|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.12M
-129.23%
YoY
|
$34.62M
408.98%
YoY
|
$6.802M
1048.99%
YoY
|
$592.0K
-94.58%
YoY
|
$10.93M
2125.25%
YoY
|
| Depreciation, Depletion And Amortization |
$19.55M
1.33%
YoY
|
$19.29M
13.52%
YoY
|
$16.99M
10.39%
YoY
|
$15.39M
-9.86%
YoY
|
$17.08M
-3.62%
YoY
|
| Cash From Operating Activities |
$97.71M
54.51%
YoY
|
$63.24M
320.93%
YoY
|
$15.02M
-155.57%
YoY
|
-$27.04M
-140.83%
YoY
|
$66.21M
512.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.49M
14.81%
YoY
|
$16.98M
-33.11%
YoY
|
$25.39M
24.58%
YoY
|
$20.38M
158.22%
YoY
|
$7.891M
-56.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.288M
-0.88%
YoY
|
-$4.326M
144100.0%
YoY
|
-$3.000K
-99.97%
YoY
|
-$11.01M
372.45%
YoY
|
-$2.330M
-116.86%
YoY
|
| Cash From Investing Activities |
-$23.78M
11.62%
YoY
|
-$21.31M
-16.08%
YoY
|
-$25.39M
-19.11%
YoY
|
-$31.38M
207.05%
YoY
|
-$10.22M
139.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.47M
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
-99.34%
YoY
|
$3.184M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$414.0K
0.98%
YoY
|
$410.0K
34.43%
YoY
|
$305.0K
52.5%
YoY
|
$200.0K
-56.52%
YoY
|
$460.0K
-78.59%
YoY
|
| Cash From Financing Activities |
-$27.45M
-281.52%
YoY
|
$15.12M
-13.92%
YoY
|
$17.57M
-591.28%
YoY
|
-$3.576M
-77.05%
YoY
|
-$15.59M
687.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.71M
54.51%
YoY
|
$63.24M
320.93%
YoY
|
$15.02M
-155.57%
YoY
|
-$27.04M
-140.83%
YoY
|
$66.21M
512.62%
YoY
|
| Cash From Investing Activities |
-$23.78M
11.62%
YoY
|
-$21.31M
-16.08%
YoY
|
-$25.39M
-19.11%
YoY
|
-$31.38M
207.05%
YoY
|
-$10.22M
139.31%
YoY
|
| Cash From Financing Activities |
-$27.45M
-281.52%
YoY
|
$15.12M
-13.92%
YoY
|
$17.57M
-591.28%
YoY
|
-$3.576M
-77.05%
YoY
|
-$15.59M
687.92%
YoY
|
| Net Change In Cash |
$45.83M
-19.58%
YoY
|
$56.99M
691.06%
YoY
|
$7.204M
-111.55%
YoY
|
-$62.39M
-256.02%
YoY
|
$39.99M
756.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.71M
54.51%
YoY
|
$63.24M
320.93%
YoY
|
$15.02M
-155.57%
YoY
|
-$27.04M
-140.83%
YoY
|
$66.21M
512.62%
YoY
|
| Capital Expenditures |
$19.49M
14.81%
YoY
|
$16.98M
-33.11%
YoY
|
$25.39M
24.58%
YoY
|
$20.38M
158.22%
YoY
|
$7.891M
-56.38%
YoY
|
| Free Cash Flow |
$78.22M
69.08%
YoY
|
$46.26M
-546.49%
YoY
|
-$10.36M
-78.15%
YoY
|
-$47.41M
-181.29%
YoY
|
$58.32M
-900.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.010M
-117.54%
YoY
|
$17.48M
-18.34%
YoY
|
$16.47M
-433.0%
YoY
|
-$9.425M
-474.31%
YoY
|
-$17.16M
-259.71%
YoY
|
$21.41M
888.73%
YoY
|
-$4.946M
-125.77%
YoY
|
$2.518M
-88.23%
YoY
|
$10.74M
189.31%
YoY
|
$2.165M
-116.67%
YoY
|
$19.20M
-460.42%
YoY
|
$21.40M
-2015.76%
YoY
|
$3.713M
-185.36%
YoY
|
-$12.98M
-646.93%
YoY
|
-$5.326M
-244.53%
YoY
|
-$1.117M
-534.63%
YoY
|
-$4.350M
1932.71%
YoY
|
$2.374M
-30.5%
YoY
|
$3.685M
-50.65%
YoY
|
$257.0K
-123.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.150M
4.82%
YoY
|
$4.784M
-2.39%
YoY
|
$4.804M
-1.82%
YoY
|
$4.840M
-1.65%
YoY
|
$4.913M
0.76%
YoY
|
$4.901M
1.58%
YoY
|
$4.893M
4.8%
YoY
|
$4.921M
10.58%
YoY
|
$4.876M
12.92%
YoY
|
$4.825M
14.88%
YoY
|
$4.669M
16.0%
YoY
|
$4.450M
15.58%
YoY
|
$4.318M
14.99%
YoY
|
$4.200M
12.39%
YoY
|
$4.025M
-0.67%
YoY
|
$3.850M
-8.92%
YoY
|
$3.755M
-12.35%
YoY
|
$3.737M
-11.59%
YoY
|
$4.052M
-6.57%
YoY
|
$4.227M
-6.48%
YoY
|
| Cash From Operating Activities |
$11.72M
-2.5%
YoY
|
$16.51M
-61.91%
YoY
|
$26.10M
33.96%
YoY
|
$22.87M
142.0%
YoY
|
$12.02M
26.81%
YoY
|
$43.34M
72.93%
YoY
|
$19.48M
1.2%
YoY
|
$9.452M
-61.44%
YoY
|
$9.478M
-23.88%
YoY
|
$25.06M
2757.58%
YoY
|
$19.25M
-184.37%
YoY
|
$24.51M
-1660.22%
YoY
|
$12.45M
-173.54%
YoY
|
$877.0K
-111.67%
YoY
|
-$22.82M
2138.96%
YoY
|
-$1.571M
-108.73%
YoY
|
-$16.93M
-305.46%
YoY
|
-$7.515M
-123.91%
YoY
|
-$1.019M
-111.93%
YoY
|
$17.99M
289.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.634M
-13.52%
YoY
|
$2.470M
-54.13%
YoY
|
$4.291M
-15.55%
YoY
|
$4.826M
43.97%
YoY
|
$4.202M
-4.54%
YoY
|
$5.385M
15.16%
YoY
|
$5.081M
11.74%
YoY
|
$3.352M
-6.26%
YoY
|
$4.402M
-21.0%
YoY
|
$4.676M
-183.77%
YoY
|
$4.547M
-57.33%
YoY
|
$3.576M
-134.54%
YoY
|
$5.572M
-201.0%
YoY
|
-$5.582M
73.14%
YoY
|
$10.66M
730.48%
YoY
|
-$10.35M
988.54%
YoY
|
-$5.517M
375.6%
YoY
|
-$3.224M
23.05%
YoY
|
$1.283M
-59.33%
YoY
|
-$951.0K
-78.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.855M
54.97%
YoY
|
-$1.369M
33.04%
YoY
|
-$1.329M
49.66%
YoY
|
-$1.174M
30.59%
YoY
|
-$1.197M
106.38%
YoY
|
-$1.029M
-39.0%
YoY
|
-$888.0K
-23.38%
YoY
|
-$899.0K
3.93%
YoY
|
-$580.0K
216.94%
YoY
|
-$1.687M
-321.39%
YoY
|
-$1.159M
-509.54%
YoY
|
-$865.0K
-21.79%
YoY
|
-$183.0K
-95.96%
YoY
|
$762.0K
-115.88%
YoY
|
$283.0K
-149.74%
YoY
|
-$1.106M
-54.86%
YoY
|
-$4.533M
-1130.23%
YoY
|
-$4.800M
-5433.33%
YoY
|
-$569.0K
38.78%
YoY
|
-$2.450M
-75.15%
YoY
|
| Cash From Investing Activities |
-$5.489M
1.67%
YoY
|
-$3.839M
-40.15%
YoY
|
-$5.620M
-5.85%
YoY
|
-$6.000M
41.14%
YoY
|
-$5.399M
8.37%
YoY
|
-$6.414M
0.8%
YoY
|
-$5.969M
4.61%
YoY
|
-$4.251M
-4.28%
YoY
|
-$4.982M
-13.43%
YoY
|
-$6.363M
32.01%
YoY
|
-$5.706M
-44.99%
YoY
|
-$4.441M
-61.24%
YoY
|
-$5.755M
-42.74%
YoY
|
-$4.820M
-39.93%
YoY
|
-$10.37M
460.04%
YoY
|
-$11.46M
235.91%
YoY
|
-$10.05M
1295.83%
YoY
|
-$8.024M
217.15%
YoY
|
-$1.852M
-47.99%
YoY
|
-$3.411M
-76.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$103.0K
0.98%
YoY
|
N/A
|
N/A
|
N/A
|
$102.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-4.76%
YoY
|
N/A
|
| Cash From Financing Activities |
-$11.95M
38.54%
YoY
|
-$108.0K
272.41%
YoY
|
-$11.13M
-639.67%
YoY
|
-$20.86M
3578.13%
YoY
|
-$8.627M
3650.87%
YoY
|
-$29.00K
-93.42%
YoY
|
$2.062M
-87.39%
YoY
|
-$567.0K
-90.44%
YoY
|
-$230.0K
-91.73%
YoY
|
-$441.0K
-120.51%
YoY
|
$16.36M
-32.21%
YoY
|
-$5.930M
3105.41%
YoY
|
-$2.780M
-7.18%
YoY
|
$2.150M
-1196.94%
YoY
|
$24.13M
-12164.0%
YoY
|
-$185.0K
-98.77%
YoY
|
-$2.995M
1326.19%
YoY
|
-$196.0K
40.0%
YoY
|
-$200.0K
-4.76%
YoY
|
-$15.03M
-259.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.72M
-2.5%
YoY
|
$16.51M
-61.91%
YoY
|
$26.10M
33.96%
YoY
|
$22.87M
142.0%
YoY
|
$12.02M
26.81%
YoY
|
$43.34M
72.93%
YoY
|
$19.48M
1.2%
YoY
|
$9.452M
-61.44%
YoY
|
$9.478M
-23.88%
YoY
|
$25.06M
2757.58%
YoY
|
$19.25M
-184.37%
YoY
|
$24.51M
-1660.22%
YoY
|
$12.45M
-173.54%
YoY
|
$877.0K
-111.67%
YoY
|
-$22.82M
2138.96%
YoY
|
-$1.571M
-108.73%
YoY
|
-$16.93M
-305.46%
YoY
|
-$7.515M
-123.91%
YoY
|
-$1.019M
-111.93%
YoY
|
$17.99M
289.44%
YoY
|
| Cash From Investing Activities |
-$5.489M
1.67%
YoY
|
-$3.839M
-40.15%
YoY
|
-$5.620M
-5.85%
YoY
|
-$6.000M
41.14%
YoY
|
-$5.399M
8.37%
YoY
|
-$6.414M
0.8%
YoY
|
-$5.969M
4.61%
YoY
|
-$4.251M
-4.28%
YoY
|
-$4.982M
-13.43%
YoY
|
-$6.363M
32.01%
YoY
|
-$5.706M
-44.99%
YoY
|
-$4.441M
-61.24%
YoY
|
-$5.755M
-42.74%
YoY
|
-$4.820M
-39.93%
YoY
|
-$10.37M
460.04%
YoY
|
-$11.46M
235.91%
YoY
|
-$10.05M
1295.83%
YoY
|
-$8.024M
217.15%
YoY
|
-$1.852M
-47.99%
YoY
|
-$3.411M
-76.15%
YoY
|
| Cash From Financing Activities |
-$11.95M
38.54%
YoY
|
-$108.0K
272.41%
YoY
|
-$11.13M
-639.67%
YoY
|
-$20.86M
3578.13%
YoY
|
-$8.627M
3650.87%
YoY
|
-$29.00K
-93.42%
YoY
|
$2.062M
-87.39%
YoY
|
-$567.0K
-90.44%
YoY
|
-$230.0K
-91.73%
YoY
|
-$441.0K
-120.51%
YoY
|
$16.36M
-32.21%
YoY
|
-$5.930M
3105.41%
YoY
|
-$2.780M
-7.18%
YoY
|
$2.150M
-1196.94%
YoY
|
$24.13M
-12164.0%
YoY
|
-$185.0K
-98.77%
YoY
|
-$2.995M
1326.19%
YoY
|
-$196.0K
40.0%
YoY
|
-$200.0K
-4.76%
YoY
|
-$15.03M
-259.16%
YoY
|
| Net Change In Cash |
-$5.723M
185.15%
YoY
|
$12.56M
-65.96%
YoY
|
$9.349M
-39.72%
YoY
|
-$3.981M
-185.91%
YoY
|
-$2.007M
-147.05%
YoY
|
$36.90M
102.09%
YoY
|
$15.51M
-47.71%
YoY
|
$4.634M
-67.23%
YoY
|
$4.266M
8.94%
YoY
|
$18.26M
-1118.24%
YoY
|
$29.66M
-430.33%
YoY
|
$14.14M
-207.01%
YoY
|
$3.916M
-113.06%
YoY
|
-$1.793M
-88.61%
YoY
|
-$8.979M
180.33%
YoY
|
-$13.21M
2876.13%
YoY
|
-$29.97M
-510.05%
YoY
|
-$15.74M
-154.71%
YoY
|
-$3.203M
-174.61%
YoY
|
-$444.0K
85.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.72M
-2.5%
YoY
|
$16.51M
-61.91%
YoY
|
$26.10M
33.96%
YoY
|
$22.87M
142.0%
YoY
|
$12.02M
26.81%
YoY
|
$43.34M
72.93%
YoY
|
$19.48M
1.2%
YoY
|
$9.452M
-61.44%
YoY
|
$9.478M
-23.88%
YoY
|
$25.06M
2757.58%
YoY
|
$19.25M
-184.37%
YoY
|
$24.51M
-1660.22%
YoY
|
$12.45M
-173.54%
YoY
|
$877.0K
-111.67%
YoY
|
-$22.82M
2138.96%
YoY
|
-$1.571M
-108.73%
YoY
|
-$16.93M
-305.46%
YoY
|
-$7.515M
-123.91%
YoY
|
-$1.019M
-111.93%
YoY
|
$17.99M
289.44%
YoY
|
| Capital Expenditures |
$3.634M
-13.52%
YoY
|
$2.470M
-54.13%
YoY
|
$4.291M
-15.55%
YoY
|
$4.826M
43.97%
YoY
|
$4.202M
-4.54%
YoY
|
$5.385M
15.16%
YoY
|
$5.081M
11.74%
YoY
|
$3.352M
-6.26%
YoY
|
$4.402M
-21.0%
YoY
|
$4.676M
-183.77%
YoY
|
$4.547M
-57.33%
YoY
|
$3.576M
-134.54%
YoY
|
$5.572M
-201.0%
YoY
|
-$5.582M
73.14%
YoY
|
$10.66M
730.48%
YoY
|
-$10.35M
988.54%
YoY
|
-$5.517M
375.6%
YoY
|
-$3.224M
23.05%
YoY
|
$1.283M
-59.33%
YoY
|
-$951.0K
-78.58%
YoY
|
| Free Cash Flow |
$8.084M
3.42%
YoY
|
$14.04M
-63.02%
YoY
|
$21.81M
51.43%
YoY
|
$18.05M
195.87%
YoY
|
$7.817M
54.0%
YoY
|
$37.95M
86.19%
YoY
|
$14.40M
-2.06%
YoY
|
$6.100M
-70.86%
YoY
|
$5.076M
-26.21%
YoY
|
$20.39M
215.61%
YoY
|
$14.70M
-143.93%
YoY
|
$20.94M
138.41%
YoY
|
$6.879M
-160.27%
YoY
|
$6.459M
-250.52%
YoY
|
-$33.47M
1353.95%
YoY
|
$8.781M
-53.65%
YoY
|
-$11.41M
-221.41%
YoY
|
-$4.291M
-112.6%
YoY
|
-$2.302M
-142.71%
YoY
|
$18.94M
109.08%
YoY
|
Loading...