2022 Q4 Form 20-F Financial Statement
#000110465923030602 Filed on March 09, 2023
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
Revenue | $252.5M | $260.0M | $250.9M |
YoY Change | 17.41% | 32.73% | 71.36% |
Cost Of Revenue | $48.24M | $49.51M | $50.02M |
YoY Change | 8.99% | 15.86% | 31.96% |
Gross Profit | $204.2M | $210.5M | $200.9M |
YoY Change | 19.6% | 37.43% | 85.11% |
Gross Profit Margin | 80.9% | 80.96% | 80.06% |
Selling, General & Admin | $14.89M | $7.157M | $7.136M |
YoY Change | -19.87% | -2.52% | 0.08% |
% of Gross Profit | 7.29% | 3.4% | 3.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $33.02M | $34.14M | $33.75M |
YoY Change | -2.91% | 10.09% | 29.33% |
% of Gross Profit | 16.17% | 16.22% | 16.8% |
Operating Expenses | $51.07M | $44.38M | $44.09M |
YoY Change | -7.39% | 8.44% | 23.25% |
Operating Profit | $153.2M | $166.1M | $156.8M |
YoY Change | 32.46% | 48.0% | 115.53% |
Interest Expense | -$11.24M | -$95.99M | -$169.6M |
YoY Change | -120.0% | -191.74% | -190.09% |
% of Operating Profit | -7.34% | -57.77% | -108.17% |
Other Income/Expense, Net | -$7.850M | $411.0K | $362.0K |
YoY Change | -12968.85% | 21.6% | 109.25% |
Pretax Income | $152.7M | $70.57M | $10.49M |
YoY Change | -11.15% | -67.51% | -97.19% |
Income Tax | $0.00 | $3.770M | $2.262M |
% Of Pretax Income | 0.0% | 5.34% | 21.57% |
Net Earnings | $152.7M | $66.80M | $8.224M |
YoY Change | -8.0% | -69.25% | -97.79% |
Net Earnings / Revenue | 60.49% | 25.69% | 3.28% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $7.54 | $3.288M | $397.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 20.35M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $267.7M | $556.3M | $332.6M |
YoY Change | 106.84% | 496.88% | 12.96% |
Cash & Equivalents | $267.7M | $556.3M | $332.6M |
Short-Term Investments | $0.00 | $268.6M | |
Other Short-Term Assets | $47.81M | $44.65M | $363.7M |
YoY Change | -89.64% | -89.81% | 2197.26% |
Inventory | $16.10M | $15.86M | $14.44M |
Prepaid Expenses | $1.312M | ||
Receivables | $5.635M | $36.74M | $5.540M |
Other Receivables | $15.17M | $15.21M | $0.00 |
Total Short-Term Assets | $372.5M | $668.8M | $701.8M |
YoY Change | -41.1% | 16.53% | 101.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.721B | $2.843B | $2.877B |
YoY Change | -7.47% | -2.59% | 18.41% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $89.92M | $184.1M | $159.4M |
YoY Change | 67.95% | 134.22% | 450.6% |
Total Long-Term Assets | $3.028B | $3.027B | $3.036B |
YoY Change | 1.1% | 0.76% | 6.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $372.5M | $668.8M | $701.8M |
Total Long-Term Assets | $3.028B | $3.027B | $3.036B |
Total Assets | $3.400B | $3.696B | $3.738B |
YoY Change | -6.26% | 3.29% | 16.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $24.51M | $18.48M | $18.56M |
YoY Change | 29.48% | -81.86% | 56.81% |
Accrued Expenses | $21.36M | $20.62M | $46.29M |
YoY Change | -81.06% | -80.19% | -48.02% |
Deferred Revenue | $111.1M | ||
YoY Change | 33.62% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $27.50M | $98.58M | $71.50M |
YoY Change | -71.28% | 2.36% | -23.49% |
Total Short-Term Liabilities | $228.4M | $288.3M | $336.1M |
YoY Change | -28.47% | -26.41% | 46.87% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $402.4M | $826.4M | $790.3M |
YoY Change | -60.46% | -20.45% | -24.01% |
Other Long-Term Liabilities | $52.86M | $158.9M | $224.3M |
YoY Change | -73.82% | -29.49% | 2.78% |
Total Long-Term Liabilities | $611.4M | $985.3M | $1.015B |
YoY Change | -49.88% | -22.06% | -19.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $228.4M | $288.3M | $336.1M |
Total Long-Term Liabilities | $611.4M | $985.3M | $1.015B |
Total Liabilities | $839.8M | $1.274B | $1.351B |
YoY Change | -45.43% | -23.09% | -9.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.886B | ||
YoY Change | 35.84% | ||
Common Stock | $748.1M | ||
YoY Change | -2.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | $4.806M | ||
Shareholders Equity | $2.560B | $2.423B | $2.387B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.400B | $3.696B | $3.738B |
YoY Change | -6.26% | 3.29% | 16.81% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $152.7M | $66.80M | $8.224M |
YoY Change | -8.0% | -69.25% | -97.79% |
Depreciation, Depletion And Amortization | $33.02M | $34.14M | $33.75M |
YoY Change | -2.91% | 10.09% | 29.33% |
Cash From Operating Activities | $145.5M | $168.8M | $501.0M |
YoY Change | 10.25% | 63.22% | 379.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $104.0M | -$11.09M | -$82.00M |
YoY Change | -213.49% | -95.77% | 14161.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $116.1M | $161.3M | $85.33M |
YoY Change | 121.9% | 1021.11% | -40.53% |
Cash From Investing Activities | $12.07M | $150.2M | $3.329M |
YoY Change | -130.68% | -160.6% | -97.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$22.23M | -$6.325M | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -459.2M | -82.21M | -370.4M |
YoY Change | 713.72% | 45.82% | 17.42% |
NET CHANGE | |||
Cash From Operating Activities | 145.5M | 168.8M | 501.0M |
Cash From Investing Activities | 12.07M | 150.2M | 3.329M |
Cash From Financing Activities | -459.2M | -82.21M | -370.4M |
Net Change In Cash | -301.7M | 236.8M | 133.9M |
YoY Change | -933.38% | -217.88% | -296.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | $145.5M | $168.8M | $501.0M |
Capital Expenditures | $104.0M | -$11.09M | -$82.00M |
Free Cash Flow | $41.50M | $179.9M | $583.0M |
YoY Change | -81.44% | -50.81% | 454.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001369241 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2022Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2021Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2022 | us-gaap |
Defined Benefit Plan Plan Name Extensible List
DefinedBenefitPlanPlanNameExtensibleList
|
http://www.danaos.com/20221231#ExecutiveRetirementPlanMember | |
CY2022 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost Credit Amortization Of Prior Service Cost Credit Statement Of Income Or Comprehensive Income Extensible List
DefinedBenefitPlanNetPeriodicBenefitCostCreditAmortizationOfPriorServiceCostCreditStatementOfIncomeOrComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpense | |
CY2022 | dac |
Defined Benefit Plan Weighted Average Duration
DefinedBenefitPlanWeightedAverageDuration
|
P8Y1M6D | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Type
DocumentType
|
20-F | |
CY2022 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-33060 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
DANAOS CORPORATION | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
1T | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
c/o Danaos Shipping Co. Ltd, Athens Branch | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
14 Akti Kondyli | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
185 45 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Piraeus | |
CY2022 | dei |
Entity Address Country
EntityAddressCountry
|
GR | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common stock, $0.01 par value per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
DAC | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20349702 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
1163 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
319307000 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Deloitte Certified Public Accountants S.A. | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Athens, Greece | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
267668000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129410000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
346000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5635000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7118000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
16099000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
12579000 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1312000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2032000 | |
CY2022Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
34002000 | |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
21875000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
47805000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
459132000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
372521000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
632492000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1182402000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1055792000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2721494000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2861651000 | |
CY2022Q4 | dac |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
0 | |
CY2021Q4 | dac |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
3085000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
79442000 | |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
190736000 | |
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
25554000 | |
CY2021Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
11801000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
89923000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41739000 | |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3027707000 | |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2994633000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
3400228000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
3627125000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24505000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18925000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21362000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20846000 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
27500000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
95750000 | |
CY2022Q4 | dac |
Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
|
27469000 | |
CY2021Q4 | dac |
Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
|
85815000 | |
CY2021Q4 | dac |
Accrued Interest Payable Current
AccruedInterestPayableCurrent
|
6146000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
111149000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
83180000 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
16422000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8645000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
228407000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
402440000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1017916000 | |
CY2022 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
12170000 | |
CY2022Q4 | dac |
Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
|
44542000 | |
CY2021Q4 | dac |
Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
|
136513000 | |
CY2021Q4 | dac |
Accrued Interest Payable Noncurrent
AccruedInterestPayableNoncurrent
|
24155000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
111564000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
37977000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
52861000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3234000 | |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
611407000 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1219795000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
839814000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1539102000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25155928 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25056009 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20349702 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20716738 | |
CY2022Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
203000 | |
CY2021Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
207000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
748109000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
770676000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-74209000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-71455000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1886311000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1388595000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2560414000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2088023000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3400228000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3627125000 | |
CY2022 | us-gaap |
Revenues
Revenues
|
993344000 | |
CY2021 | us-gaap |
Revenues
Revenues
|
689505000 | |
CY2020 | us-gaap |
Revenues
Revenues
|
461594000 | |
CY2022 | dac |
Voyage Expenses
VoyageExpenses
|
35145000 | |
CY2021 | dac |
Voyage Expenses
VoyageExpenses
|
24325000 | |
CY2020 | dac |
Voyage Expenses
VoyageExpenses
|
14264000 | |
CY2022 | dac |
Vessel Operating Expenses
VesselOperatingExpenses
|
158972000 | |
CY2021 | dac |
Vessel Operating Expenses
VesselOperatingExpenses
|
135872000 | |
CY2020 | dac |
Vessel Operating Expenses
VesselOperatingExpenses
|
110946000 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
134271000 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
116917000 | |
CY2020 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
101531000 | |
CY2021 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
10181000 | |
CY2020 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
11032000 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36575000 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23588994 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43951000 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24341000 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
37225000 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
653436000 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
358259000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
199480000 | |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4591000 | |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12230000 | |
CY2020 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6638000 | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
62141000 | |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
68991000 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
53502000 | |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-176386000 | |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
543653000 | |
CY2022 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
165399000 | |
CY2021 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
34341000 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4351000 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
111616000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
68028000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6308000 | |
CY2022 | dac |
Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
|
1590000 | |
CY2021 | dac |
Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
|
1326000 | |
CY2020 | dac |
Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
|
2335000 | |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6578000 | |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4543000 | |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
593000 | |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3622000 | |
CY2021 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3622000 | |
CY2020 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3632000 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-75976000 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
700472000 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45930000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
577460000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1058731000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
153550000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18250000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5890000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
559210000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1052841000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
153550000 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
27.30 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
51.75 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.51 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
27.28 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
51.15 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.45 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20481894 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20345394 | |
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
543653000 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20501021 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20583796 | |
CY2020 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
11032000 | |
CY2022 | dac |
Amortization Of Assumed Time Charters
AmortizationOfAssumedTimeCharters
|
-56699000 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23805251 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
559210000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1052841000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
153550000 | |
CY2021 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
20803000 | |
CY2020 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
26633000 | |
CY2021 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
9211000 | |
CY2022 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
14184000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
7808000 | |
CY2022 | dac |
Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
|
-3622000 | |
CY2021 | dac |
Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
|
-3622000 | |
CY2020 | dac |
Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
|
-3632000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2754000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
15214000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30265000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
556456000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1068055000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
183815000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
881690000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
153550000 | |
CY2020 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
31127000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1199000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30265000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1035577000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1052841000 | |
CY2021 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.50 | |
CY2021 | us-gaap |
Dividends
Dividends
|
30898000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15278000 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
11000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
15214000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2088023000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
559210000 | |
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.00 | |
CY2022 | us-gaap |
Dividends
Dividends
|
61494000 | |
CY2022 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
28553000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5972000 | |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2754000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2560414000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
559210000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
1052841000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
153550000 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
134271000 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
116917000 | |
CY2020 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
101531000 | |
CY2022 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
12170000 | |
CY2021 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
10181000 | |
CY2021 | dac |
Amortization Of Assumed Time Charters
AmortizationOfAssumedTimeCharters
|
-27614000 | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8564000 | |
CY2022Q4 | dac |
Long Term Debt Excluding Fees And Fair Value Of Hedged Debt
LongTermDebtExcludingFeesAndFairValueOfHedgedDebt
|
438016000 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
11599000 | |
CY2020 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
11657000 | |
CY2021 | dac |
Exit Fee Accrued On Debt
ExitFeeAccruedOnDebt
|
149000 | |
CY2020 | dac |
Exit Fee Accrued On Debt
ExitFeeAccruedOnDebt
|
521000 | |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2956000 | |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4314000 | |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5690000 | |
CY2022 | dac |
Prior Service Cost And Periodic Cost
PriorServiceCostAndPeriodicCost
|
7846000 | |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-176386000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
68028000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6308000 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4351000 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
111616000 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
37225000 | |
CY2021 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
726000 | |
CY2020 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2911000 | |
CY2022 | dac |
Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
|
29939000 | |
CY2021 | dac |
Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
|
4643000 | |
CY2020 | dac |
Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
|
16916000 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5972000 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15278000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1199000 | |
CY2022 | dac |
Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
|
-3622000 | |
CY2021 | dac |
Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
|
-3622000 | |
CY2020 | dac |
Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
|
-3632000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1483000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-786000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
411000 | |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3520000 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2068000 | |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1125000 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-720000 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1096000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-603000 | |
CY2022 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
12127000 | |
CY2021 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
588000 | |
CY2020 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-86000 | |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
52347000 | |
CY2021 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
41270000 | |
CY2020 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3635000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5580000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4518000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-181000 | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
280000 | |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8787000 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2433000 | |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
158255000 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-832000 | |
CY2020 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-7438000 | |
CY2022 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
53634000 | |
CY2021 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-199000 | |
CY2020 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-422000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
934741000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
428111000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
265679000 | |
CY2022 | dac |
Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
|
199135000 | |
CY2021 | dac |
Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
|
355720000 | |
CY2020 | dac |
Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
|
170661000 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
129069000 | |
CY2022 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-246638000 | |
CY2021 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-196350000 | |
CY2020 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
75000 | |
CY2021 | dac |
Payment To Acquired Cash And Restricted Cash
PaymentToAcquiredCashAndRestrictedCash
|
-16222000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
176572000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-143148000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-170736000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
182726000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1105311000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
69850000 | |
CY2022 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
892928000 | |
CY2021 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1343725000 | |
CY2020 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
146747000 | |
CY2021 | dac |
Proceeds From Sale Leaseback Of Vessels
ProceedsFromSaleLeasebackOfVessels
|
135000000 | |
CY2020 | dac |
Proceeds From Sale Leaseback Of Vessels
ProceedsFromSaleLeasebackOfVessels
|
139080000 | |
CY2022 | dac |
Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
|
153546000 | |
CY2021 | dac |
Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
|
53799000 | |
CY2020 | dac |
Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
|
153904000 | |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
61483000 | |
CY2021 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
30887000 | |
CY2022 | dac |
Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
|
3373000 | |
CY2021 | dac |
Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
|
10361000 | |
CY2020 | dac |
Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
|
25639000 | |
CY2022 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
16244000 | |
CY2021 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
22409000 | |
CY2020 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
19963000 | |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
28553000 | |
CY2020 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
31127000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-973401000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-220870000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-168450000 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
137912000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
64093000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-73507000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
129756000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65663000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139170000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
267668000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
129756000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65663000 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
53954000 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
42836000 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
35215000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3230303000 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Use of Estimates:</span> The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, management evaluates the estimates and judgments, including those related to the selection of useful lives for tangible assets, expected future cash flows from long-lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, contingencies and defined benefit obligation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions.</p> | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-200000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-200000 | |
CY2020 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-400000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
267700000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129400000 | |
CY2022 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
30000000 | |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
6050000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
267668000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
129756000 | |
CY2022 | dac |
Vessels Held For Sale
VesselsHeldForSale
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Vessels held for sale:</span> Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Advances for Vessels under Construction:</span> Advances for vessels under construction include installment payments, interest costs, financing costs, supervision costs and other pre-delivery costs incurred during the construction period.</p> | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65663000 | |
CY2022 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
30000000 | |
CY2022 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
0 | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1000000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
267668000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129410000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65663000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
346000 | |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1812000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
89923000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
840429000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2389874000 | |
CY2020 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
191594000 | |
CY2020 | dac |
Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
|
191594000 | |
CY2020 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
101531000 | |
CY2020 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
101531000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3421897000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
941960000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2479937000 | |
CY2021 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
495546000 | |
CY2021 | dac |
Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
|
495546000 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113832000 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113832000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3917443000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1055792000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2861651000 | |
CY2022 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
4580000 | |
CY2022 | dac |
Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
|
4580000 | |
CY2022 | us-gaap |
Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
|
79179000 | |
CY2022 | dac |
Accumulated Depreciation Depletion And Amortization Transfer Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationTransferPlantAndEquipment
|
-5896000 | |
CY2022 | dac |
Property Plant And Equipment Transfers Net
PropertyPlantAndEquipmentTransfersNet
|
73283000 | |
CY2022 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
97306000 | |
CY2022 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
10500000 | |
CY2022 | dac |
Property Plant And Equipment Net Disposals
PropertyPlantAndEquipmentNetDisposals
|
86806000 | |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
131214000 | |
CY2022 | dac |
Depreciation Depletion And Amortization Net
DepreciationDepletionAndAmortizationNet
|
131214000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3903896000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1182402000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2721494000 | |
CY2022Q4 | dac |
Assumed Time Charter Liabilities
AssumedTimeCharterLiabilities
|
74100000 | |
CY2022 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P2Y | |
CY2022 | dac |
Amortization Of Assumed Time Charter
AmortizationOfAssumedTimeCharter
|
36500000 | |
CY2021 | dac |
Amortization Of Assumed Time Charter
AmortizationOfAssumedTimeCharter
|
12300000 | |
CY2021Q2 | dac |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
135000000.0 | |
CY2021Q2 | dac |
Sale Leaseback Transaction Lease Term
SaleLeasebackTransactionLeaseTerm
|
P5Y | |
CY2021Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
31000000.0 | |
CY2022Q4 | dac |
Carrying Value Of Lease Obligations
CarryingValueOfLeaseObligations
|
248200000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41739000 | |
CY2021Q2 | us-gaap |
Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
|
135000000 | |
CY2021Q2 | us-gaap |
Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
|
135000000 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
111600000 | |
CY2022Q4 | dac |
Lease Minimum Lease Payments Sale Leaseback Transactions Next Twelve Months
LeaseMinimumLeasePaymentsSaleLeasebackTransactionsNextTwelveMonths
|
30915000 | |
CY2022Q4 | dac |
Lease Minimum Lease Payments Sale Leaseback Transactions Within Five Years
LeaseMinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
|
46249000 | |
CY2022Q4 | dac |
Lease Minimum Lease Payments Sale Leaseback Transactions
LeaseMinimumLeasePaymentsSaleLeasebackTransactions
|
77164000 | |
CY2022Q4 | dac |
Lease Interest Portion Of Minimum Lease Payments Sale Leaseback Transactions
LeaseInterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions
|
4239000 | |
CY2022Q4 | dac |
Lease Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
LeasePresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
|
72925000 | |
CY2022Q4 | dac |
Deferred Finance Costs Sale Leaseback Transaction
DeferredFinanceCostsSaleLeasebackTransaction
|
914000 | |
CY2022Q4 | dac |
Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
|
27469000 | |
CY2022Q4 | dac |
Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
|
44542000 | |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
423024000 | |
CY2022Q4 | dac |
Straight Lining Of Company S Revenue Current Assets
StraightLiningOfCompanySRevenueCurrentAssets
|
22007000 | |
CY2021Q4 | dac |
Straight Lining Of Company S Revenue Current Assets
StraightLiningOfCompanySRevenueCurrentAssets
|
18997000 | |
CY2022Q4 | us-gaap |
Loss Contingency Receivable Current
LossContingencyReceivableCurrent
|
15169000 | |
CY2021Q4 | us-gaap |
Loss Contingency Receivable Current
LossContingencyReceivableCurrent
|
8919000 | |
CY2022Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
3297000 | |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
7332000 | |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
8192000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
47805000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
459132000 | |
CY2022Q4 | dac |
Straight Lining Of Companies Revenue Non Current Assets
StraightLiningOfCompaniesRevenueNonCurrentAssets
|
83873000 | |
CY2021Q4 | dac |
Straight Lining Of Companies Revenue Non Current Assets
StraightLiningOfCompaniesRevenueNonCurrentAssets
|
39927000 | |
CY2019Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
|
38224000 | |
CY2020 | us-gaap |
Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
|
26633000 | |
CY2020Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
|
11591000 | |
CY2021 | us-gaap |
Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
|
20803000 | |
CY2021 | us-gaap |
Debt Securities Available For Sale Transfer To Trading Gain Loss
DebtSecuritiesAvailableForSaleTransferToTradingGainLoss
|
-9212000 | |
CY2021Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
|
0 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
140000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1001000 | |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8267000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11873000 | |
CY2022Q4 | dac |
Accrued Dry Docking Expenses Current
AccruedDryDockingExpensesCurrent
|
2332000 | |
CY2021Q4 | dac |
Accrued Dry Docking Expenses Current
AccruedDryDockingExpensesCurrent
|
280000 | |
CY2022Q4 | dac |
Accrued Expenses Current
AccruedExpensesCurrent
|
10623000 | |
CY2021Q4 | dac |
Accrued Expenses Current
AccruedExpensesCurrent
|
7692000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21362000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20846000 | |
CY2022 | dac |
Number Of Vessels Operating Revenue Results
NumberOfVesselsOperatingRevenueResults
|
69 | |
CY2022Q2 | dac |
Amount Of Charter Hire Prepayment Received
AmountOfCharterHirePrepaymentReceived
|
238900000 | |
CY2022Q2 | dac |
Number Of Charter Vessels
NumberOfCharterVessels
|
15 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
27500000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
21300000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
15100000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
15100000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
|
96250000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
262766000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
785714000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
602950000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
332957000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
187994000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
|
145562000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
34054000 | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
2089231000 | |
CY2021Q4 | dac |
Long Term Debt Fair Value Adjustment
LongTermDebtFairValueAdjustment
|
9990000 | |
CY2022Q4 | dac |
Debt Instrument Carrying Amount Fair Value Of Debt And Financing Plant Exit Fees
DebtInstrumentCarryingAmountFairValueOfDebtAndFinancingPlantExitFees
|
438016000 | |
CY2021Q4 | dac |
Debt Instrument Carrying Amount Fair Value Of Debt And Financing Plant Exit Fees
DebtInstrumentCarryingAmountFairValueOfDebtAndFinancingPlantExitFees
|
1142035000 | |
CY2022Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
8076000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
28369000 | |
CY2022Q4 | dac |
Long Term Debt Including Fees And And Financing Plant Exit Fees Current
LongTermDebtIncludingFeesAndAndFinancingPlantExitFeesCurrent
|
27500000 | |
CY2021Q4 | dac |
Long Term Debt Including Fees And And Financing Plant Exit Fees Current
LongTermDebtIncludingFeesAndAndFinancingPlantExitFeesCurrent
|
95750000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
402440000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1017916000 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4400000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
111600000 | |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
55700000 | |
CY2022 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5000000.0 | |
CY2021 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
53100000 | |
CY2021 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2020 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
36700000 | |
CY2020 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
54000000.0 | |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
42800000 | |
CY2020 | us-gaap |
Interest Paid
InterestPaid
|
35200000 | |
CY2022Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.053 | |
CY2021Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.044 | |
CY2020Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.046 | |
CY2022 | dac |
Number Of Vessels Excluding Sale And Lease Back Vessels
NumberOfVesselsExcludingSaleAndLeaseBackVessels
|
24 | |
CY2022Q4 | us-gaap |
Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
|
1592400000 | |
CY2018Q3 | dac |
Related Party Transaction Management Fees Per Day
RelatedPartyTransactionManagementFeesPerDay
|
850000 | |
CY2022 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
14200000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
7800000 | |
CY2022 | dac |
Income Tax Withheld On Divided Income Earned On Investment
IncomeTaxWithheldOnDividedIncomeEarnedOnInvestment
|
18300000 | |
CY2021 | dac |
Income Tax Withheld On Divided Income Earned On Investment
IncomeTaxWithheldOnDividedIncomeEarnedOnInvestment
|
5900000 | |
CY2022Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | |
CY2022Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8100000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28400000 | |
CY2022 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
61500000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2022 | us-gaap |
Revenues
Revenues
|
993344000 | |
CY2021 | us-gaap |
Revenues
Revenues
|
689505000 | |
CY2020 | us-gaap |
Revenues
Revenues
|
461594000 | |
CY2021Q1 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
3900000 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1000000 | |
CY2020 | dac |
Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
|
0 | |
CY2021 | dac |
Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
|
0 | |
CY2022 | dac |
Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
|
0 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | |
CY2021 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
30900000 | |
CY2022 | us-gaap |
Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
|
143 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
|
146 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
69.59 | |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
72.19 | |
CY2022Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
100000000 | |
CY2022 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
466955 | |
CY2022 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
28600000 | |
CY2020Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
4339271 | |
CY2020Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
31100000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25155928 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20349702 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25056009 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20716738 | |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4806226 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4339271 | |
CY2009Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2009Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2009Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2009Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.038 | |
CY2022Q4 | dac |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Period
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountPeriod
|
P10Y | |
CY2022Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease
|
0.045 | |
CY2022 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
14200000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
7800000 | |
CY2022Q4 | us-gaap |
Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
|
3000000.0 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
7800000 | |
CY2022Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
|
700000 | |
CY2022Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
|
2800000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
559210000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1052841000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
153550000 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20482000 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20345000 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23589000 | |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
19000 | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
239000 | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
216000 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20501000 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20584000 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23805000 | |
CY2022 | dac |
Gross Gain On Debt Extinguishment Earnings Impact
GrossGainOnDebtExtinguishmentEarningsImpact
|
29400000 | |
CY2021 | dac |
Gross Gain On Debt Extinguishment Earnings Impact
GrossGainOnDebtExtinguishmentEarningsImpact
|
111600000 | |
CY2022 | dac |
Gain Loss On Extinguishment Of Debt Effect Basic Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectBasicEarningsPerShare
|
1.43 | |
CY2022 | dac |
Gain Loss On Extinguishment Of Debt Effect Diluted Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectDilutedEarningsPerShare
|
1.43 | |
CY2021 | dac |
Gain Loss On Extinguishment Of Debt Effect Basic Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectBasicEarningsPerShare
|
5.49 | |
CY2021 | dac |
Gain Loss On Extinguishment Of Debt Effect Diluted Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectDilutedEarningsPerShare
|
5.42 |