|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$935.0M
660.16%
YoY
|
$123.0M
-122.04%
YoY
|
-$558.0M
-59.12%
YoY
|
-$1.365B
191.67%
YoY
|
-$468.0M
1.52%
YoY
|
| Depreciation, Depletion And Amortization |
$747.0M
33.16%
YoY
|
$561.0M
10.22%
YoY
|
$509.0M
37.94%
YoY
|
$369.0M
136.54%
YoY
|
$156.0M
30.0%
YoY
|
| Cash From Operating Activities |
$2.431B
14.02%
YoY
|
$2.132B
27.44%
YoY
|
$1.673B
355.86%
YoY
|
$367.0M
-46.97%
YoY
|
$692.0M
174.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$257.0M
147.12%
YoY
|
$104.0M
-67.9%
YoY
|
$324.0M
84.09%
YoY
|
$176.0M
36.43%
YoY
|
$129.0M
21.7%
YoY
|
| Acquisitions |
$4.151B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$71.00M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.000M
-138.89%
YoY
|
-$18.00M
-1900.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$4.391B
888.96%
YoY
|
-$444.0M
29.82%
YoY
|
-$342.0M
14.0%
YoY
|
-$300.0M
-85.34%
YoY
|
-$2.047B
966.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$224.0M
-130.11%
YoY
|
-$744.0M
-286.0%
YoY
|
$400.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.360B
-1256.86%
YoY
|
-$204.0M
-72.87%
YoY
|
-$752.0M
100.53%
YoY
|
-$375.0M
-22.36%
YoY
|
-$483.0M
-112.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.431B
14.02%
YoY
|
$2.132B
27.44%
YoY
|
$1.673B
355.86%
YoY
|
$367.0M
-46.97%
YoY
|
$692.0M
174.6%
YoY
|
| Cash From Investing Activities |
-$4.391B
888.96%
YoY
|
-$444.0M
29.82%
YoY
|
-$342.0M
14.0%
YoY
|
-$300.0M
-85.34%
YoY
|
-$2.047B
966.15%
YoY
|
| Cash From Financing Activities |
$2.360B
-1256.86%
YoY
|
-$204.0M
-72.87%
YoY
|
-$752.0M
100.53%
YoY
|
-$375.0M
-22.36%
YoY
|
-$483.0M
-112.09%
YoY
|
| Net Change In Cash |
$460.0M
-68.25%
YoY
|
$1.449B
150.26%
YoY
|
$579.0M
-282.08%
YoY
|
-$318.0M
-82.71%
YoY
|
-$1.839B
-145.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.431B
14.02%
YoY
|
$2.132B
27.44%
YoY
|
$1.673B
355.86%
YoY
|
$367.0M
-46.97%
YoY
|
$692.0M
174.6%
YoY
|
| Capital Expenditures |
$257.0M
147.12%
YoY
|
$104.0M
-67.9%
YoY
|
$324.0M
84.09%
YoY
|
$176.0M
36.43%
YoY
|
$129.0M
21.7%
YoY
|
| Free Cash Flow |
$2.174B
7.2%
YoY
|
$2.028B
50.33%
YoY
|
$1.349B
606.28%
YoY
|
$191.0M
-66.07%
YoY
|
$563.0M
285.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$184.0M
-4.66%
YoY
|
$213.0M
51.06%
YoY
|
$244.0M
50.62%
YoY
|
$285.0M
-281.53%
YoY
|
$193.0M
-939.13%
YoY
|
$141.0M
-191.56%
YoY
|
$162.0M
-321.92%
YoY
|
-$157.0M
-7.65%
YoY
|
-$23.00M
-85.71%
YoY
|
-$154.0M
-75.94%
YoY
|
-$73.00M
-75.25%
YoY
|
-$170.0M
-35.36%
YoY
|
-$161.0M
-3.59%
YoY
|
-$640.0M
312.9%
YoY
|
-$295.0M
192.08%
YoY
|
-$263.0M
157.84%
YoY
|
-$167.0M
51.82%
YoY
|
-$155.0M
-50.32%
YoY
|
-$101.0M
134.88%
YoY
|
-$102.0M
-543.48%
YoY
|
| Depreciation, Depletion And Amortization |
$269.0M
76.97%
YoY
|
$267.0M
89.36%
YoY
|
$169.0M
22.46%
YoY
|
$159.0M
13.57%
YoY
|
$152.0M
7.04%
YoY
|
$141.0M
8.46%
YoY
|
$138.0M
7.81%
YoY
|
$140.0M
9.38%
YoY
|
$142.0M
15.45%
YoY
|
$130.0M
17.12%
YoY
|
$128.0M
8.47%
YoY
|
$128.0M
58.02%
YoY
|
$123.0M
108.47%
YoY
|
$111.0M
126.53%
YoY
|
$118.0M
187.8%
YoY
|
$81.00M
118.92%
YoY
|
$59.00M
103.45%
YoY
|
$49.00M
58.06%
YoY
|
$41.00M
20.59%
YoY
|
$37.00M
19.35%
YoY
|
| Cash From Operating Activities |
$594.0M
-6.46%
YoY
|
$421.0M
-18.73%
YoY
|
$871.0M
64.03%
YoY
|
$504.0M
-4.91%
YoY
|
$635.0M
14.83%
YoY
|
$518.0M
6.8%
YoY
|
$531.0M
33.42%
YoY
|
$530.0M
34.86%
YoY
|
$553.0M
39.29%
YoY
|
$485.0M
2008.7%
YoY
|
$398.0M
100.0%
YoY
|
$393.0M
138.18%
YoY
|
$397.0M
-2085.0%
YoY
|
$23.00M
-86.23%
YoY
|
$199.0M
85.98%
YoY
|
$165.0M
-34.52%
YoY
|
-$20.00M
-112.05%
YoY
|
$167.0M
-365.08%
YoY
|
$107.0M
-53.48%
YoY
|
$252.0M
196.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.00M
-22.97%
YoY
|
$167.0M
70.41%
YoY
|
$148.0M
70.11%
YoY
|
$149.0M
88.61%
YoY
|
$74.00M
335.29%
YoY
|
$98.00M
12.64%
YoY
|
$87.00M
17.57%
YoY
|
$79.00M
-3.66%
YoY
|
$17.00M
-56.41%
YoY
|
$87.00M
-9.38%
YoY
|
$74.00M
-174.0%
YoY
|
$82.00M
-203.8%
YoY
|
$39.00M
21.88%
YoY
|
$96.00M
-237.14%
YoY
|
-$100.0M
69.49%
YoY
|
-$79.00M
46.3%
YoY
|
$32.00M
0.0%
YoY
|
-$70.00M
89.19%
YoY
|
-$59.00M
-7.81%
YoY
|
-$54.00M
-6.9%
YoY
|
| Acquisitions |
$30.00M
11.11%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$71.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
N/A
|
-$2.950B
4438.46%
YoY
|
-$25.00M
-200.0%
YoY
|
-$792.0M
1064.71%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00M
103.13%
YoY
|
$25.00M
-725.0%
YoY
|
-$68.00M
28.3%
YoY
|
$9.000M
800.0%
YoY
|
-$32.00M
-62.35%
YoY
|
-$4.000M
-95.96%
YoY
|
-$53.00M
-113.09%
YoY
|
$1.000M
-100.57%
YoY
|
-$85.00M
-81.4%
YoY
|
-$99.00M
-81.14%
YoY
|
$405.0M
-146.29%
YoY
|
-$175.0M
-472.34%
YoY
|
-$457.0M
1657.69%
YoY
|
-$525.0M
26150.0%
YoY
|
-$875.0M
17400.0%
YoY
|
| Cash From Investing Activities |
-$98.00M
-38.75%
YoY
|
-$3.117B
1812.27%
YoY
|
-$173.0M
179.03%
YoY
|
-$941.0M
540.14%
YoY
|
-$160.0M
122.22%
YoY
|
-$163.0M
36.97%
YoY
|
-$62.00M
-20.51%
YoY
|
-$147.0M
8.89%
YoY
|
-$72.00M
620.0%
YoY
|
-$119.0M
-34.25%
YoY
|
-$78.00M
-60.8%
YoY
|
-$135.0M
-141.41%
YoY
|
-$10.00M
-95.93%
YoY
|
-$181.0M
-65.65%
YoY
|
-$199.0M
-65.92%
YoY
|
$326.0M
-135.09%
YoY
|
-$246.0M
3414.29%
YoY
|
-$527.0M
736.51%
YoY
|
-$584.0M
784.85%
YoY
|
-$929.0M
1374.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$162.0M
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$392.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$173.0M
-5866.67%
YoY
|
-$19.00M
-371.43%
YoY
|
$1.000M
-100.47%
YoY
|
$2.375B
-47600.0%
YoY
|
$3.000M
-57.14%
YoY
|
$7.000M
-114.0%
YoY
|
-$213.0M
5225.0%
YoY
|
-$5.000M
-98.38%
YoY
|
$7.000M
-101.79%
YoY
|
-$50.00M
-5100.0%
YoY
|
-$4.000M
-98.96%
YoY
|
-$308.0M
-10366.67%
YoY
|
-$390.0M
-7900.0%
YoY
|
$1.000M
-75.0%
YoY
|
-$384.0M
-7780.0%
YoY
|
$3.000M
-25.0%
YoY
|
$5.000M
-101.01%
YoY
|
$4.000M
-99.88%
YoY
|
$5.000M
N/A
|
$4.000M
-99.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$594.0M
-6.46%
YoY
|
$421.0M
-18.73%
YoY
|
$871.0M
64.03%
YoY
|
$504.0M
-4.91%
YoY
|
$635.0M
14.83%
YoY
|
$518.0M
6.8%
YoY
|
$531.0M
33.42%
YoY
|
$530.0M
34.86%
YoY
|
$553.0M
39.29%
YoY
|
$485.0M
2008.7%
YoY
|
$398.0M
100.0%
YoY
|
$393.0M
138.18%
YoY
|
$397.0M
-2085.0%
YoY
|
$23.00M
-86.23%
YoY
|
$199.0M
85.98%
YoY
|
$165.0M
-34.52%
YoY
|
-$20.00M
-112.05%
YoY
|
$167.0M
-365.08%
YoY
|
$107.0M
-53.48%
YoY
|
$252.0M
196.47%
YoY
|
| Cash From Investing Activities |
-$98.00M
-38.75%
YoY
|
-$3.117B
1812.27%
YoY
|
-$173.0M
179.03%
YoY
|
-$941.0M
540.14%
YoY
|
-$160.0M
122.22%
YoY
|
-$163.0M
36.97%
YoY
|
-$62.00M
-20.51%
YoY
|
-$147.0M
8.89%
YoY
|
-$72.00M
620.0%
YoY
|
-$119.0M
-34.25%
YoY
|
-$78.00M
-60.8%
YoY
|
-$135.0M
-141.41%
YoY
|
-$10.00M
-95.93%
YoY
|
-$181.0M
-65.65%
YoY
|
-$199.0M
-65.92%
YoY
|
$326.0M
-135.09%
YoY
|
-$246.0M
3414.29%
YoY
|
-$527.0M
736.51%
YoY
|
-$584.0M
784.85%
YoY
|
-$929.0M
1374.6%
YoY
|
| Cash From Financing Activities |
-$173.0M
-5866.67%
YoY
|
-$19.00M
-371.43%
YoY
|
$1.000M
-100.47%
YoY
|
$2.375B
-47600.0%
YoY
|
$3.000M
-57.14%
YoY
|
$7.000M
-114.0%
YoY
|
-$213.0M
5225.0%
YoY
|
-$5.000M
-98.38%
YoY
|
$7.000M
-101.79%
YoY
|
-$50.00M
-5100.0%
YoY
|
-$4.000M
-98.96%
YoY
|
-$308.0M
-10366.67%
YoY
|
-$390.0M
-7900.0%
YoY
|
$1.000M
-75.0%
YoY
|
-$384.0M
-7780.0%
YoY
|
$3.000M
-25.0%
YoY
|
$5.000M
-101.01%
YoY
|
$4.000M
-99.88%
YoY
|
$5.000M
N/A
|
$4.000M
-99.44%
YoY
|
| Net Change In Cash |
$301.0M
-38.95%
YoY
|
-$2.715B
-850.0%
YoY
|
$699.0M
173.05%
YoY
|
$1.938B
412.7%
YoY
|
$493.0M
3.79%
YoY
|
$362.0M
14.56%
YoY
|
$256.0M
-18.99%
YoY
|
$378.0M
-856.0%
YoY
|
$475.0M
-23850.0%
YoY
|
$316.0M
-301.27%
YoY
|
$316.0M
-182.29%
YoY
|
-$50.00M
-110.12%
YoY
|
-$2.000M
-99.23%
YoY
|
-$157.0M
-55.9%
YoY
|
-$384.0M
-18.64%
YoY
|
$494.0M
-173.4%
YoY
|
-$260.0M
-22.85%
YoY
|
-$356.0M
-111.28%
YoY
|
-$472.0M
-387.8%
YoY
|
-$673.0M
-191.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$594.0M
-6.46%
YoY
|
$421.0M
-18.73%
YoY
|
$871.0M
64.03%
YoY
|
$504.0M
-4.91%
YoY
|
$635.0M
14.83%
YoY
|
$518.0M
6.8%
YoY
|
$531.0M
33.42%
YoY
|
$530.0M
34.86%
YoY
|
$553.0M
39.29%
YoY
|
$485.0M
2008.7%
YoY
|
$398.0M
100.0%
YoY
|
$393.0M
138.18%
YoY
|
$397.0M
-2085.0%
YoY
|
$23.00M
-86.23%
YoY
|
$199.0M
85.98%
YoY
|
$165.0M
-34.52%
YoY
|
-$20.00M
-112.05%
YoY
|
$167.0M
-365.08%
YoY
|
$107.0M
-53.48%
YoY
|
$252.0M
196.47%
YoY
|
| Capital Expenditures |
$57.00M
-22.97%
YoY
|
$167.0M
70.41%
YoY
|
$148.0M
70.11%
YoY
|
$149.0M
88.61%
YoY
|
$74.00M
335.29%
YoY
|
$98.00M
12.64%
YoY
|
$87.00M
17.57%
YoY
|
$79.00M
-3.66%
YoY
|
$17.00M
-56.41%
YoY
|
$87.00M
-9.38%
YoY
|
$74.00M
-174.0%
YoY
|
$82.00M
-203.8%
YoY
|
$39.00M
21.88%
YoY
|
$96.00M
-237.14%
YoY
|
-$100.0M
69.49%
YoY
|
-$79.00M
46.3%
YoY
|
$32.00M
0.0%
YoY
|
-$70.00M
89.19%
YoY
|
-$59.00M
-7.81%
YoY
|
-$54.00M
-6.9%
YoY
|
| Free Cash Flow |
$537.0M
-4.28%
YoY
|
$254.0M
-39.52%
YoY
|
$723.0M
62.84%
YoY
|
$355.0M
-21.29%
YoY
|
$561.0M
4.66%
YoY
|
$420.0M
5.53%
YoY
|
$444.0M
37.04%
YoY
|
$451.0M
45.02%
YoY
|
$536.0M
49.72%
YoY
|
$398.0M
-645.21%
YoY
|
$324.0M
8.36%
YoY
|
$311.0M
27.46%
YoY
|
$358.0M
-788.46%
YoY
|
-$73.00M
-130.8%
YoY
|
$299.0M
80.12%
YoY
|
$244.0M
-20.26%
YoY
|
-$52.00M
-138.81%
YoY
|
$237.0M
-1011.54%
YoY
|
$166.0M
-43.54%
YoY
|
$306.0M
113.99%
YoY
|
Loading...