2019 Q2 Form 10-Q Financial Statement

#000140191419000048 Filed on May 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2019 Q1 2018 Q1
Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.470M $1.390M $1.400M
YoY Change 4.26% -0.71% 600.0%
% of Gross Profit
Research & Development $2.513M $1.693M $1.087M
YoY Change 13.3% 55.84% -76.64%
% of Gross Profit
Depreciation & Amortization $0.00 $1.150K $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $3.982M $3.083M $7.677M
YoY Change 9.87% -59.84% 13.94%
Operating Profit -$3.982M -$3.083M -$7.677M
YoY Change 9.87% -59.84%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $30.00K $31.23K $11.74K
YoY Change -29.62% 165.93% -101.48%
Pretax Income -$3.950M -$3.050M -$7.670M
YoY Change 10.34% -60.23% 3095.83%
Income Tax
% Of Pretax Income
Net Earnings -$3.952M -$3.052M -$7.666M
YoY Change 10.34% -60.19% 20.93%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$245.2K -$267.1K -$883.6K
COMMON SHARES
Basic Shares Outstanding 16.68M shares 11.42M shares 8.685M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q2 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.630M $3.510M $15.63M
YoY Change -54.78% -77.54% 29.93%
Cash & Equivalents $5.600M $3.500M $15.63M
Short-Term Investments
Other Short-Term Assets $440.0K $590.0K $290.0K
YoY Change 25.71% 103.45% -88.16%
Inventory
Prepaid Expenses $438.0K $588.5K $290.9K
Receivables
Other Receivables $493.0K $166.7K
Total Short-Term Assets $6.562M $4.260M $15.94M
YoY Change -48.82% -73.28% 2.15%
LONG-TERM ASSETS
Property, Plant & Equipment $7.081K $8.245K
YoY Change -10.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $692.3K $751.3K $690.0K
YoY Change 4.89% 8.89% 200.0%
Total Long-Term Assets $699.4K $759.6K $685.2K
YoY Change 5.97% 10.86% 99.19%
TOTAL ASSETS
Total Short-Term Assets $6.562M $4.260M $15.94M
Total Long-Term Assets $699.4K $759.6K $685.2K
Total Assets $7.261M $5.020M $16.63M
YoY Change -46.14% -69.81% 4.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $630.0K $330.0K $810.0K
YoY Change -50.39% -59.26% 25.78%
Accrued Expenses $1.342M $690.8K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.974M $1.016M $807.6K
YoY Change 55.43% 25.86% -87.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $203.9K $223.0K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $203.9K $223.0K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.974M $1.016M $807.6K
Total Long-Term Liabilities $203.9K $223.0K $0.00
Total Liabilities $2.178M $1.239M $810.5K
YoY Change 71.49% 52.93% -90.13%
SHAREHOLDERS EQUITY
Retained Earnings -$36.80M -$32.02M -$19.90M
YoY Change 60.94% -90.39%
Common Stock $41.94M $35.89M $35.75M
YoY Change 0.4% -83.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.083M $3.780M $15.82M
YoY Change
Total Liabilities & Shareholders Equity $7.261M $5.020M $16.63M
YoY Change -46.14% -69.82% 4.25%

Cashflow Statement

Concept 2019 Q2 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$3.952M -$3.052M -$7.666M
YoY Change 10.34% -60.19% 20.93%
Depreciation, Depletion And Amortization $0.00 $1.150K $0.00
YoY Change -100.0%
Cash From Operating Activities -$3.020M -$3.308M -$2.119M
YoY Change 12.27% 56.14% 4137.77%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $5.200M $10.10M
YoY Change 16190.32%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.150M $0.00 $10.20M
YoY Change -100.0% 10097.81%
NET CHANGE
Cash From Operating Activities -3.020M -$3.308M -$2.119M
Cash From Investing Activities 0.000
Cash From Financing Activities 5.150M $0.00 $10.20M
Net Change In Cash 2.130M -$3.301M $8.065M
YoY Change -167.62% -140.93% 16030.36%
FREE CASH FLOW
Cash From Operating Activities -$3.020M -$3.308M -$2.119M
Capital Expenditures $0.00
Free Cash Flow -$3.020M
YoY Change 12.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dare Adjustments To Additional Paid In Capital Common Stock And Warrants Issued
AdjustmentsToAdditionalPaidInCapitalCommonStockAndWarrantsIssued
1037764 USD
CY2017Q3 dare Business Combination Purchase Price Adjustment Increase In Current Assets
BusinessCombinationPurchasePriceAdjustmentIncreaseInCurrentAssets
225778 USD
CY2017Q3 dare Business Combination Purchase Price Adjustment Increase In Current Liabilities
BusinessCombinationPurchasePriceAdjustmentIncreaseInCurrentLiabilities
23609 USD
CY2017Q3 dare Business Combination Reverse Merger Consideration Transferred
BusinessCombinationReverseMergerConsiderationTransferred
24300000 USD
CY2017Q3 dare Business Combination Reverse Merger Consideration Transferred
BusinessCombinationReverseMergerConsiderationTransferred
24279000 USD
CY2017Q3 dare Business Combination Reverse Merger Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationReverseMergerConsiderationTransferredEquityInterestsIssuedAndIssuable
20625000 USD
CY2017Q3 dare Business Combination Reverse Merger Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationReverseMergerRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
9918000 USD
CY2017Q3 dare Business Combination Reverse Merger Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationReverseMergerRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
9900000 USD
CY2017Q3 dare Business Combination Reverse Merger Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Current Assets
BusinessCombinationReverseMergerRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherCurrentAssets
1915000 USD
CY2017Q3 dare Business Combination Reverse Merger Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationReverseMergerRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
233000 USD
CY2017Q3 dare Business Combination Reverse Merger Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationReverseMergerRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
11600000 USD
CY2017Q3 dare Business Combination Reverse Merger Unamortized Fair Value Of Stock Options
BusinessCombinationReverseMergerUnamortizedFairValueOfStockOptions
3654000 USD
CY2017Q3 dare Business Combination Reverse Merger Unamortized Fair Value Of Stock Options
BusinessCombinationReverseMergerUnamortizedFairValueOfStockOptions
3700000 USD
CY2018Q1 dare Gross Proceeds From Issuance Of Common Stock
GrossProceedsFromIssuanceOfCommonStock
1100000 USD
CY2018Q1 dare Increase Decrease In Other Non Current Assets And Deferred Charges
IncreaseDecreaseInOtherNonCurrentAssetsAndDeferredCharges
-37131 USD
CY2019Q1 dare Increase Decrease In Other Non Current Assets And Deferred Charges
IncreaseDecreaseInOtherNonCurrentAssetsAndDeferredCharges
-55233 USD
CY2018Q1 dare License Fee
LicenseFee
100000 USD
CY2019Q1 dare License Fee
LicenseFee
112500 USD
CY2018Q1 dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
10197813 USD
CY2019Q1 dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
0 USD
CY2019Q1 dare Non Cash Lease Expense
NonCashLeaseExpense
10130 USD
CY2018Q1 dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
0 shares
CY2019Q1 dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
0 shares
CY2018Q3 dare Percentage Of Increase In Annual Base Rent
PercentageOfIncreaseInAnnualBaseRent
0.04
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35889940 USD
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 dei Trading Symbol
TradingSymbol
DARE
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
459705 USD
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Dare Bioscience, Inc.
CY2019Q1 dare Reimbursement Of Grant Expenses Receivable
ReimbursementOfGrantExpensesReceivable
161007 USD
CY2018Q1 dare Research And Development Milestone Payment
ResearchAndDevelopmentMilestonePayment
75000 USD
CY2019Q1 dare Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.000
CY2019Q1 dare Stock Option Modification Approval Date
StockOptionModificationApprovalDate
2017-03-19
CY2019Q1 dare Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
P3Y3M18D
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001401914
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16683411 shares
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
325618 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
631351 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
690829 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-96728 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-89107 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35791972 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3300863 USD
CY2019Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3750833 shares
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15625026 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6805889 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3505026 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8065180 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3505026 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7559846 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9124 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97968 USD
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4294398 shares
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5941193 shares
CY2018Q4 us-gaap Assets
Assets
7827387 USD
CY2019Q1 us-gaap Assets
Assets
5019855 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
7240023 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
4260263 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6805889 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3500000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11422161 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11422161 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11422161 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11422161 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
1143 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
1143 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7679363 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3044219 USD
CY2019Q1 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
1343624 USD
CY2018Q1 us-gaap Depreciation
Depreciation
0 USD
CY2019Q1 us-gaap Depreciation
Depreciation
1150 USD
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.88
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13746 USD
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7621 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1303189 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1277180 USD
CY2017Q4 us-gaap Goodwill
Goodwill
5200000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
12700000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
12679000 USD
CY2018Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P1Y
CY2018Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P37M
CY2018Q3 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
8873 USD
CY2017Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
12900000 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
7500000 USD
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5187519 USD
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5200000 USD
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2017Q3 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-202169 USD
CY2018Q2 us-gaap Grants Receivable
GrantsReceivable
1900000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-40340 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-134087 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-118707 USD
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
59478 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-193495 USD
CY2019Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2496 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-9711 USD
CY2018Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-255318 USD
CY2019Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
135676 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-20694 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
201129 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
262488 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
81950 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
67595 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
112943 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
39449 USD
CY2018Q4 us-gaap Liabilities
Liabilities
1100767 USD
CY2019Q1 us-gaap Liabilities
Liabilities
1239486 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7827387 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5019855 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1091056 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1016447 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10197813 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2118887 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3308484 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3300000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-7665617 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3051840 USD
CY2018Q3 us-gaap Net Rentable Area
NetRentableArea
3169 sqft
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
7677361 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
3083071 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7677361 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3083071 USD
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
27038 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
223039 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
241000 USD
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
83751 USD
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
139288 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
26620 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212909 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
232000 USD
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q1 us-gaap Research And Development Arrangement With Federal Government Customer Funding To Offset Costs Incurred
ResearchAndDevelopmentArrangementWithFederalGovernmentCustomerFundingToOffsetCostsIncurred
224665 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1086653 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
577968 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
751347 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13746 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7621 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9711 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
223039 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11744 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31231 USD
CY2018Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
31037 USD
CY2019Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
166713 USD
CY2019Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
237403 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
403097 USD
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
588524 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-7665617 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-3051840 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9396 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8245 USD
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1693391 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28969767 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32000000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32021607 USD
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
231698 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9124 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
97968 USD
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.20
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0270
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
650151 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
25.97
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
70 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
8360 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
563000 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.72
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.40
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
59.48
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
17.81
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.76
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1635790 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2190360 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.08
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2018Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.70
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5000000 shares
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
375000 shares
CY2019Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9160048 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
13292783 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
15820356 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
6726620 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
3780369 USD
CY2018Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8684550 shares
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11422161 shares

Files In Submission

Name View Source Status
0001401914-19-000048-index-headers.html Edgar Link pending
0001401914-19-000048-index.html Edgar Link pending
0001401914-19-000048.txt Edgar Link pending
0001401914-19-000048-xbrl.zip Edgar Link pending
dare-03312019x10q.htm Edgar Link pending
dare-20190331.xml Edgar Link completed
dare-20190331.xsd Edgar Link pending
dare-20190331_cal.xml Edgar Link unprocessable
dare-20190331_def.xml Edgar Link unprocessable
dare-20190331_lab.xml Edgar Link unprocessable
dare-20190331_pre.xml Edgar Link unprocessable
darecovera03.jpg Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending