2014 Q3 Form 10-Q Financial Statement

#000091577914000064 Filed on September 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3 2013 Q1
Revenue $166.6M $138.7M $111.1M
YoY Change 20.1% 4.37% -9.66%
Cost Of Revenue $123.2M $103.2M $84.00M
YoY Change 19.36% 6.93% -11.64%
Gross Profit $43.40M $35.50M $27.05M
YoY Change 22.25% -2.44% -2.89%
Gross Profit Margin 26.05% 25.59% 24.36%
Selling, General & Admin $23.00M $20.92M $20.37M
YoY Change 9.96% 6.38% 0.27%
% of Gross Profit 53.0% 58.91% 75.3%
Research & Development $6.800M $5.989M $5.611M
YoY Change 13.54% -0.53% -1.49%
% of Gross Profit 15.67% 16.87% 20.74%
Depreciation & Amortization $3.720M $3.822M $3.954M
YoY Change -2.67% -1.39% -9.93%
% of Gross Profit 8.57% 10.77% 14.62%
Operating Expenses $29.80M $26.91M $25.98M
YoY Change 10.76% 4.76% -0.12%
Operating Profit $13.60M $8.596M $1.069M
YoY Change 58.21% -19.72% -42.03%
Interest Expense $200.0K $115.0K $28.00K
YoY Change 73.91% 32.18% -54.1%
% of Operating Profit 1.47% 1.34% 2.62%
Other Income/Expense, Net -$200.0K -$392.0K -$193.0K
YoY Change -48.98% 117.78% 565.52%
Pretax Income $13.70M $8.432M $1.234M
YoY Change 62.48% -22.44% -43.6%
Income Tax $4.900M $2.712M -$1.476M
% Of Pretax Income 35.77% 32.16% -119.61%
Net Earnings $8.700M $5.719M $2.710M
YoY Change 52.12% -14.36% 62.67%
Net Earnings / Revenue 5.22% 4.12% 2.44%
Basic Earnings Per Share $0.13 $0.06
Diluted Earnings Per Share $199.5K $0.13 $0.06
COMMON SHARES
Basic Shares Outstanding 43.29M shares 42.53M shares 42.34M shares
Diluted Shares Outstanding 42.77M shares 42.54M shares

Balance Sheet

Concept 2014 Q3 2013 Q3 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $85.50M $46.80M $50.00M
YoY Change 82.69% -26.76% 3.09%
Cash & Equivalents $60.06M $22.12M $22.12M
Short-Term Investments $25.50M $24.60M $25.50M
Other Short-Term Assets $20.20M $18.70M $17.80M
YoY Change 8.02% 10.0% -2.73%
Inventory $62.09M $58.91M $49.58M
Prepaid Expenses
Receivables $86.51M $86.92M $59.59M
Other Receivables $5.900M $5.900M $8.000M
Total Short-Term Assets $288.9M $252.5M $226.1M
YoY Change 14.39% 1.55% 4.22%
LONG-TERM ASSETS
Property, Plant & Equipment $69.50M $64.53M $62.67M
YoY Change 7.71% -1.72% -9.18%
Goodwill $4.506M $4.613M $3.328M
YoY Change -2.32% 39.11%
Intangibles
YoY Change
Long-Term Investments $1.000M $800.0K $1.000M
YoY Change 25.0% -20.0% -16.67%
Other Assets $1.800M $1.100M $0.00
YoY Change 63.64% -100.0%
Total Long-Term Assets $86.30M $84.36M $80.44M
YoY Change 2.31% -0.6% -8.8%
TOTAL ASSETS
Total Short-Term Assets $288.9M $252.5M $226.1M
Total Long-Term Assets $86.30M $84.36M $80.44M
Total Assets $375.2M $336.9M $306.6M
YoY Change 11.36% 1.0% 0.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.09M $48.92M $31.80M
YoY Change 0.35% 37.6% -0.63%
Accrued Expenses $24.86M $21.70M $23.83M
YoY Change 14.57% -3.34% 33.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $300.0K $0.00
YoY Change -100.0% -40.0% -100.0%
Long-Term Debt Due $900.0K $900.0K $400.0K
YoY Change 0.0% 125.0% 0.0%
Total Short-Term Liabilities $143.1M $126.7M $103.4M
YoY Change 12.93% 3.42% 2.62%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.591M $3.037M $803.0K
YoY Change 18.24% 81.75% -94.26%
Total Long-Term Liabilities $22.88M $19.50M $17.47M
YoY Change 17.31% 14.34% 24.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $143.1M $126.7M $103.4M
Total Long-Term Liabilities $22.88M $19.50M $17.47M
Total Liabilities $166.0M $146.2M $120.9M
YoY Change 13.51% 4.75% 5.32%
SHAREHOLDERS EQUITY
Retained Earnings $133.7M $124.4M $121.9M
YoY Change 7.49% -6.96%
Common Stock $44.94M $38.49M $37.26M
YoY Change 16.75% 8.66%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.000K $9.000K $9.000K
YoY Change 0.0% 0.0%
Treasury Stock Shares 19.68K shares 19.68K shares 19.68K shares
Shareholders Equity $209.2M $190.7M $185.7M
YoY Change
Total Liabilities & Shareholders Equity $375.2M $336.9M $306.6M
YoY Change 11.36% 1.0% 0.45%

Cashflow Statement

Concept 2014 Q3 2013 Q3 2013 Q1
OPERATING ACTIVITIES
Net Income $8.700M $5.719M $2.710M
YoY Change 52.12% -14.36% 62.67%
Depreciation, Depletion And Amortization $3.720M $3.822M $3.954M
YoY Change -2.67% -1.39% -9.93%
Cash From Operating Activities $24.46M -$4.226M -$780.0K
YoY Change -678.8% -125.6% -94.04%
INVESTING ACTIVITIES
Capital Expenditures -$8.150M $4.042M -$2.470M
YoY Change -301.63% 180.11% -61.35%
Acquisitions $1.298M
YoY Change
Other Investing Activities $2.810M -$1.920M $410.0K
YoY Change -246.35% -934.78% -92.87%
Cash From Investing Activities -$5.340M -$5.959M -$2.060M
YoY Change -10.39% 392.89% 212.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $3.374M
YoY Change
Cash From Financing Activities -4.150M -$8.175M -25.75M
YoY Change -49.24% 42.08% 21.23%
NET CHANGE
Cash From Operating Activities 24.46M -$4.226M -780.0K
Cash From Investing Activities -5.340M -$5.959M -2.060M
Cash From Financing Activities -4.150M -$8.175M -25.75M
Net Change In Cash 14.97M -$18.36M -28.59M
YoY Change -181.54% -292.35% -18.29%
FREE CASH FLOW
Cash From Operating Activities $24.46M -$4.226M -$780.0K
Capital Expenditures -$8.150M $4.042M -$2.470M
Free Cash Flow $32.61M -$8.268M $1.690M
YoY Change -494.41% -154.88% -125.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
49087000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
45913000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
86511000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
82500000 USD
CY2013Q3 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-59000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-49000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1162000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1077000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24857000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23462000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
143725000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
145330000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-140000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
29923000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30701000 USD
CY2013Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
65000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
91000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2633000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2539000 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
CY2013Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
CY2014Q2 us-gaap Assets
Assets
357451000 USD
CY2014Q3 us-gaap Assets
Assets
375172000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
288868000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
274240000 USD
CY2014Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
25392000 USD
CY2014Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
25476000 USD
CY2014Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
25398000 USD
CY2014Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
25479000 USD
CY2014Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
25398000 USD
CY2014Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
25479000 USD
CY2014Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
8733000 USD
CY2014Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
25479000 USD
CY2014Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
22858000 USD
CY2014Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
22483000 USD
CY2014Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
59363000 USD
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
61647000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2327000 USD
CY2013Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1080000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60058000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45054000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40628000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22122000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18506000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15004000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.100
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.120
CY2014Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42393456 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43133277 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
43935000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
44935000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8601000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5722000 USD
CY2014Q2 us-gaap Contract Receivable Retainage Due One Year Or Less
ContractReceivableRetainageDueOneYearOrLess
2098000 USD
CY2014Q3 us-gaap Contract Receivable Retainage Due One Year Or Less
ContractReceivableRetainageDueOneYearOrLess
2187000 USD
us-gaap Cost Of Revenue
CostOfRevenue
123215000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
103221000 USD
CY2014Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
33400000 USD
CY2014Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
28681000 USD
CY2014Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
17654000 USD
CY2014Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
20917000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
207000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7722000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8566000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4978000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4891000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10727000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10694000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1759000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
27000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
26000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1000 USD
us-gaap Depreciation
Depreciation
3625000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
3757000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3716000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3822000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
29000 USD
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-146000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1640000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2680000 USD
CY2014Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
15754000 USD
CY2014Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
15693000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
31000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1132000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7937000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7299000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
4506000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
4558000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
-22000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-30000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
35501000 USD
us-gaap Gross Profit
GrossProfit
43403000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8432000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13677000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4932000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2712000 USD
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4356000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4420000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1900000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2459000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14924000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
692000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-12026000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
238000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
380000 shares
CY2013Q3 us-gaap Interest Expense
InterestExpense
115000 USD
us-gaap Interest Expense
InterestExpense
68000 USD
us-gaap Interest Paid
InterestPaid
151000 USD
CY2013Q3 us-gaap Interest Paid
InterestPaid
18000 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
22733000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25426000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
62086000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
62228000 USD
CY2014Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
26761000 USD
CY2014Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
27660000 USD
CY2014Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
11835000 USD
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9899000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
300000 USD
CY2013Q3 us-gaap Investment Income Net
InvestmentIncomeNet
343000 USD
CY2014Q2 us-gaap Land
Land
2539000 USD
CY2014Q3 us-gaap Land
Land
2180000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
165997000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
154332000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
375172000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
357451000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
143122000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
133708000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
20624000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
22875000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-137000 USD
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
75745000 USD
CY2014Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
72787000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8175000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4146000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5340000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5959000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24461000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4226000 USD
us-gaap Net Income Loss
NetIncomeLoss
8745000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
5720000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5720000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
8745000 USD
CY2014Q2 us-gaap Noncurrent Assets
NoncurrentAssets
65270000 USD
CY2014Q3 us-gaap Noncurrent Assets
NoncurrentAssets
69504000 USD
CY2014Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
5235000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
3951000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
7890000 USD
CY2014Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
7877000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 segment
us-gaap Operating Expenses
OperatingExpenses
29786000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
26905000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8596000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
13617000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5302000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
19000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
210000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1044000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2055000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1974000 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
724000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-30000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-7000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3509000 USD
CY2013Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
68000 USD
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
293000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
187000 USD
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
29270000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
27250000 USD
CY2014Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14878000 USD
CY2014Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
14476000 USD
CY2014Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
12774000 USD
CY2014Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
14392000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2861000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-144000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2871000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3591000 USD
CY2014Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
856000 USD
CY2014Q2 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
809000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-392000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-172000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4323000 USD
CY2013Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5097000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
570000 USD
CY2013Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1298000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1522000 USD
CY2013Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1187000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4042000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8146000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6758000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8393000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1389000 USD
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
500000 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
1396000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
3485000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
214834000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
208995000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69504000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65270000 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
417000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
94000 USD
CY2014Q3 us-gaap Purchase Obligation
PurchaseObligation
2699000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
100000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
250000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
1008000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
1091000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
250000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
21000 USD
CY2013Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3374000 USD
CY2013Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6803000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5989000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1082000 USD
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
514000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
129266000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
133688000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
166618000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
138722000 USD
us-gaap Selling Expense
SellingExpense
15046000 USD
CY2013Q3 us-gaap Selling Expense
SellingExpense
13617000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
767000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
722000 USD
CY2013Q3 us-gaap Stock Issued1
StockIssued1
766000 USD
us-gaap Stock Issued1
StockIssued1
813000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
203119000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
209175000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 dakt Equipment Held For Rental
EquipmentHeldForRental
868000 USD
CY2014Q3 dakt Equipment Held For Rental
EquipmentHeldForRental
803000 USD
CY2013Q3 dakt Incremental Common Shares Attributable To Share Based Payment Arrangements Per Share Amount
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsPerShareAmount
0.00
dakt Incremental Common Shares Attributable To Share Based Payment Arrangements Per Share Amount
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsPerShareAmount
0.00
CY2014Q3 dakt Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
16800000 USD
CY2014Q2 dakt Noncurrent Assets Excluding Property Plant And Equipment
NoncurrentAssetsExcludingPropertyPlantAndEquipment
17941000 USD
CY2014Q2 dakt Transportation Equipment
TransportationEquipment
4823000 USD
CY2014Q3 dakt Transportation Equipment
TransportationEquipment
5012000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-02
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
19680 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
19680 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
9000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
9000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
498000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42766000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43641000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42528000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43261000 shares
CY2014Q3 dakt Advertising Rights Net And Other
AdvertisingRightsNetAndOther
1005000 USD
CY2014Q2 dakt Advertising Rights Net And Other
AdvertisingRightsNetAndOther
826000 USD
CY2014Q2 dakt Available For Sale Gross Unrealized Loss Accumulated In Investments
AvailableForSaleGrossUnrealizedLossAccumulatedInInvestments
8000 USD
CY2014Q3 dakt Available For Sale Gross Unrealized Loss Accumulated In Investments
AvailableForSaleGrossUnrealizedLossAccumulatedInInvestments
11000 USD
CY2014Q3 dakt Available For Sale Securities Debt Maturities After One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneYearFairValue
16746000 USD
CY2014Q3 dakt Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
14000 USD
CY2014Q2 dakt Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
14000 USD
CY2014Q2 dakt Capitalized Computer Software And Equipment Gross
CapitalizedComputerSoftwareAndEquipmentGross
45329000 USD
CY2014Q3 dakt Capitalized Computer Software And Equipment Gross
CapitalizedComputerSoftwareAndEquipmentGross
46428000 USD
CY2014Q3 dakt Conditional Purchase Commitment Amount
ConditionalPurchaseCommitmentAmount
850000 USD
CY2013Q3 dakt Contribution Margin
ContributionMargin
21884000 USD
dakt Contribution Margin
ContributionMargin
28357000 USD
CY2014Q3 dakt Demonstration Equipment
DemonstrationEquipment
7326000 USD
CY2014Q2 dakt Demonstration Equipment
DemonstrationEquipment
7532000 USD
CY2013Q3 dakt Demonstration Equipment Transferred To Inventory
DemonstrationEquipmentTransferredToInventory
63000 USD
dakt Demonstration Equipment Transferred To Inventory
DemonstrationEquipmentTransferredToInventory
26000 USD
dei Document Period End Date
DocumentPeriodEndDate
2014-08-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000915779
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43287362 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DAKTRONICS INC /SD/
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000915779-14-000064-index-headers.html Edgar Link pending
0000915779-14-000064-index.html Edgar Link pending
0000915779-14-000064.txt Edgar Link pending
0000915779-14-000064-xbrl.zip Edgar Link pending
daklogo.jpg Edgar Link pending
dakt-20140802.xml Edgar Link completed
dakt-20140802.xsd Edgar Link pending
dakt-20140802_cal.xml Edgar Link unprocessable
dakt-20140802_def.xml Edgar Link unprocessable
dakt-20140802_lab.xml Edgar Link unprocessable
dakt-20140802_pre.xml Edgar Link unprocessable
dakt-20140802_q1x10xq.htm Edgar Link pending
dakt_20140802xq1xex311.htm Edgar Link pending
dakt_20140802xq1xex312.htm Edgar Link pending
dakt_20140802xq1xex321.htm Edgar Link pending
dakt_20140802xq1xex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending