|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.005B
44.78%
YoY
|
$3.457B
-24.99%
YoY
|
$4.609B
249.7%
YoY
|
$1.318B
370.71%
YoY
|
$280.0M
-102.26%
YoY
|
| Depreciation, Depletion And Amortization |
$2.443B
-2.28%
YoY
|
$2.500B
6.79%
YoY
|
$2.341B
11.05%
YoY
|
$2.108B
5.51%
YoY
|
$1.998B
-13.58%
YoY
|
| Cash From Operating Activities |
$8.342B
3.95%
YoY
|
$8.025B
24.13%
YoY
|
$6.465B
1.59%
YoY
|
$6.364B
94.98%
YoY
|
$3.264B
-186.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.501B
-12.43%
YoY
|
$5.140B
-3.44%
YoY
|
$5.323B
-183.62%
YoY
|
-$6.366B
96.06%
YoY
|
-$3.247B
70.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$589.0M
123.11%
YoY
|
-$264.0M
-112.14%
YoY
|
$2.175B
-489.09%
YoY
|
-$559.0M
-1846.88%
YoY
|
$32.00M
-136.78%
YoY
|
| Cash From Investing Activities |
-$4.186B
11.96%
YoY
|
-$3.739B
18.77%
YoY
|
-$3.148B
-54.54%
YoY
|
-$6.925B
671.16%
YoY
|
-$898.0M
-90.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$440.0M
37.07%
YoY
|
$321.0M
150.78%
YoY
|
$128.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.076B
-27.79%
YoY
|
-$4.260B
25.48%
YoY
|
-$3.395B
-25.14%
YoY
|
-$4.535B
17.73%
YoY
|
-$3.852B
-119.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.342B
3.95%
YoY
|
$8.025B
24.13%
YoY
|
$6.465B
1.59%
YoY
|
$6.364B
94.98%
YoY
|
$3.264B
-186.05%
YoY
|
| Cash From Investing Activities |
-$4.186B
11.96%
YoY
|
-$3.739B
18.77%
YoY
|
-$3.148B
-54.54%
YoY
|
-$6.925B
671.16%
YoY
|
-$898.0M
-90.28%
YoY
|
| Cash From Financing Activities |
-$3.076B
-27.79%
YoY
|
-$4.260B
25.48%
YoY
|
-$3.395B
-25.14%
YoY
|
-$4.535B
17.73%
YoY
|
-$3.852B
-119.9%
YoY
|
| Net Change In Cash |
$1.080B
4053.85%
YoY
|
$26.00M
-133.33%
YoY
|
-$78.00M
-98.47%
YoY
|
-$5.096B
242.93%
YoY
|
-$1.486B
-123.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.342B
3.95%
YoY
|
$8.025B
24.13%
YoY
|
$6.465B
1.59%
YoY
|
$6.364B
94.98%
YoY
|
$3.264B
-186.05%
YoY
|
| Capital Expenditures |
$4.501B
-12.43%
YoY
|
$5.140B
-3.44%
YoY
|
$5.323B
-183.62%
YoY
|
-$6.366B
96.06%
YoY
|
-$3.247B
70.98%
YoY
|
| Free Cash Flow |
$3.841B
33.14%
YoY
|
$2.885B
152.63%
YoY
|
$1.142B
-91.03%
YoY
|
$12.73B
95.52%
YoY
|
$6.511B
-443.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$289.0M
-220.42%
YoY
|
$1.219B
44.6%
YoY
|
$1.417B
11.4%
YoY
|
$2.130B
63.22%
YoY
|
$240.0M
548.65%
YoY
|
$843.0M
-58.62%
YoY
|
$1.272B
14.8%
YoY
|
$1.305B
-28.57%
YoY
|
$37.00M
-110.19%
YoY
|
$2.037B
146.01%
YoY
|
$1.108B
59.42%
YoY
|
$1.827B
148.57%
YoY
|
-$363.0M
-61.38%
YoY
|
$828.0M
-302.94%
YoY
|
$695.0M
-42.66%
YoY
|
$735.0M
12.73%
YoY
|
-$940.0M
-20.14%
YoY
|
-$408.0M
-45.96%
YoY
|
$1.212B
-122.53%
YoY
|
$652.0M
-111.4%
YoY
|
| Depreciation, Depletion And Amortization |
$635.0M
4.61%
YoY
|
$2.443B
-2.79%
YoY
|
$614.0M
-4.51%
YoY
|
$602.0M
-2.9%
YoY
|
$607.0M
-1.3%
YoY
|
$2.513B
7.35%
YoY
|
$643.0M
8.25%
YoY
|
$620.0M
8.2%
YoY
|
$615.0M
9.04%
YoY
|
$2.341B
11.05%
YoY
|
$594.0M
10.41%
YoY
|
$573.0M
12.35%
YoY
|
$564.0M
11.46%
YoY
|
$2.108B
318.25%
YoY
|
$538.0M
7.39%
YoY
|
$510.0M
1.8%
YoY
|
$506.0M
2.85%
YoY
|
$504.0M
1.0%
YoY
|
$501.0M
-8.07%
YoY
|
$501.0M
-15.23%
YoY
|
| Cash From Operating Activities |
$2.432B
2.27%
YoY
|
$2.259B
19.27%
YoY
|
$1.847B
44.98%
YoY
|
$1.857B
-24.2%
YoY
|
$2.378B
-1.25%
YoY
|
$1.894B
246.89%
YoY
|
$1.274B
18.4%
YoY
|
$2.450B
-6.09%
YoY
|
$2.408B
7.74%
YoY
|
$546.0M
-54.08%
YoY
|
$1.076B
23.82%
YoY
|
$2.609B
2.92%
YoY
|
$2.235B
26.2%
YoY
|
$1.189B
113.85%
YoY
|
$869.0M
475.5%
YoY
|
$2.535B
35.85%
YoY
|
$1.771B
156.3%
YoY
|
$556.0M
-143.23%
YoY
|
$151.0M
-105.86%
YoY
|
$1.866B
-743.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.200B
-1.96%
YoY
|
$909.0M
-30.61%
YoY
|
$1.159B
-12.73%
YoY
|
$1.209B
-7.57%
YoY
|
$1.224B
2.6%
YoY
|
$1.310B
-18.23%
YoY
|
$1.328B
4.65%
YoY
|
$1.308B
-9.92%
YoY
|
$1.193B
19.3%
YoY
|
$1.602B
-172.82%
YoY
|
$1.269B
-188.0%
YoY
|
$1.452B
-251.57%
YoY
|
$1.000B
-156.63%
YoY
|
-$2.200B
80.62%
YoY
|
-$1.442B
73.73%
YoY
|
-$958.0M
25.89%
YoY
|
-$1.766B
303.2%
YoY
|
-$1.218B
122.26%
YoY
|
-$830.0M
524.06%
YoY
|
-$761.0M
170.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
N/A
|
$181.0M
28.37%
YoY
|
$124.0M
-39.22%
YoY
|
$10.00M
-98.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.0M
-86.79%
YoY
|
$204.0M
-82.07%
YoY
|
$499.0M
612.86%
YoY
|
$556.0M
-27900.0%
YoY
|
$1.067B
-142.07%
YoY
|
$1.138B
638.96%
YoY
|
$70.00M
-91.32%
YoY
|
-$2.000M
-166.67%
YoY
|
-$2.536B
-443.63%
YoY
|
$154.0M
-65.47%
YoY
|
$806.0M
2.41%
YoY
|
$3.000M
-101.79%
YoY
|
$738.0M
-247.6%
YoY
|
$446.0M
-144.11%
YoY
|
$787.0M
-120.74%
YoY
|
| Cash From Investing Activities |
-$1.263B
3.19%
YoY
|
-$728.0M
-37.72%
YoY
|
-$1.035B
-7.92%
YoY
|
-$1.199B
48.21%
YoY
|
-$1.224B
92.15%
YoY
|
-$1.169B
118.5%
YoY
|
-$1.124B
758.02%
YoY
|
-$809.0M
-41.46%
YoY
|
-$637.0M
-42.09%
YoY
|
-$535.0M
-88.7%
YoY
|
-$131.0M
-89.83%
YoY
|
-$1.382B
809.21%
YoY
|
-$1.100B
46.86%
YoY
|
-$4.736B
886.67%
YoY
|
-$1.288B
235.42%
YoY
|
-$152.0M
-684.62%
YoY
|
-$749.0M
1148.33%
YoY
|
-$480.0M
-54.2%
YoY
|
-$384.0M
-66.43%
YoY
|
$26.00M
-100.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$129.0M
30.3%
YoY
|
N/A
|
N/A
|
N/A
|
$99.00M
54.69%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$435.0M
-31.39%
YoY
|
-$1.000B
-37.11%
YoY
|
-$370.0M
-0.27%
YoY
|
-$1.070B
-29.23%
YoY
|
-$634.0M
-19.44%
YoY
|
-$1.590B
-483.13%
YoY
|
-$371.0M
-53.63%
YoY
|
-$1.512B
-17.47%
YoY
|
-$787.0M
-33.25%
YoY
|
$415.0M
-236.07%
YoY
|
-$800.0M
-55.75%
YoY
|
-$1.832B
89.65%
YoY
|
-$1.179B
-19.02%
YoY
|
-$305.0M
-73.86%
YoY
|
-$1.808B
15.53%
YoY
|
-$966.0M
192.73%
YoY
|
-$1.456B
84.3%
YoY
|
-$1.167B
-80.41%
YoY
|
-$1.565B
-115.27%
YoY
|
-$330.0M
-103.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.432B
2.27%
YoY
|
$2.259B
19.27%
YoY
|
$1.847B
44.98%
YoY
|
$1.857B
-24.2%
YoY
|
$2.378B
-1.25%
YoY
|
$1.894B
246.89%
YoY
|
$1.274B
18.4%
YoY
|
$2.450B
-6.09%
YoY
|
$2.408B
7.74%
YoY
|
$546.0M
-54.08%
YoY
|
$1.076B
23.82%
YoY
|
$2.609B
2.92%
YoY
|
$2.235B
26.2%
YoY
|
$1.189B
113.85%
YoY
|
$869.0M
475.5%
YoY
|
$2.535B
35.85%
YoY
|
$1.771B
156.3%
YoY
|
$556.0M
-143.23%
YoY
|
$151.0M
-105.86%
YoY
|
$1.866B
-743.45%
YoY
|
| Cash From Investing Activities |
-$1.263B
3.19%
YoY
|
-$728.0M
-37.72%
YoY
|
-$1.035B
-7.92%
YoY
|
-$1.199B
48.21%
YoY
|
-$1.224B
92.15%
YoY
|
-$1.169B
118.5%
YoY
|
-$1.124B
758.02%
YoY
|
-$809.0M
-41.46%
YoY
|
-$637.0M
-42.09%
YoY
|
-$535.0M
-88.7%
YoY
|
-$131.0M
-89.83%
YoY
|
-$1.382B
809.21%
YoY
|
-$1.100B
46.86%
YoY
|
-$4.736B
886.67%
YoY
|
-$1.288B
235.42%
YoY
|
-$152.0M
-684.62%
YoY
|
-$749.0M
1148.33%
YoY
|
-$480.0M
-54.2%
YoY
|
-$384.0M
-66.43%
YoY
|
$26.00M
-100.64%
YoY
|
| Cash From Financing Activities |
-$435.0M
-31.39%
YoY
|
-$1.000B
-37.11%
YoY
|
-$370.0M
-0.27%
YoY
|
-$1.070B
-29.23%
YoY
|
-$634.0M
-19.44%
YoY
|
-$1.590B
-483.13%
YoY
|
-$371.0M
-53.63%
YoY
|
-$1.512B
-17.47%
YoY
|
-$787.0M
-33.25%
YoY
|
$415.0M
-236.07%
YoY
|
-$800.0M
-55.75%
YoY
|
-$1.832B
89.65%
YoY
|
-$1.179B
-19.02%
YoY
|
-$305.0M
-73.86%
YoY
|
-$1.808B
15.53%
YoY
|
-$966.0M
192.73%
YoY
|
-$1.456B
84.3%
YoY
|
-$1.167B
-80.41%
YoY
|
-$1.565B
-115.27%
YoY
|
-$330.0M
-103.39%
YoY
|
| Net Change In Cash |
$734.0M
41.15%
YoY
|
$531.0M
-161.39%
YoY
|
$442.0M
-300.0%
YoY
|
-$412.0M
-419.38%
YoY
|
$520.0M
-136.52%
YoY
|
-$865.0M
-303.05%
YoY
|
-$221.0M
-252.41%
YoY
|
$129.0M
-121.32%
YoY
|
-$1.424B
3136.36%
YoY
|
$426.0M
-111.06%
YoY
|
$145.0M
-106.51%
YoY
|
-$605.0M
-142.7%
YoY
|
-$44.00M
-89.86%
YoY
|
-$3.852B
253.07%
YoY
|
-$2.227B
23.86%
YoY
|
$1.417B
-9.28%
YoY
|
-$434.0M
172.96%
YoY
|
-$1.091B
-86.84%
YoY
|
-$1.798B
-127.54%
YoY
|
$1.562B
-70.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.432B
2.27%
YoY
|
$2.259B
19.27%
YoY
|
$1.847B
44.98%
YoY
|
$1.857B
-24.2%
YoY
|
$2.378B
-1.25%
YoY
|
$1.894B
246.89%
YoY
|
$1.274B
18.4%
YoY
|
$2.450B
-6.09%
YoY
|
$2.408B
7.74%
YoY
|
$546.0M
-54.08%
YoY
|
$1.076B
23.82%
YoY
|
$2.609B
2.92%
YoY
|
$2.235B
26.2%
YoY
|
$1.189B
113.85%
YoY
|
$869.0M
475.5%
YoY
|
$2.535B
35.85%
YoY
|
$1.771B
156.3%
YoY
|
$556.0M
-143.23%
YoY
|
$151.0M
-105.86%
YoY
|
$1.866B
-743.45%
YoY
|
| Capital Expenditures |
$1.200B
-1.96%
YoY
|
$909.0M
-30.61%
YoY
|
$1.159B
-12.73%
YoY
|
$1.209B
-7.57%
YoY
|
$1.224B
2.6%
YoY
|
$1.310B
-18.23%
YoY
|
$1.328B
4.65%
YoY
|
$1.308B
-9.92%
YoY
|
$1.193B
19.3%
YoY
|
$1.602B
-172.82%
YoY
|
$1.269B
-188.0%
YoY
|
$1.452B
-251.57%
YoY
|
$1.000B
-156.63%
YoY
|
-$2.200B
80.62%
YoY
|
-$1.442B
73.73%
YoY
|
-$958.0M
25.89%
YoY
|
-$1.766B
303.2%
YoY
|
-$1.218B
122.26%
YoY
|
-$830.0M
524.06%
YoY
|
-$761.0M
170.82%
YoY
|
| Free Cash Flow |
$1.232B
6.76%
YoY
|
$1.350B
131.16%
YoY
|
$688.0M
-1374.07%
YoY
|
$648.0M
-43.26%
YoY
|
$1.154B
-5.02%
YoY
|
$584.0M
-155.3%
YoY
|
-$54.00M
-72.02%
YoY
|
$1.142B
-1.3%
YoY
|
$1.215B
-1.62%
YoY
|
-$1.056B
-131.16%
YoY
|
-$193.0M
-108.35%
YoY
|
$1.157B
-66.88%
YoY
|
$1.235B
-65.08%
YoY
|
$3.389B
91.04%
YoY
|
$2.311B
135.58%
YoY
|
$3.493B
32.97%
YoY
|
$3.537B
213.29%
YoY
|
$1.774B
-340.38%
YoY
|
$981.0M
-140.17%
YoY
|
$2.627B
-29288.89%
YoY
|
Loading...