2022 Q4 Form 20-F Financial Statement

#000110465923030602 Filed on March 09, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022 Q2
Revenue $252.5M $260.0M $250.9M
YoY Change 17.41% 32.73% 71.36%
Cost Of Revenue $48.24M $49.51M $50.02M
YoY Change 8.99% 15.86% 31.96%
Gross Profit $204.2M $210.5M $200.9M
YoY Change 19.6% 37.43% 85.11%
Gross Profit Margin 80.9% 80.96% 80.06%
Selling, General & Admin $14.89M $7.157M $7.136M
YoY Change -19.87% -2.52% 0.08%
% of Gross Profit 7.29% 3.4% 3.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.02M $34.14M $33.75M
YoY Change -2.91% 10.09% 29.33%
% of Gross Profit 16.17% 16.22% 16.8%
Operating Expenses $51.07M $44.38M $44.09M
YoY Change -7.39% 8.44% 23.25%
Operating Profit $153.2M $166.1M $156.8M
YoY Change 32.46% 48.0% 115.53%
Interest Expense -$11.24M -$95.99M -$169.6M
YoY Change -120.0% -191.74% -190.09%
% of Operating Profit -7.34% -57.77% -108.17%
Other Income/Expense, Net -$7.850M $411.0K $362.0K
YoY Change -12968.85% 21.6% 109.25%
Pretax Income $152.7M $70.57M $10.49M
YoY Change -11.15% -67.51% -97.19%
Income Tax $0.00 $3.770M $2.262M
% Of Pretax Income 0.0% 5.34% 21.57%
Net Earnings $152.7M $66.80M $8.224M
YoY Change -8.0% -69.25% -97.79%
Net Earnings / Revenue 60.49% 25.69% 3.28%
Basic Earnings Per Share
Diluted Earnings Per Share $7.54 $3.288M $397.1K
COMMON SHARES
Basic Shares Outstanding 20.35M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $267.7M $556.3M $332.6M
YoY Change 106.84% 496.88% 12.96%
Cash & Equivalents $267.7M $556.3M $332.6M
Short-Term Investments $0.00 $268.6M
Other Short-Term Assets $47.81M $44.65M $363.7M
YoY Change -89.64% -89.81% 2197.26%
Inventory $16.10M $15.86M $14.44M
Prepaid Expenses $1.312M
Receivables $5.635M $36.74M $5.540M
Other Receivables $15.17M $15.21M $0.00
Total Short-Term Assets $372.5M $668.8M $701.8M
YoY Change -41.1% 16.53% 101.38%
LONG-TERM ASSETS
Property, Plant & Equipment $2.721B $2.843B $2.877B
YoY Change -7.47% -2.59% 18.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $89.92M $184.1M $159.4M
YoY Change 67.95% 134.22% 450.6%
Total Long-Term Assets $3.028B $3.027B $3.036B
YoY Change 1.1% 0.76% 6.48%
TOTAL ASSETS
Total Short-Term Assets $372.5M $668.8M $701.8M
Total Long-Term Assets $3.028B $3.027B $3.036B
Total Assets $3.400B $3.696B $3.738B
YoY Change -6.26% 3.29% 16.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.51M $18.48M $18.56M
YoY Change 29.48% -81.86% 56.81%
Accrued Expenses $21.36M $20.62M $46.29M
YoY Change -81.06% -80.19% -48.02%
Deferred Revenue $111.1M
YoY Change 33.62%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $27.50M $98.58M $71.50M
YoY Change -71.28% 2.36% -23.49%
Total Short-Term Liabilities $228.4M $288.3M $336.1M
YoY Change -28.47% -26.41% 46.87%
LONG-TERM LIABILITIES
Long-Term Debt $402.4M $826.4M $790.3M
YoY Change -60.46% -20.45% -24.01%
Other Long-Term Liabilities $52.86M $158.9M $224.3M
YoY Change -73.82% -29.49% 2.78%
Total Long-Term Liabilities $611.4M $985.3M $1.015B
YoY Change -49.88% -22.06% -19.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $228.4M $288.3M $336.1M
Total Long-Term Liabilities $611.4M $985.3M $1.015B
Total Liabilities $839.8M $1.274B $1.351B
YoY Change -45.43% -23.09% -9.17%
SHAREHOLDERS EQUITY
Retained Earnings $1.886B
YoY Change 35.84%
Common Stock $748.1M
YoY Change -2.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $4.806M
Shareholders Equity $2.560B $2.423B $2.387B
YoY Change
Total Liabilities & Shareholders Equity $3.400B $3.696B $3.738B
YoY Change -6.26% 3.29% 16.81%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022 Q2
OPERATING ACTIVITIES
Net Income $152.7M $66.80M $8.224M
YoY Change -8.0% -69.25% -97.79%
Depreciation, Depletion And Amortization $33.02M $34.14M $33.75M
YoY Change -2.91% 10.09% 29.33%
Cash From Operating Activities $145.5M $168.8M $501.0M
YoY Change 10.25% 63.22% 379.51%
INVESTING ACTIVITIES
Capital Expenditures $104.0M -$11.09M -$82.00M
YoY Change -213.49% -95.77% 14161.57%
Acquisitions
YoY Change
Other Investing Activities $116.1M $161.3M $85.33M
YoY Change 121.9% 1021.11% -40.53%
Cash From Investing Activities $12.07M $150.2M $3.329M
YoY Change -130.68% -160.6% -97.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$22.23M -$6.325M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -459.2M -82.21M -370.4M
YoY Change 713.72% 45.82% 17.42%
NET CHANGE
Cash From Operating Activities 145.5M 168.8M 501.0M
Cash From Investing Activities 12.07M 150.2M 3.329M
Cash From Financing Activities -459.2M -82.21M -370.4M
Net Change In Cash -301.7M 236.8M 133.9M
YoY Change -933.38% -217.88% -296.66%
FREE CASH FLOW
Cash From Operating Activities $145.5M $168.8M $501.0M
Capital Expenditures $104.0M -$11.09M -$82.00M
Free Cash Flow $41.50M $179.9M $583.0M
YoY Change -81.44% -50.81% 454.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001369241
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2022Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
CY2021Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022 us-gaap Defined Benefit Plan Plan Name Extensible List
DefinedBenefitPlanPlanNameExtensibleList
http://www.danaos.com/20221231#ExecutiveRetirementPlanMember
CY2022 us-gaap Defined Benefit Plan Net Periodic Benefit Cost Credit Amortization Of Prior Service Cost Credit Statement Of Income Or Comprehensive Income Extensible List
DefinedBenefitPlanNetPeriodicBenefitCostCreditAmortizationOfPriorServiceCostCreditStatementOfIncomeOrComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpense
CY2022 dac Defined Benefit Plan Weighted Average Duration
DefinedBenefitPlanWeightedAverageDuration
P8Y1M6D
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Type
DocumentType
20-F
CY2022 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-33060
CY2022 dei Entity Registrant Name
EntityRegistrantName
DANAOS CORPORATION
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
1T
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
c/o Danaos Shipping Co. Ltd, Athens Branch
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
14 Akti Kondyli
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
185 45
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Piraeus
CY2022 dei Entity Address Country
EntityAddressCountry
GR
CY2022 dei Security12b Title
Security12bTitle
Common stock, $0.01 par value per share
CY2022 dei Trading Symbol
TradingSymbol
DAC
CY2022 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20349702
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2022 dei Auditor Firm
AuditorFirmId
1163
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
319307000
CY2022 dei Auditor Name
AuditorName
Deloitte Certified Public Accountants S.A.
CY2022 dei Auditor Location
AuditorLocation
Athens, Greece
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267668000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129410000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
346000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5635000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7118000
CY2022Q4 us-gaap Inventory Net
InventoryNet
16099000
CY2021Q4 us-gaap Inventory Net
InventoryNet
12579000
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1312000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2032000
CY2022Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
34002000
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
21875000
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
47805000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
459132000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
372521000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
632492000
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1182402000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1055792000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2721494000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2861651000
CY2022Q4 dac Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
0
CY2021Q4 dac Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
3085000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
79442000
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
190736000
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
25554000
CY2021Q4 us-gaap Deferred Costs
DeferredCosts
11801000
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89923000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41739000
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3027707000
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2994633000
CY2022Q4 us-gaap Assets
Assets
3400228000
CY2021Q4 us-gaap Assets
Assets
3627125000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
24505000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
18925000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21362000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20846000
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
27500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
95750000
CY2022Q4 dac Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
27469000
CY2021Q4 dac Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
85815000
CY2021Q4 dac Accrued Interest Payable Current
AccruedInterestPayableCurrent
6146000
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
111149000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
83180000
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16422000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8645000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
228407000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
402440000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1017916000
CY2022 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
12170000
CY2022Q4 dac Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
44542000
CY2021Q4 dac Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
136513000
CY2021Q4 dac Accrued Interest Payable Noncurrent
AccruedInterestPayableNoncurrent
24155000
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
111564000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
37977000
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52861000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3234000
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
611407000
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1219795000
CY2022Q4 us-gaap Liabilities
Liabilities
839814000
CY2021Q4 us-gaap Liabilities
Liabilities
1539102000
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25155928
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25056009
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20349702
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20716738
CY2022Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
203000
CY2021Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
207000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
748109000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
770676000
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-74209000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-71455000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1886311000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1388595000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2560414000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2088023000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3400228000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3627125000
CY2022 us-gaap Revenues
Revenues
993344000
CY2021 us-gaap Revenues
Revenues
689505000
CY2020 us-gaap Revenues
Revenues
461594000
CY2022 dac Voyage Expenses
VoyageExpenses
35145000
CY2021 dac Voyage Expenses
VoyageExpenses
24325000
CY2020 dac Voyage Expenses
VoyageExpenses
14264000
CY2022 dac Vessel Operating Expenses
VesselOperatingExpenses
158972000
CY2021 dac Vessel Operating Expenses
VesselOperatingExpenses
135872000
CY2020 dac Vessel Operating Expenses
VesselOperatingExpenses
110946000
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
134271000
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
116917000
CY2020 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
101531000
CY2021 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
10181000
CY2020 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
11032000
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36575000
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23588994
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43951000
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24341000
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
37225000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
653436000
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
358259000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
199480000
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
4591000
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
12230000
CY2020 us-gaap Investment Income Interest
InvestmentIncomeInterest
6638000
CY2022 us-gaap Interest Expense
InterestExpense
62141000
CY2021 us-gaap Interest Expense
InterestExpense
68991000
CY2020 us-gaap Interest Expense
InterestExpense
53502000
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-176386000
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
543653000
CY2022 us-gaap Investment Income Dividend
InvestmentIncomeDividend
165399000
CY2021 us-gaap Investment Income Dividend
InvestmentIncomeDividend
34341000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
4351000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
111616000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
68028000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6308000
CY2022 dac Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
1590000
CY2021 dac Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
1326000
CY2020 dac Other Finance Income Expense Net
OtherFinanceIncomeExpenseNet
2335000
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6578000
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4543000
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
593000
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3622000
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3622000
CY2020 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3632000
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-75976000
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
700472000
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45930000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
577460000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1058731000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
153550000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18250000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5890000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
559210000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1052841000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
153550000
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
27.30
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
51.75
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.51
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
27.28
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
51.15
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.45
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20481894
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20345394
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
543653000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20501021
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20583796
CY2020 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
11032000
CY2022 dac Amortization Of Assumed Time Charters
AmortizationOfAssumedTimeCharters
-56699000
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23805251
CY2022 us-gaap Net Income Loss
NetIncomeLoss
559210000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1052841000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
153550000
CY2021 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
20803000
CY2020 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
26633000
CY2021 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
9211000
CY2022 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
14184000
CY2022 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
7808000
CY2022 dac Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
-3622000
CY2021 dac Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
-3622000
CY2020 dac Other Comprehensive Income Loss Accelerated Amortization Of Realized Gain Loss On Cash Flow Hedges Net
OtherComprehensiveIncomeLossAcceleratedAmortizationOfRealizedGainLossOnCashFlowHedgesNet
-3632000
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2754000
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15214000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
30265000
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
556456000
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1068055000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
183815000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
881690000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
153550000
CY2020 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
31127000
CY2020 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1199000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
30265000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1035577000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1052841000
CY2021 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.50
CY2021 us-gaap Dividends
Dividends
30898000
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15278000
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
11000
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15214000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2088023000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
559210000
CY2022 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.00
CY2022 us-gaap Dividends
Dividends
61494000
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
28553000
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5972000
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2754000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2560414000
CY2022 us-gaap Profit Loss
ProfitLoss
559210000
CY2021 us-gaap Profit Loss
ProfitLoss
1052841000
CY2020 us-gaap Profit Loss
ProfitLoss
153550000
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
134271000
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
116917000
CY2020 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
101531000
CY2022 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
12170000
CY2021 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
10181000
CY2021 dac Amortization Of Assumed Time Charters
AmortizationOfAssumedTimeCharters
-27614000
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8564000
CY2022Q4 dac Long Term Debt Excluding Fees And Fair Value Of Hedged Debt
LongTermDebtExcludingFeesAndFairValueOfHedgedDebt
438016000
CY2021 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
11599000
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
11657000
CY2021 dac Exit Fee Accrued On Debt
ExitFeeAccruedOnDebt
149000
CY2020 dac Exit Fee Accrued On Debt
ExitFeeAccruedOnDebt
521000
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2956000
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4314000
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5690000
CY2022 dac Prior Service Cost And Periodic Cost
PriorServiceCostAndPeriodicCost
7846000
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-176386000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
68028000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6308000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
4351000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
111616000
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
37225000
CY2021 us-gaap Paid In Kind Interest
PaidInKindInterest
726000
CY2020 us-gaap Paid In Kind Interest
PaidInKindInterest
2911000
CY2022 dac Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
29939000
CY2021 dac Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
4643000
CY2020 dac Payments For Drydocking And Special Survey Costs
PaymentsForDrydockingAndSpecialSurveyCosts
16916000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
5972000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
15278000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
1199000
CY2022 dac Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
-3622000
CY2021 dac Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
-3622000
CY2020 dac Amortization Of Deferred Realized Losses On Derivatives Deferred In Other Comprehensive Loss
AmortizationOfDeferredRealizedLossesOnDerivativesDeferredInOtherComprehensiveLoss
-3632000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1483000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-786000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
411000
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3520000
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2068000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1125000
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-720000
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1096000
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-603000
CY2022 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
12127000
CY2021 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
588000
CY2020 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-86000
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
52347000
CY2021 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
41270000
CY2020 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3635000
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5580000
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4518000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-181000
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
280000
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8787000
CY2020 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2433000
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
158255000
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-832000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-7438000
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
53634000
CY2021 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-199000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-422000
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
934741000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
428111000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
265679000
CY2022 dac Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
199135000
CY2021 dac Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
355720000
CY2020 dac Advance Payments And Payments To Acquire Property Plant And Equipment And For Construction In Process
AdvancePaymentsAndPaymentsToAcquirePropertyPlantAndEquipmentAndForConstructionInProcess
170661000
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
129069000
CY2022 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-246638000
CY2021 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-196350000
CY2020 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
75000
CY2021 dac Payment To Acquired Cash And Restricted Cash
PaymentToAcquiredCashAndRestrictedCash
-16222000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
176572000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-143148000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-170736000
CY2022 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
182726000
CY2021 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1105311000
CY2020 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
69850000
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
892928000
CY2021 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1343725000
CY2020 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
146747000
CY2021 dac Proceeds From Sale Leaseback Of Vessels
ProceedsFromSaleLeasebackOfVessels
135000000
CY2020 dac Proceeds From Sale Leaseback Of Vessels
ProceedsFromSaleLeasebackOfVessels
139080000
CY2022 dac Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
153546000
CY2021 dac Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
53799000
CY2020 dac Payments Of Leaseback Obligation
PaymentsOfLeasebackObligation
153904000
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
61483000
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
30887000
CY2022 dac Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
3373000
CY2021 dac Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
10361000
CY2020 dac Payments Of Accumulated Accrued Interest
PaymentsOfAccumulatedAccruedInterest
25639000
CY2022 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
16244000
CY2021 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22409000
CY2020 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
19963000
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
28553000
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
31127000
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-973401000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-220870000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-168450000
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
137912000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
64093000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-73507000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
129756000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
65663000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139170000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
267668000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
129756000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
65663000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
53954000
CY2021 us-gaap Interest Paid Net
InterestPaidNet
42836000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
35215000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3230303000
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Use of Estimates:</span> The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, management evaluates the estimates and judgments, including those related to the selection of useful lives for tangible assets, expected future cash flows from long-lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, contingencies and defined benefit obligation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions.</p>
CY2022 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-200000
CY2021 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-200000
CY2020 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-400000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267700000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129400000
CY2022 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
30000000
CY2022Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6050000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
267668000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
129756000
CY2022 dac Vessels Held For Sale
VesselsHeldForSale
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Vessels held for sale:</span> Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;"><span style="font-style:italic;font-weight:bold;">Advances for Vessels under Construction:</span> Advances for vessels under construction include installment payments, interest costs, financing costs, supervision costs and other pre-delivery costs incurred during the construction period.</p>
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
65663000
CY2022 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
30000000
CY2022 us-gaap Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
0
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1000000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267668000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129410000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65663000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
346000
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1812000
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89923000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
840429000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2389874000
CY2020 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
191594000
CY2020 dac Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
191594000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
101531000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
101531000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3421897000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
941960000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2479937000
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
495546000
CY2021 dac Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
495546000
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
113832000
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
113832000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3917443000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1055792000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2861651000
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
4580000
CY2022 dac Property Plant And Equipment Net Additions
PropertyPlantAndEquipmentNetAdditions
4580000
CY2022 us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
79179000
CY2022 dac Accumulated Depreciation Depletion And Amortization Transfer Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationTransferPlantAndEquipment
-5896000
CY2022 dac Property Plant And Equipment Transfers Net
PropertyPlantAndEquipmentTransfersNet
73283000
CY2022 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
97306000
CY2022 us-gaap Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
10500000
CY2022 dac Property Plant And Equipment Net Disposals
PropertyPlantAndEquipmentNetDisposals
86806000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131214000
CY2022 dac Depreciation Depletion And Amortization Net
DepreciationDepletionAndAmortizationNet
131214000
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3903896000
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1182402000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2721494000
CY2022Q4 dac Assumed Time Charter Liabilities
AssumedTimeCharterLiabilities
74100000
CY2022 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P2Y
CY2022 dac Amortization Of Assumed Time Charter
AmortizationOfAssumedTimeCharter
36500000
CY2021 dac Amortization Of Assumed Time Charter
AmortizationOfAssumedTimeCharter
12300000
CY2021Q2 dac Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
135000000.0
CY2021Q2 dac Sale Leaseback Transaction Lease Term
SaleLeasebackTransactionLeaseTerm
P5Y
CY2021Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
31000000.0
CY2022Q4 dac Carrying Value Of Lease Obligations
CarryingValueOfLeaseObligations
248200000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41739000
CY2021Q2 us-gaap Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
135000000
CY2021Q2 us-gaap Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
135000000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
111600000
CY2022Q4 dac Lease Minimum Lease Payments Sale Leaseback Transactions Next Twelve Months
LeaseMinimumLeasePaymentsSaleLeasebackTransactionsNextTwelveMonths
30915000
CY2022Q4 dac Lease Minimum Lease Payments Sale Leaseback Transactions Within Five Years
LeaseMinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
46249000
CY2022Q4 dac Lease Minimum Lease Payments Sale Leaseback Transactions
LeaseMinimumLeasePaymentsSaleLeasebackTransactions
77164000
CY2022Q4 dac Lease Interest Portion Of Minimum Lease Payments Sale Leaseback Transactions
LeaseInterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions
4239000
CY2022Q4 dac Lease Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
LeasePresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
72925000
CY2022Q4 dac Deferred Finance Costs Sale Leaseback Transaction
DeferredFinanceCostsSaleLeasebackTransaction
914000
CY2022Q4 dac Sale Leaseback Transactions Current
SaleLeasebackTransactionsCurrent
27469000
CY2022Q4 dac Sale Leaseback Transactions Noncurrent
SaleLeasebackTransactionsNoncurrent
44542000
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
423024000
CY2022Q4 dac Straight Lining Of Company S Revenue Current Assets
StraightLiningOfCompanySRevenueCurrentAssets
22007000
CY2021Q4 dac Straight Lining Of Company S Revenue Current Assets
StraightLiningOfCompanySRevenueCurrentAssets
18997000
CY2022Q4 us-gaap Loss Contingency Receivable Current
LossContingencyReceivableCurrent
15169000
CY2021Q4 us-gaap Loss Contingency Receivable Current
LossContingencyReceivableCurrent
8919000
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3297000
CY2022Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
7332000
CY2021Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
8192000
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
47805000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
459132000
CY2022Q4 dac Straight Lining Of Companies Revenue Non Current Assets
StraightLiningOfCompaniesRevenueNonCurrentAssets
83873000
CY2021Q4 dac Straight Lining Of Companies Revenue Non Current Assets
StraightLiningOfCompaniesRevenueNonCurrentAssets
39927000
CY2019Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
38224000
CY2020 us-gaap Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
26633000
CY2020Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
11591000
CY2021 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
20803000
CY2021 us-gaap Debt Securities Available For Sale Transfer To Trading Gain Loss
DebtSecuritiesAvailableForSaleTransferToTradingGainLoss
-9212000
CY2021Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
0
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
140000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1001000
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
8267000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
11873000
CY2022Q4 dac Accrued Dry Docking Expenses Current
AccruedDryDockingExpensesCurrent
2332000
CY2021Q4 dac Accrued Dry Docking Expenses Current
AccruedDryDockingExpensesCurrent
280000
CY2022Q4 dac Accrued Expenses Current
AccruedExpensesCurrent
10623000
CY2021Q4 dac Accrued Expenses Current
AccruedExpensesCurrent
7692000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21362000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20846000
CY2022 dac Number Of Vessels Operating Revenue Results
NumberOfVesselsOperatingRevenueResults
69
CY2022Q2 dac Amount Of Charter Hire Prepayment Received
AmountOfCharterHirePrepaymentReceived
238900000
CY2022Q2 dac Number Of Charter Vessels
NumberOfCharterVessels
15
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
27500000
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
21300000
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
15100000
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
15100000
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
96250000
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
262766000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
785714000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
602950000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
332957000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
187994000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
145562000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
34054000
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
2089231000
CY2021Q4 dac Long Term Debt Fair Value Adjustment
LongTermDebtFairValueAdjustment
9990000
CY2022Q4 dac Debt Instrument Carrying Amount Fair Value Of Debt And Financing Plant Exit Fees
DebtInstrumentCarryingAmountFairValueOfDebtAndFinancingPlantExitFees
438016000
CY2021Q4 dac Debt Instrument Carrying Amount Fair Value Of Debt And Financing Plant Exit Fees
DebtInstrumentCarryingAmountFairValueOfDebtAndFinancingPlantExitFees
1142035000
CY2022Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
8076000
CY2021Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
28369000
CY2022Q4 dac Long Term Debt Including Fees And And Financing Plant Exit Fees Current
LongTermDebtIncludingFeesAndAndFinancingPlantExitFeesCurrent
27500000
CY2021Q4 dac Long Term Debt Including Fees And And Financing Plant Exit Fees Current
LongTermDebtIncludingFeesAndAndFinancingPlantExitFeesCurrent
95750000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
402440000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1017916000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
4400000
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
111600000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
55700000
CY2022 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5000000.0
CY2021 us-gaap Interest Costs Incurred
InterestCostsIncurred
53100000
CY2021 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0
CY2020 us-gaap Interest Expense Debt
InterestExpenseDebt
36700000
CY2020 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0
CY2022 us-gaap Interest Paid
InterestPaid
54000000.0
CY2021 us-gaap Interest Paid
InterestPaid
42800000
CY2020 us-gaap Interest Paid
InterestPaid
35200000
CY2022Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.053
CY2021Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.044
CY2020Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.046
CY2022 dac Number Of Vessels Excluding Sale And Lease Back Vessels
NumberOfVesselsExcludingSaleAndLeaseBackVessels
24
CY2022Q4 us-gaap Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
1592400000
CY2018Q3 dac Related Party Transaction Management Fees Per Day
RelatedPartyTransactionManagementFeesPerDay
850000
CY2022 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
14200000
CY2022 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
7800000
CY2022 dac Income Tax Withheld On Divided Income Earned On Investment
IncomeTaxWithheldOnDividedIncomeEarnedOnInvestment
18300000
CY2021 dac Income Tax Withheld On Divided Income Earned On Investment
IncomeTaxWithheldOnDividedIncomeEarnedOnInvestment
5900000
CY2022Q4 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8100000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28400000
CY2022 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
61500000
CY2021Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2021Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2021Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2022 us-gaap Revenues
Revenues
993344000
CY2021 us-gaap Revenues
Revenues
689505000
CY2020 us-gaap Revenues
Revenues
461594000
CY2021Q1 us-gaap Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
3900000
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1000000
CY2020 dac Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
0
CY2021 dac Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
0
CY2022 dac Number Of Directors Who Elected To Receive Compensation In Shares
NumberOfDirectorsWhoElectedToReceiveCompensationInShares
0
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2022Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2021 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
30900000
CY2022 us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
143
CY2021 us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
146
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
69.59
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
72.19
CY2022Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
466955
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
28600000
CY2020Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
4339271
CY2020Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
31100000
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25155928
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20349702
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25056009
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20716738
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4806226
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4339271
CY2009Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2009Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2009Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2009Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
0.038
CY2022Q4 dac Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Period
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountPeriod
P10Y
CY2022Q4 us-gaap Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease
0.045
CY2022 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
14200000
CY2022 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
7800000
CY2022Q4 us-gaap Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
3000000.0
CY2022 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
7800000
CY2022Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
700000
CY2022Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
2800000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
559210000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1052841000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
153550000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20482000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20345000
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23589000
CY2022 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
19000
CY2021 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
239000
CY2020 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
216000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20501000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20584000
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23805000
CY2022 dac Gross Gain On Debt Extinguishment Earnings Impact
GrossGainOnDebtExtinguishmentEarningsImpact
29400000
CY2021 dac Gross Gain On Debt Extinguishment Earnings Impact
GrossGainOnDebtExtinguishmentEarningsImpact
111600000
CY2022 dac Gain Loss On Extinguishment Of Debt Effect Basic Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectBasicEarningsPerShare
1.43
CY2022 dac Gain Loss On Extinguishment Of Debt Effect Diluted Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectDilutedEarningsPerShare
1.43
CY2021 dac Gain Loss On Extinguishment Of Debt Effect Basic Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectBasicEarningsPerShare
5.49
CY2021 dac Gain Loss On Extinguishment Of Debt Effect Diluted Earnings Per Share
GainLossOnExtinguishmentOfDebtEffectDilutedEarningsPerShare
5.42

Files In Submission

Name View Source Status
0001104659-23-030602-index-headers.html Edgar Link pending
0001104659-23-030602-index.html Edgar Link pending
0001104659-23-030602.txt Edgar Link pending
0001104659-23-030602-xbrl.zip Edgar Link pending
dac-20221231.xsd Edgar Link pending
dac-20221231x20f.htm Edgar Link pending
dac-20221231xex12d1.htm Edgar Link pending
dac-20221231xex12d2.htm Edgar Link pending
dac-20221231xex13d1.htm Edgar Link pending
dac-20221231xex13d2.htm Edgar Link pending
dac-20221231xex15d1.htm Edgar Link pending
dac-20221231xex15d2.htm Edgar Link pending
dac-20221231xex15d3.htm Edgar Link pending
dac-20221231xex15d3001.jpg Edgar Link pending
dac-20221231xex4d6.htm Edgar Link pending
dac-20221231xex4d6001.jpg Edgar Link pending
dac-20221231xex4d6002.jpg Edgar Link pending
dac-20221231xex4d6003.jpg Edgar Link pending
dac-20221231xex4d6004.jpg Edgar Link pending
dac-20221231xex4d6005.jpg Edgar Link pending
dac-20221231xex8.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
dac-20221231_cal.xml Edgar Link unprocessable
dac-20221231_def.xml Edgar Link unprocessable
dac-20221231_lab.xml Edgar Link unprocessable
dac-20221231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
dac-20221231x20f_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending