|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
21.21M gbps
23.89%
YoY
|
17.12M gbps
-81.82%
YoY
|
94.16M gbps
13.32%
YoY
|
$83.09M
91.28%
YoY
|
$43.44M
103.0%
YoY
|
| Depreciation, Depletion And Amortization |
$45.07M
16.13%
YoY
|
$38.81M
17.25%
YoY
|
$33.10M
158.05%
YoY
|
$12.83M
-45.29%
YoY
|
$23.45M
25.18%
YoY
|
| Cash From Operating Activities |
$52.77M
-2.98%
YoY
|
$54.39M
-56.31%
YoY
|
$124.5M
3.13%
YoY
|
$120.7M
36.63%
YoY
|
$88.35M
119.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.703M
-14.27%
YoY
|
$5.486M
-59.96%
YoY
|
$13.70M
-198.09%
YoY
|
-$13.97M
128.48%
YoY
|
-$6.113M
-38.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.236M
-98.16%
YoY
|
-$284.8M
193.04%
YoY
|
-$97.20M
881.03%
YoY
|
-$9.908M
-90.19%
YoY
|
-$101.0M
408.21%
YoY
|
| Cash From Investing Activities |
-$9.939M
-96.58%
YoY
|
-$290.3M
161.79%
YoY
|
-$110.9M
364.5%
YoY
|
-$23.88M
-77.71%
YoY
|
-$107.1M
259.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.913M
34180.77%
YoY
|
$26.00K
-99.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.13M
-133.41%
YoY
|
$135.1M
-1327.83%
YoY
|
-$11.00M
116.62%
YoY
|
-$5.078M
-57.4%
YoY
|
-$11.92M
-157.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.77M
-2.98%
YoY
|
$54.39M
-56.31%
YoY
|
$124.5M
3.13%
YoY
|
$120.7M
36.63%
YoY
|
$88.35M
119.56%
YoY
|
| Cash From Investing Activities |
-$9.939M
-96.58%
YoY
|
-$290.3M
161.79%
YoY
|
-$110.9M
364.5%
YoY
|
-$23.88M
-77.71%
YoY
|
-$107.1M
259.98%
YoY
|
| Cash From Financing Activities |
-$45.13M
-133.41%
YoY
|
$135.1M
-1327.83%
YoY
|
-$11.00M
116.62%
YoY
|
-$5.078M
-57.4%
YoY
|
-$11.92M
-157.09%
YoY
|
| Net Change In Cash |
-$2.296M
-97.72%
YoY
|
-$100.9M
-3979.69%
YoY
|
$2.600M
-97.17%
YoY
|
$91.77M
-399.28%
YoY
|
-$30.66M
-197.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.77M
-2.98%
YoY
|
$54.39M
-56.31%
YoY
|
$124.5M
3.13%
YoY
|
$120.7M
36.63%
YoY
|
$88.35M
119.56%
YoY
|
| Capital Expenditures |
$4.703M
-14.27%
YoY
|
$5.486M
-59.96%
YoY
|
$13.70M
-198.09%
YoY
|
-$13.97M
128.48%
YoY
|
-$6.113M
-38.13%
YoY
|
| Free Cash Flow |
$48.07M
-1.71%
YoY
|
$48.91M
-55.86%
YoY
|
$110.8M
-17.73%
YoY
|
$134.7M
42.58%
YoY
|
$94.47M
88.48%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.906M
-200.8%
YoY
|
-$8.157M
-463.02%
YoY
|
$1.168M
-163.0%
YoY
|
$10.95M
-730.17%
YoY
|
$6.851M
-17.92%
YoY
|
$2.247M
-81.88%
YoY
|
-$1.854M
-108.03%
YoY
|
-$1.737M
-107.13%
YoY
|
$8.347M
-44.42%
YoY
|
$12.40M
-60.92%
YoY
|
$23.10M
-14.57%
YoY
|
$24.36M
21.17%
YoY
|
$15.02M
-2.51%
YoY
|
$31.73M
54.43%
YoY
|
$27.04M
69.54%
YoY
|
$20.10M
54.64%
YoY
|
$15.41M
97.51%
YoY
|
$20.55M
206.64%
YoY
|
$15.95M
161.44%
YoY
|
$13.00M
-10.96%
YoY
|
| Depreciation, Depletion And Amortization |
$5.802M
-14.96%
YoY
|
$5.701M
-17.34%
YoY
|
N/A
|
$4.805M
29.94%
YoY
|
$6.823M
51.99%
YoY
|
$6.897M
64.21%
YoY
|
N/A
|
$3.698M
-6.26%
YoY
|
$4.489M
16.81%
YoY
|
$4.200M
16.09%
YoY
|
N/A
|
$3.945M
16.3%
YoY
|
$3.843M
23.77%
YoY
|
$3.618M
18.35%
YoY
|
$3.273M
-12.13%
YoY
|
$3.392M
112.0%
YoY
|
$3.105M
72.5%
YoY
|
$3.057M
69.83%
YoY
|
$3.725M
N/A
|
$1.600M
0.0%
YoY
|
| Cash From Operating Activities |
$28.16M
-12.14%
YoY
|
$12.25M
180.11%
YoY
|
-$2.308M
865.69%
YoY
|
$18.66M
520.31%
YoY
|
$32.05M
-8.53%
YoY
|
$4.374M
-73.65%
YoY
|
-$239.0K
-100.72%
YoY
|
$3.008M
-88.0%
YoY
|
$35.04M
-14.33%
YoY
|
$16.60M
-34.22%
YoY
|
$33.30M
-29.32%
YoY
|
$25.06M
33.75%
YoY
|
$40.89M
16.97%
YoY
|
$25.24M
26.76%
YoY
|
$47.11M
34.91%
YoY
|
$18.74M
62.22%
YoY
|
$34.96M
71.3%
YoY
|
$19.91M
-7.27%
YoY
|
$34.92M
1747.72%
YoY
|
$11.55M
-2.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.037M
1743.35%
YoY
|
$3.090M
172.25%
YoY
|
$1.771M
-1.06%
YoY
|
$1.361M
-7.35%
YoY
|
$436.0K
-69.3%
YoY
|
$1.135M
41.88%
YoY
|
$1.790M
-5.79%
YoY
|
$1.469M
-65.13%
YoY
|
$1.420M
-65.77%
YoY
|
$800.0K
-123.24%
YoY
|
$1.900M
-150.37%
YoY
|
$4.213M
-250.63%
YoY
|
$4.148M
-208.13%
YoY
|
-$3.443M
-3.34%
YoY
|
-$3.772M
59.63%
YoY
|
-$2.797M
98.37%
YoY
|
-$3.836M
125.65%
YoY
|
-$3.562M
456.56%
YoY
|
-$2.363M
31.28%
YoY
|
-$1.410M
-37.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$472.0K
-108.61%
YoY
|
-$2.746M
-919.7%
YoY
|
$207.0K
-100.08%
YoY
|
-$299.0K
-97.13%
YoY
|
-$5.479M
854.53%
YoY
|
$335.0K
-103.6%
YoY
|
-$264.6M
317.3%
YoY
|
-$10.40M
374.89%
YoY
|
-$574.0K
-98.2%
YoY
|
-$9.300M
-2521.88%
YoY
|
-$63.40M
80153.16%
YoY
|
-$2.190M
-76.72%
YoY
|
-$31.97M
-45768.57%
YoY
|
$384.0K
-178.37%
YoY
|
-$79.00K
-99.79%
YoY
|
-$9.409M
-25.44%
YoY
|
$70.00K
-105.51%
YoY
|
-$490.0K
-99.0%
YoY
|
-$37.99M
-54372.86%
YoY
|
-$12.62M
-2135.48%
YoY
|
| Cash From Investing Activities |
-$7.565M
27.9%
YoY
|
-$5.836M
629.5%
YoY
|
-$1.564M
-99.41%
YoY
|
-$1.660M
-86.01%
YoY
|
-$5.915M
196.64%
YoY
|
-$800.0K
-92.08%
YoY
|
-$266.4M
307.9%
YoY
|
-$11.87M
85.37%
YoY
|
-$1.994M
-94.48%
YoY
|
-$10.10M
230.17%
YoY
|
-$65.30M
1595.66%
YoY
|
-$6.403M
-47.54%
YoY
|
-$36.12M
859.0%
YoY
|
-$3.059M
-24.51%
YoY
|
-$3.851M
-90.45%
YoY
|
-$12.21M
-13.06%
YoY
|
-$3.766M
26.8%
YoY
|
-$4.052M
-91.85%
YoY
|
-$40.34M
2218.62%
YoY
|
-$14.04M
766.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.068M
N/A
|
-$22.92M
N/A
|
N/A
N/A
|
-$17.81M
-615.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.457M
62.15%
YoY
|
$3.118M
38.89%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$2.132M
-30.49%
YoY
|
$2.245M
-47.78%
YoY
|
N/A
N/A
|
$1.547M
9568.75%
YoY
|
$3.067M
N/A
|
$4.299M
N/A
|
N/A
N/A
|
$16.00K
-99.9%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$825.0K
-104.26%
YoY
|
-$18.68M
48.84%
YoY
|
-$4.532M
-103.24%
YoY
|
-$8.664M
2694.84%
YoY
|
-$19.39M
3006.73%
YoY
|
-$12.55M
221.74%
YoY
|
$139.9M
-5282.52%
YoY
|
-$310.0K
-92.45%
YoY
|
-$624.0K
-40.06%
YoY
|
-$3.900M
23.81%
YoY
|
-$2.700M
50.92%
YoY
|
-$4.106M
1224.52%
YoY
|
-$1.041M
-211.34%
YoY
|
-$3.150M
-19.52%
YoY
|
-$1.789M
-48.89%
YoY
|
-$310.0K
-88.73%
YoY
|
$935.0K
-131.38%
YoY
|
-$3.914M
45.5%
YoY
|
-$3.500M
-125.6%
YoY
|
-$2.750M
-23.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.16M
-12.14%
YoY
|
$12.25M
180.11%
YoY
|
-$2.308M
865.69%
YoY
|
$18.66M
520.31%
YoY
|
$32.05M
-8.53%
YoY
|
$4.374M
-73.65%
YoY
|
-$239.0K
-100.72%
YoY
|
$3.008M
-88.0%
YoY
|
$35.04M
-14.33%
YoY
|
$16.60M
-34.22%
YoY
|
$33.30M
-29.32%
YoY
|
$25.06M
33.75%
YoY
|
$40.89M
16.97%
YoY
|
$25.24M
26.76%
YoY
|
$47.11M
34.91%
YoY
|
$18.74M
62.22%
YoY
|
$34.96M
71.3%
YoY
|
$19.91M
-7.27%
YoY
|
$34.92M
1747.72%
YoY
|
$11.55M
-2.53%
YoY
|
| Cash From Investing Activities |
-$7.565M
27.9%
YoY
|
-$5.836M
629.5%
YoY
|
-$1.564M
-99.41%
YoY
|
-$1.660M
-86.01%
YoY
|
-$5.915M
196.64%
YoY
|
-$800.0K
-92.08%
YoY
|
-$266.4M
307.9%
YoY
|
-$11.87M
85.37%
YoY
|
-$1.994M
-94.48%
YoY
|
-$10.10M
230.17%
YoY
|
-$65.30M
1595.66%
YoY
|
-$6.403M
-47.54%
YoY
|
-$36.12M
859.0%
YoY
|
-$3.059M
-24.51%
YoY
|
-$3.851M
-90.45%
YoY
|
-$12.21M
-13.06%
YoY
|
-$3.766M
26.8%
YoY
|
-$4.052M
-91.85%
YoY
|
-$40.34M
2218.62%
YoY
|
-$14.04M
766.67%
YoY
|
| Cash From Financing Activities |
$825.0K
-104.26%
YoY
|
-$18.68M
48.84%
YoY
|
-$4.532M
-103.24%
YoY
|
-$8.664M
2694.84%
YoY
|
-$19.39M
3006.73%
YoY
|
-$12.55M
221.74%
YoY
|
$139.9M
-5282.52%
YoY
|
-$310.0K
-92.45%
YoY
|
-$624.0K
-40.06%
YoY
|
-$3.900M
23.81%
YoY
|
-$2.700M
50.92%
YoY
|
-$4.106M
1224.52%
YoY
|
-$1.041M
-211.34%
YoY
|
-$3.150M
-19.52%
YoY
|
-$1.789M
-48.89%
YoY
|
-$310.0K
-88.73%
YoY
|
$935.0K
-131.38%
YoY
|
-$3.914M
45.5%
YoY
|
-$3.500M
-125.6%
YoY
|
-$2.750M
-23.82%
YoY
|
| Net Change In Cash |
$21.42M
217.44%
YoY
|
-$12.26M
36.63%
YoY
|
-$8.404M
-93.37%
YoY
|
$8.335M
-190.88%
YoY
|
$6.747M
-79.19%
YoY
|
-$8.974M
-445.15%
YoY
|
-$126.7M
265.05%
YoY
|
-$9.171M
-163.03%
YoY
|
$32.42M
767.26%
YoY
|
$2.600M
-86.34%
YoY
|
-$34.70M
-183.67%
YoY
|
$14.55M
133.94%
YoY
|
$3.738M
-88.37%
YoY
|
$19.03M
59.32%
YoY
|
$41.47M
-564.83%
YoY
|
$6.220M
-218.7%
YoY
|
$32.13M
122.21%
YoY
|
$11.94M
-138.58%
YoY
|
-$8.922M
-164.56%
YoY
|
-$5.240M
-179.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.16M
-12.14%
YoY
|
$12.25M
180.11%
YoY
|
-$2.308M
865.69%
YoY
|
$18.66M
520.31%
YoY
|
$32.05M
-8.53%
YoY
|
$4.374M
-73.65%
YoY
|
-$239.0K
-100.72%
YoY
|
$3.008M
-88.0%
YoY
|
$35.04M
-14.33%
YoY
|
$16.60M
-34.22%
YoY
|
$33.30M
-29.32%
YoY
|
$25.06M
33.75%
YoY
|
$40.89M
16.97%
YoY
|
$25.24M
26.76%
YoY
|
$47.11M
34.91%
YoY
|
$18.74M
62.22%
YoY
|
$34.96M
71.3%
YoY
|
$19.91M
-7.27%
YoY
|
$34.92M
1747.72%
YoY
|
$11.55M
-2.53%
YoY
|
| Capital Expenditures |
$8.037M
1743.35%
YoY
|
$3.090M
172.25%
YoY
|
$1.771M
-1.06%
YoY
|
$1.361M
-7.35%
YoY
|
$436.0K
-69.3%
YoY
|
$1.135M
41.88%
YoY
|
$1.790M
-5.79%
YoY
|
$1.469M
-65.13%
YoY
|
$1.420M
-65.77%
YoY
|
$800.0K
-123.24%
YoY
|
$1.900M
-150.37%
YoY
|
$4.213M
-250.63%
YoY
|
$4.148M
-208.13%
YoY
|
-$3.443M
-3.34%
YoY
|
-$3.772M
59.63%
YoY
|
-$2.797M
98.37%
YoY
|
-$3.836M
125.65%
YoY
|
-$3.562M
456.56%
YoY
|
-$2.363M
31.28%
YoY
|
-$1.410M
-37.33%
YoY
|
| Free Cash Flow |
$20.12M
-36.35%
YoY
|
$9.162M
182.87%
YoY
|
-$4.079M
101.03%
YoY
|
$17.30M
1023.98%
YoY
|
$31.61M
-5.96%
YoY
|
$3.239M
-79.5%
YoY
|
-$2.029M
-106.46%
YoY
|
$1.539M
-92.62%
YoY
|
$33.62M
-8.52%
YoY
|
$15.80M
-44.91%
YoY
|
$31.40M
-38.29%
YoY
|
$20.85M
-3.19%
YoY
|
$36.75M
-5.29%
YoY
|
$28.68M
22.19%
YoY
|
$50.88M
36.47%
YoY
|
$21.53M
66.15%
YoY
|
$38.80M
75.48%
YoY
|
$23.47M
6.16%
YoY
|
$37.29M
910.43%
YoY
|
$12.96M
-8.09%
YoY
|
Loading...