2015 Q3 Form 10-Q Financial Statement
#000002790415000013 Filed on October 14, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $11.11B | $11.18B |
YoY Change | -0.64% | 6.56% |
Cost Of Revenue | $4.660B | $6.236B |
YoY Change | -25.27% | -17.44% |
Gross Profit | $6.447B | $4.942B |
YoY Change | 30.45% | 68.27% |
Gross Profit Margin | 58.04% | 44.21% |
Selling, General & Admin | $3.302B | $2.929B |
YoY Change | 12.73% | 320.83% |
% of Gross Profit | 51.22% | 59.27% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $466.0M | $440.0M |
YoY Change | 5.91% | 5.26% |
% of Gross Profit | 7.23% | 8.9% |
Operating Expenses | $8.894B | $10.34B |
YoY Change | -14.01% | 15.86% |
Operating Profit | $2.213B | $835.0M |
YoY Change | 165.03% | -46.58% |
Interest Expense | $121.0M | $154.0M |
YoY Change | -21.43% | -12.5% |
% of Operating Profit | 5.47% | 18.44% |
Other Income/Expense, Net | -$141.0M | -$256.0M |
YoY Change | -44.92% | 28.0% |
Pretax Income | $2.072B | $579.0M |
YoY Change | 257.86% | -57.52% |
Income Tax | $757.0M | $222.0M |
% Of Pretax Income | 36.53% | 38.34% |
Net Earnings | $1.315B | $357.0M |
YoY Change | 268.35% | -73.92% |
Net Earnings / Revenue | 11.84% | 3.19% |
Basic Earnings Per Share | $1.67 | $0.43 |
Diluted Earnings Per Share | $1.65 | $0.42 |
COMMON SHARES | ||
Basic Shares Outstanding | 788.0M shares | 834.0M shares |
Diluted Shares Outstanding | 795.0M shares | 843.0M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.811B | $4.740B |
YoY Change | -19.6% | 6.18% |
Cash & Equivalents | $2.369B | $2.510B |
Short-Term Investments | $1.442B | $2.230B |
Other Short-Term Assets | $5.112B | $3.178B |
YoY Change | 60.86% | 113.86% |
Inventory | $695.0M | $942.0M |
Prepaid Expenses | ||
Receivables | $1.974B | $2.135B |
Other Receivables | $381.0M | $0.00 |
Total Short-Term Assets | $11.97B | $11.00B |
YoY Change | 8.89% | 22.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.61B | $21.72B |
YoY Change | 4.08% | 2.0% |
Goodwill | $9.794B | $9.794B |
YoY Change | 0.0% | 0.0% |
Intangibles | $4.589B | $4.614B |
YoY Change | -0.54% | -1.3% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.848B | $1.119B |
YoY Change | 65.15% | -12.58% |
Total Long-Term Assets | $41.57B | $40.95B |
YoY Change | 1.53% | 10.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.97B | $11.00B |
Total Long-Term Assets | $41.57B | $40.95B |
Total Assets | $53.55B | $51.94B |
YoY Change | 3.09% | 12.92% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.688B | $2.577B |
YoY Change | 4.31% | -0.58% |
Accrued Expenses | $4.169B | $2.775B |
YoY Change | 50.23% | 28.35% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.705B | $1.169B |
YoY Change | 45.85% | -35.87% |
Total Short-Term Liabilities | $17.61B | $14.81B |
YoY Change | 18.87% | 4.8% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.096B | $8.970B |
YoY Change | -20.89% | -10.99% |
Other Long-Term Liabilities | $2.465B | $1.946B |
YoY Change | 26.67% | 13.87% |
Total Long-Term Liabilities | $25.69B | $24.83B |
YoY Change | 3.47% | -21.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.61B | $14.81B |
Total Long-Term Liabilities | $25.69B | $24.83B |
Total Liabilities | $43.30B | $39.64B |
YoY Change | 9.22% | -13.55% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $6.748B | $4.244B |
YoY Change | 59.0% | -178.9% |
Common Stock | $11.29B | $13.46B |
YoY Change | -16.18% | -4.48% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $372.0M | $312.0M |
YoY Change | 19.23% | 21.88% |
Treasury Stock Shares | 21.05M shares | 19.77M shares |
Shareholders Equity | $10.35B | $12.30B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $53.65B | $51.94B |
YoY Change | 3.28% | 12.92% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.315B | $357.0M |
YoY Change | 268.35% | -73.92% |
Depreciation, Depletion And Amortization | $466.0M | $440.0M |
YoY Change | 5.91% | 5.26% |
Cash From Operating Activities | $2.067B | $1.358B |
YoY Change | 52.21% | 16.97% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$562.0M | -$457.0M |
YoY Change | 22.98% | -27.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$447.0M | -$1.126B |
YoY Change | -60.3% | -8142.86% |
Cash From Investing Activities | -$1.009B | -$1.583B |
YoY Change | -36.26% | 156.56% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -982.0M | -627.0M |
YoY Change | 56.62% | 27.7% |
NET CHANGE | ||
Cash From Operating Activities | 2.067B | 1.358B |
Cash From Investing Activities | -1.009B | -1.583B |
Cash From Financing Activities | -982.0M | -627.0M |
Net Change In Cash | 76.00M | -852.0M |
YoY Change | -108.92% | -1707.55% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.067B | $1.358B |
Capital Expenditures | -$562.0M | -$457.0M |
Free Cash Flow | $2.629B | $1.815B |
YoY Change | 44.85% | 1.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dal |
Available For Sale Securities Debt Maturities After Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveYearsFairValue
|
105000000 | USD |
CY2015Q3 | dal |
Available For Sale Securities Debt Maturities After One Year Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneYearThroughThreeYearsFairValue
|
836000000 | USD |
CY2015Q3 | dal |
Available For Sale Securities Debt Maturities After Three Years Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeYearsThroughFiveYearsFairValue
|
122000000 | USD |
CY2015Q3 | dal |
Expected Paymentsfor Proceedsfrom Derivative Instrument Financing Activities
ExpectedPaymentsforProceedsfromDerivativeInstrumentFinancingActivities
|
-150000000 | USD |
CY2015Q1 | dal |
Paymentsfor Proceedsfrom Derivative Instrument Operating Activities
PaymentsforProceedsfromDerivativeInstrumentOperatingActivities
|
302000000 | USD |
CY2015Q3 | dal |
Percentage Of Employees Represented By Unions Under Collective Bargaining Agreements
PercentageOfEmployeesRepresentedByUnionsUnderCollectiveBargainingAgreements
|
0.18 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000027904 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
786473621 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2015Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
83000 | employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
DELTA AIR LINES INC /DE/ | ||
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2622000000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2688000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9340000000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10563000000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5130000000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5100000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7311000000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7316000000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12981000000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11285000000 | USD |
CY2014Q4 | us-gaap |
Air Traffic Liability Current
AirTrafficLiabilityCurrent
|
4296000000 | USD |
CY2015Q3 | us-gaap |
Air Traffic Liability Current
AirTrafficLiabilityCurrent
|
5231000000 | USD |
CY2014Q3 | us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
440000000 | USD |
us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
1354000000 | USD | |
CY2015Q3 | us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
479000000 | USD |
us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
1430000000 | USD | |
CY2014Q3 | us-gaap |
Aircraft Rental
AircraftRental
|
65000000 | USD |
us-gaap |
Aircraft Rental
AircraftRental
|
172000000 | USD | |
CY2015Q3 | us-gaap |
Aircraft Rental
AircraftRental
|
63000000 | USD |
us-gaap |
Aircraft Rental
AircraftRental
|
183000000 | USD | |
CY2014Q3 | us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
1353000000 | USD |
us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
4033000000 | USD | |
CY2015Q3 | us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
1073000000 | USD |
us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
3223000000 | USD | |
CY2014Q4 | us-gaap |
Airline Related Inventory Net
AirlineRelatedInventoryNet
|
318000000 | USD |
CY2015Q3 | us-gaap |
Airline Related Inventory Net
AirlineRelatedInventoryNet
|
314000000 | USD |
CY2014Q4 | us-gaap |
Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
|
127000000 | USD |
CY2015Q3 | us-gaap |
Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
|
124000000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11000000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9000000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
51940000000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
54121000000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
53646000000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12465000000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11973000000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
379000000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
1442000000 | USD |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
28000000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
104000000 | USD | |
CY2014Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
244000000 | USD |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
691000000 | USD | |
CY2015Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
196000000 | USD |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
620000000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2844000000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2510000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2088000000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2369000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
1612000000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
1824000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-334000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
281000000 | USD | |
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
93000000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.21 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.315 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
845048310 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
807525032 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
394000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1401000000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1287000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3541000000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
227000000 | USD |
us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
615000000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
247000000 | USD |
us-gaap |
Cost Of Services Catering
CostOfServicesCatering
|
664000000 | USD | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9469000000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8474000000 | USD |
CY2014Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
9800000000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
8700000000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0325 | |
CY2015Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0325 | |
CY2015Q3 | us-gaap |
Debt Instrument Repurchased Face Amount
DebtInstrumentRepurchasedFaceAmount
|
1320000000 | USD |
CY2014Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
90000000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
57000000 | USD |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
9379000000 | USD |
CY2015Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
8417000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1900000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1900000000 | USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
3275000000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
2710000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
4320000000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2834000000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
440000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1333000000 | USD | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
466000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1384000000 | USD | |
CY2014Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
1078000000 | USD |
CY2015Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
1586000000 | USD |
CY2014Q4 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
925000000 | USD |
CY2015Q3 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
381000000 | USD |
CY2014Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-1782000000 | USD |
CY2015Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-742000000 | USD |
CY2014Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
35000000 | USD |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
87000000 | USD | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
69000000 | USD |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
161000000 | USD | |
CY2014Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
53000000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-35000000 | USD | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-53000000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-105000000 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2772000000 | USD |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2194000000 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.63 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.67 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.42 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.65 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.37 | ||
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2266000000 | USD |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2790000000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
793000000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
806000000 | USD |
CY2014Q4 | us-gaap |
Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
|
73000000 | USD |
CY2015Q3 | us-gaap |
Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
|
92000000 | USD |
CY2014Q4 | us-gaap |
Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
|
1580000000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16879000000 | USD |
CY2015Q3 | us-gaap |
Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
|
1621000000 | USD |
CY2014Q4 | us-gaap |
Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
|
2602000000 | USD |
CY2015Q3 | us-gaap |
Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
|
2265000000 | USD |
CY2014Q3 | us-gaap |
Fuel Costs
FuelCosts
|
2952000000 | USD |
us-gaap |
Fuel Costs
FuelCosts
|
7612000000 | USD | |
CY2015Q3 | us-gaap |
Fuel Costs
FuelCosts
|
1819000000 | USD |
us-gaap |
Fuel Costs
FuelCosts
|
5111000000 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
9794000000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
9794000000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
579000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2212000000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2072000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5624000000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
222000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
841000000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
757000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2078000000 | USD | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
9000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
9000000 | shares | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000000 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4603000000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4589000000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
154000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
513000000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
121000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
379000000 | USD | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-154000000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-513000000 | USD | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-121000000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-379000000 | USD | |
CY2014Q4 | us-gaap |
Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
|
-7000000 | USD |
CY2015Q3 | us-gaap |
Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
|
1000000 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
534000000 | USD |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
381000000 | USD |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2069000000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6084000000 | USD | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2276000000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
6563000000 | USD | |
CY2014Q3 | us-gaap |
Landing Fees And Other Rentals
LandingFeesAndOtherRentals
|
393000000 | USD |
us-gaap |
Landing Fees And Other Rentals
LandingFeesAndOtherRentals
|
1089000000 | USD | |
CY2015Q3 | us-gaap |
Landing Fees And Other Rentals
LandingFeesAndOtherRentals
|
403000000 | USD |
us-gaap |
Landing Fees And Other Rentals
LandingFeesAndOtherRentals
|
1164000000 | USD | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54121000000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
53646000000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17608000000 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
28429000000 | USD |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
25693000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8561000000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7096000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1216000000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1705000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2274000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3391000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2425000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2776000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4365000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6448000000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
357000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1371000000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1315000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3546000000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-256000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-822000000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-141000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-461000000 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10343000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
27681000000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8894000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
25117000000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
835000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3034000000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2213000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6085000000 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2127000000 | USD |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1379000000 | USD |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
19727000000 | USD |
CY2015Q3 | us-gaap |
Other Assets
OtherAssets
|
19065000000 | USD |
CY2014Q4 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
37000000 | USD |
CY2015Q3 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
46000000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1010000000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1848000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
37000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-17000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
20000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
21000000 | USD | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
515000000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1302000000 | USD | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
565000000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1605000000 | USD | |
CY2014Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
384000000 | USD |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
823000000 | USD | |
CY2015Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
563000000 | USD |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
1110000000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2128000000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2465000000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-102000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-309000000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-82000000 | USD | |
CY2014Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1158000000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3305000000 | USD | |
CY2015Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1316000000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3925000000 | USD | |
CY2014Q3 | us-gaap |
Passenger Revenue
PassengerRevenue
|
9776000000 | USD |
us-gaap |
Passenger Revenue
PassengerRevenue
|
26719000000 | USD | |
CY2015Q3 | us-gaap |
Passenger Revenue
PassengerRevenue
|
9595000000 | USD |
us-gaap |
Passenger Revenue
PassengerRevenue
|
26657000000 | USD | |
CY2014Q3 | us-gaap |
Passenger Revenue Mainline
PassengerRevenueMainline
|
8144000000 | USD |
us-gaap |
Passenger Revenue Mainline
PassengerRevenueMainline
|
21950000000 | USD | |
CY2015Q3 | us-gaap |
Passenger Revenue Mainline
PassengerRevenueMainline
|
8059000000 | USD |
us-gaap |
Passenger Revenue Mainline
PassengerRevenueMainline
|
22195000000 | USD | |
CY2014Q3 | us-gaap |
Passenger Revenue Regional
PassengerRevenueRegional
|
1632000000 | USD |
us-gaap |
Passenger Revenue Regional
PassengerRevenueRegional
|
4769000000 | USD | |
CY2015Q3 | us-gaap |
Passenger Revenue Regional
PassengerRevenueRegional
|
1536000000 | USD |
us-gaap |
Passenger Revenue Regional
PassengerRevenueRegional
|
4462000000 | USD | |
us-gaap |
Payments For Flight Equipment
PaymentsForFlightEquipment
|
1179000000 | USD | |
us-gaap |
Payments For Flight Equipment
PaymentsForFlightEquipment
|
1583000000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
-128000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-58000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-21000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
600000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1775000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
176000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
254000000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
500000000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1642000000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
740000000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
410000000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
484000000 | USD | |
CY2014Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
457000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1589000000 | USD | |
CY2015Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
562000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2067000000 | USD | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
15138000000 | USD |
CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
13867000000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
733000000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
94000000 | USD | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
816000000 | USD |
CY2014Q4 | us-gaap |
Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
|
-1848000000 | USD |
CY2015Q3 | us-gaap |
Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
|
-835000000 | USD |
CY2015Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
980000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1038000000 | USD | |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
1000000 | USD | |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
-343000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
6000000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
748000000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
510000000 | USD | |
CY2014Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
459000000 | USD |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1326000000 | USD | |
CY2015Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
477000000 | USD |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1375000000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21929000000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22608000000 | USD |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2297000000 | USD |
CY2015Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1974000000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
7000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-12000000 | USD | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
4000000 | USD | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
7000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2485000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2151000000 | USD | |
CY2014Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
570000000 | USD |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
649000000 | USD | |
CY2015Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | USD |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
35000000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3456000000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6748000000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
11178000000 | USD |
us-gaap |
Revenues
Revenues
|
30715000000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
11107000000 | USD |
us-gaap |
Revenues
Revenues
|
31202000000 | USD | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
476000000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1289000000 | USD | |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
463000000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1270000000 | USD | |
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
1217000000 | USD |
CY2015Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
1442000000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10345000000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
19790077 | shares |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
21051411 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
313000000 | USD |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
372000000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
843000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
849000000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
795000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
811000000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
834000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
840000000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
788000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
803000000 | shares |