B $1.618B $573.0M $1.452B $1.193B $1.859B $3.237B $870.0M $301.0M $375.0M $378.0M $237.0M $146.0M $263.0M $125.0M $154.0M $142.0M $119.0M $114.0M $150.0M $187.0M $219.0M $112.0M $64.00M
YoY Change 28.72% 47.93% 106.61% 31.92% 154.19% -89.87% 4.53% -10.09% 26.45% 44.01% -20.11% 32.97% 30.88% -1.63% -42.16% 32.46% -21.14% 44.13% 182.37% -60.54% 21.71% -35.83% -42.57% 272.07% 189.04% -19.73% -0.79% 59.49% 62.33% -44.49% 110.4% -18.83% 8.45% 19.33% 4.39% -24.0% -19.79% -14.61% 95.54% 75.0%
Long-Term Debt Due $6.589B $3.341B $841.0M $1.937B $2.462B $3.697B $3.078B $1.709B $1.825B $1.375B $1.519B $2.223B $1.479B $497.0M $1.137B $444.0M $1.477B $2.478B $2.330B $1.368B $1.252B $2.125B $1.354B $336.0M $536.0M $443.0M $1.614B $431.0M $421.0M $399.0M $195.0M $314.0M $200.0M $218.0M $181.0M $131.0M $167.0M $57.00M $391.0M $126.0M $224.0M
YoY Change 97.22% 297.27% -56.58% -21.32% -33.41% 20.11% 80.11% -6.36% 32.73% -9.48% -31.67% 50.3% 197.59% -56.29% 156.08% -69.94% -40.4% 6.35% 70.32% 9.27% -41.08% 56.94% 302.98% -37.31% 20.99% -72.55% 274.48% 2.38% 5.51% 104.62% -37.9% 57.0% -8.26% 20.44% 38.17% -21.56% 192.98% -85.42% 210.32% -43.75%
Total Short-Term Liabilities $24.48B $13.45B $8.673B $10.84B $9.940B $7.647B $9.636B $8.115B $8.119B $7.198B $6.994B $7.763B $6.962B $5.773B $6.833B $7.794B $7.760B $11.23B $14.48B $8.028B $8.084B $8.443B $7.478B $7.596B $3.000B $2.338B $3.637B $1.656B $1.394B $1.237B $1.206B $1.208B $880.0M $931.0M $951.0M $847.0M $830.0M $875.0M $1.084B $884.0M $788.0M
YoY Change 81.98% 55.08% -20.01% 9.08% 29.99% -20.64% 18.74% -0.05% 12.8% 2.92% -9.91% 11.51% 20.6% -15.51% -12.33% 0.44% -30.89% -22.45% 80.37% -0.69% -4.25% 12.9% -1.55% 153.2% 28.31% -35.72% 119.63% 18.79% 12.69% 2.57% -0.17% 37.27% -5.48% -2.1% 12.28% 2.05% -5.14% -19.28% 22.62% 12.18%
Long-Term Debt $33.25B $38.91B $37.43B $33.96B $29.00B $31.14B $30.95B $30.23B $23.47B $21.81B $19.33B $16.85B $17.39B $15.76B $15.48B $14.96B $13.24B $14.79B $14.65B $15.51B $15.78B $13.46B $13.25B $10.49B $7.321B $6.817B $7.761B $5.362B $4.927B $4.933B $4.751B $4.404B $4.393B $4.396B $4.541B $4.164B $3.981B $3.483B $2.857B $3.066B $2.846B
YoY Change -14.56% 3.98% 10.22% 17.1% -6.89% 0.63% 2.37% 28.82% 7.63% 12.8% 14.71% -3.12% 10.38% 1.79% 3.51% 13.0% -10.52% 0.94% -5.51% -1.71% 17.23% 1.55% 26.37% 43.23% 7.39% -12.16% 44.74% 8.83% -0.12% 3.83% 7.88% 0.25% -0.07% -3.19% 9.05% 4.6% 14.3% 21.91% -6.82% 7.73%
Other Long-Term Liabilities $16.07B $17.30B $17.92B $18.69B $24.58B $11.96B $12.11B $7.822B $6.045B $5.923B $4.759B $5.542B $4.282B $4.324B $4.554B $4.832B $4.200B $4.198B $7.889B $4.701B $4.185B $3.419B $948.0M $746.0M $223.0M $212.0M $558.0M $163.0M $398.0M $2.212B $2.139B $2.043B $1.315B $1.282B $1.339B $1.311B $1.355B $1.381B $1.179B $1.031B $1.136B
YoY Change -7.11% -3.43% -4.15% -23.94% 105.49% -1.23% 54.79% 29.4% 2.06% 24.46% -14.13% 29.43% -0.97% -5.05% -5.75% 15.05% 0.05% -46.79% 67.82% 12.33% 22.4% 260.65% 27.08% 234.53% 5.19% -62.01% 242.33% -59.05% -82.01% 3.41% 4.7% 55.36% 2.57% -4.26% 2.14% -3.25% -1.88% 17.13% 14.35% -9.24%
Total Long-Term Liabilities $49.32B $56.21B $55.34B $52.65B $53.57B $43.10B $43.06B $38.05B $29.51B $27.73B $24.09B $22.39B $21.68B $20.08B $20.04B $19.79B $17.44B $18.99B $22.54B $20.21B $19.96B $16.88B $14.20B $11.23B $7.544B $7.029B $8.319B $5.525B $5.325B $7.145B $6.890B $6.447B $5.708B $5.678B $5.880B $5.475B $5.336B $4.864B $4.036B $4.097B $3.982B
YoY Change -12.27% 1.58% 5.12% -1.73% 24.29% 0.11% 13.15% 28.94% 6.44% 15.11% 7.57% 3.31% 7.94% 0.23% 1.25% 13.5% -8.18% -15.76% 11.55% 1.24% 18.28% 18.85% 26.42% 48.89% 7.33% -15.51% 50.57% 3.76% -25.47% 3.7% 6.87% 12.95% 0.53% -3.44% 7.4% 2.6% 9.7% 20.52% -1.49% 2.89%
Total Liabilities $81.50B $76.36B $70.67B $69.79B $71.83B $57.81B $59.44B $57.01B $45.98B $42.77B $38.20B $36.01B $33.91B $30.56B $31.11B $31.72B $29.48B $36.10B $42.01B $33.74B $32.75B $29.53B $25.62B $21.79B $12.50B $11.69B $14.62B $9.472B $8.652B $8.382B $8.096B $7.655B $6.589B $6.609B $6.831B $6.322B $6.166B $5.739B $5.119B $4.981B $4.769B
YoY Change 6.73% 8.05% 1.27% -2.84% 24.26% -2.75% 4.28% 23.97% 7.51% 11.98% 6.06% 6.2% 10.95% -1.76% -1.91% 7.61% -18.35% -14.06% 24.52% 3.0% 10.92% 15.27% 17.57% 74.32% 6.9% -20.0% 54.3% 9.48% 3.22% 3.53% 5.76% 16.18% -0.3% -3.25% 8.05% 2.53% 7.44% 12.11% 2.77% 4.45%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 836.4M 823.9M 807.8M 831.0M 808.8M 654.2M shares 636.0M shares 616.4M shares 592.4M shares 582.7M shares 578.7M shares 572.9M shares 573.1M shares 588.9M shares 593.3M shares
Diluted Shares Outstanding 836.5M 824.8M 808.5M 831.0M 808.9M 654.9M 636.0M shares 617.1M shares 593.7M shares 584.5M shares 579.5M shares 573.9M shares 574.6M shares 590.1M shares 593.7M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $47.343 Billion

About DOMINION ENERGY, INC

Dominion Energy, Inc. engages in the production and distribution of energy. The company is headquartered in Richmond, Virginia and currently employs 17,700 full-time employees. The company is a developer and operator of regulated offshore wind and solar power and the producer of carbon-free electricity in New England. Its Dominion Energy Virginia segment is composed of Virginia Power’s regulated electric transmission, distribution, and generation operations, which serve homes and businesses in Virginia and North Carolina. Dominion Energy South Carolina segment consists of DESC’s generation, transmission, and distribution of electricity to customers in the central, southern and southwestern portions of South Carolina and the distribution of natural gas to residential, commercial and industrial customers in South Carolina. Its Contracted Energy segment includes nonregulated electric generation fleet and renewable natural gas operations.

Industry: Electric Services Peers: AMEREN CORP CENTERPOINT ENERGY INC CMS ENERGY CORP CONSOLIDATED EDISON INC DTE ENERGY CO SEMPRA NISOURCE INC. PUBLIC SERVICE ENTERPRISE GROUP INC WEC ENERGY GROUP, INC.